Financhill
Sell
35

GLP Quote, Financials, Valuation and Earnings

Last price:
$51.48
Seasonality move :
2.99%
Day range:
$50.95 - $52.68
52-week range:
$37.00 - $60.00
Dividend yield:
5.7%
P/E ratio:
16.36x
P/S ratio:
0.10x
P/B ratio:
2.51x
Volume:
25.2K
Avg. volume:
58.6K
1-year change:
24.88%
Market cap:
$1.7B
Revenue:
$17.2B
EPS (TTM):
$3.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3B $13.2B $18.9B $16.5B $17.2B
Revenue Growth (YoY) -36.39% 59.2% 42.49% -12.64% 4.07%
 
Cost of Revenues $7.6B $12.5B $17.8B $15.5B $16.1B
Gross Profit $721.1M $719.3M $1.1B $973.6M $1.1B
Gross Profit Margin 8.67% 5.43% 5.82% 5.9% 6.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.5M $212.9M $263.1M $273.7M $292.1M
Other Inc / (Exp) -$9.4M $126K $79.9M $5.1M $7.5M
Operating Expenses $526.7M $577.2M $717.2M $732.5M $815.7M
Operating Income $194.5M $142.1M $380.4M $241.1M $242.2M
 
Net Interest Expenses $83.5M $80.1M $81.3M $85.6M $134.8M
EBT. Incl. Unusual Items $101.6M $62.1M $379M $160.6M $114.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$119K $1.3M $16.8M $8.1M $4.6M
Net Income to Company $101.7M $60.8M $362.2M $152.5M $110.3M
 
Minority Interest in Earnings $528K -- -- -- --
Net Income to Common Excl Extra Items $102.2M $60.8M $362.2M $152.5M $107.7M
 
Basic EPS (Cont. Ops) $2.77 $1.33 $10.06 $3.77 $2.45
Diluted EPS (Cont. Ops) $2.74 $1.31 $10.02 $3.76 $2.41
Weighted Average Basic Share $33.9M $33.9M $33.9M $34M $33.8M
Weighted Average Diluted Share $34.3M $34.3M $34M $34M $34.3M
 
EBITDA $285.2M $244.5M $565.1M $356.4M $389.4M
EBIT $185.1M $142.2M $460.3M $246.3M $249.7M
 
Revenue (Reported) $8.3B $13.2B $18.9B $16.5B $17.2B
Operating Income (Reported) $194.5M $142.1M $380.4M $241.1M $242.2M
Operating Income (Adjusted) $185.1M $142.2M $460.3M $246.3M $249.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $4.5B $4B $4.1B $4.6B
Revenue Growth (YoY) -1.61% 76.26% -10.45% 2.86% 10.78%
 
Cost of Revenues $2.4B $4.3B $3.8B $3.9B $4.3B
Gross Profit $145M $206.2M $222.1M $215.1M $255.2M
Gross Profit Margin 5.68% 4.58% 5.51% 5.19% 5.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.3M $56.3M $62.3M $69.8M $73.7M
Other Inc / (Exp) $475K $4.9M $2.1M $1.1M $2.6M
Operating Expenses $129.6M $158M $172.7M $191.8M $201.8M
Operating Income $15.5M $48.2M $49.4M $23.3M $53.4M
 
Net Interest Expenses $20.4M $21.5M $22.1M $29.7M $36M
EBT. Incl. Unusual Items -$4.4M $31.7M $29.4M -$5.2M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K $1.2M $400K $363K $1.2M
Net Income to Company -$4.3M $30.5M $29M -$5.6M $18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $30.5M $29M -$5.6M $18.7M
 
Basic EPS (Cont. Ops) -$0.20 $0.76 $0.70 -$0.37 $0.37
Diluted EPS (Cont. Ops) -$0.20 $0.76 $0.70 -$0.37 $0.36
Weighted Average Basic Share $34M $34M $34M $34M $33.9M
Weighted Average Diluted Share $34.3M $34.1M $34M $34M $34.3M
 
EBITDA $40.9M $79.8M $78.1M $56.9M $91.9M
EBIT $15.9M $53.1M $51.5M $24.5M $56M
 
Revenue (Reported) $2.6B $4.5B $4B $4.1B $4.6B
Operating Income (Reported) $15.5M $48.2M $49.4M $23.3M $53.4M
Operating Income (Adjusted) $15.9M $53.1M $51.5M $24.5M $56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.3B $15.2B $18.4B $16.6B $17.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $14.4B $17.3B $15.6B $16.5B
Gross Profit $720.4M $780.5M $1.1B $966.7M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $197.9M $222.8M $269.1M $281.3M $296M
Other Inc / (Exp) -$8.1M $4.6M $77.1M $4.1M $8.9M
Operating Expenses $530.1M $605.6M $731.9M $751.6M $825.7M
Operating Income $190.4M $174.9M $381.6M $215.1M $272.3M
 
Net Interest Expenses $82.3M $81.2M $81.9M $93.3M $141.1M
EBT. Incl. Unusual Items $99.9M $98.2M $376.8M $126M $140.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $2.6M $16M $8.1M $5.5M
Net Income to Company $94.3M $95.6M $360.8M $117.9M $134.6M
 
Minority Interest in Earnings $327K -- -- -- --
Net Income to Common Excl Extra Items $94.6M $95.6M $360.8M $117.9M $132M
 
Basic EPS (Cont. Ops) $2.53 $2.29 $9.99 $2.70 $3.19
Diluted EPS (Cont. Ops) $2.50 $2.29 $9.97 $2.69 $3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $281.6M $283.4M $563.4M $335.2M $424.3M
EBIT $182.2M $179.4M $458.7M $219.2M $281.2M
 
Revenue (Reported) $8.3B $15.2B $18.4B $16.6B $17.6B
Operating Income (Reported) $190.4M $174.9M $381.6M $215.1M $272.3M
Operating Income (Adjusted) $182.2M $179.4M $458.7M $219.2M $281.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $4.5B $4B $4.1B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.3B $3.8B $3.9B $4.3B
Gross Profit $145M $206.2M $222.1M $215.1M $255.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.3M $56.3M $62.3M $69.8M $73.7M
Other Inc / (Exp) $475K $4.9M $2.1M $1.1M $2.6M
Operating Expenses $129.6M $158M $172.7M $191.8M $201.8M
Operating Income $15.5M $48.2M $49.4M $23.3M $53.4M
 
Net Interest Expenses $20.4M $21.5M $22.1M $29.7M $36M
EBT. Incl. Unusual Items -$4.4M $31.7M $29.4M -$5.2M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K $1.2M $400K $363K $1.2M
Net Income to Company -$4.3M $30.5M $29M -$5.6M $18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $30.5M $29M -$5.6M $18.7M
 
Basic EPS (Cont. Ops) -$0.20 $0.76 $0.70 -$0.37 $0.37
Diluted EPS (Cont. Ops) -$0.20 $0.76 $0.70 -$0.37 $0.36
Weighted Average Basic Share $34M $34M $34M $34M $33.9M
Weighted Average Diluted Share $34.3M $34.1M $34M $34M $34.3M
 
EBITDA $40.9M $79.8M $78.1M $56.9M $91.9M
EBIT $15.9M $53.1M $51.5M $24.5M $56M
 
Revenue (Reported) $2.6B $4.5B $4B $4.1B $4.6B
Operating Income (Reported) $15.5M $48.2M $49.4M $23.3M $53.4M
Operating Income (Adjusted) $15.9M $53.1M $51.5M $24.5M $56M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.7M $10.8M $4M $19.6M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $227.3M $411.2M $478.8M $551.8M $472.6M
Inventory $384.4M $509.5M $566.7M $397.3M $594.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $119.3M $87.1M $74M $90.5M $92.4M
Total Current Assets $781.4M $1.1B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.8B $2B
Long-Term Investments -- -- -- $94.4M $92.7M
Goodwill $323.6M $328.1M $427.8M $429.2M $421.9M
Other Intangibles $35.9M $26M $26.9M $20.7M $18.7M
Other Long-Term Assets $26.6M $32.3M $30.7M $37.5M $38.7M
Total Assets $2.5B $2.8B $3.2B $3.4B $3.8B
 
Accounts Payable $207.9M $353.3M $530.9M $648.7M $510M
Accrued Expenses $46.7M $52.2M $59.8M $74.1M $103.4M
Current Portion Of Long-Term Debt $34.4M $204.7M $153.4M $16.8M $129.5M
Current Portion Of Capital Lease Obligations $75.4M $62.4M $64.9M $59.9M $56.8M
Other Current Liabilities $46.2M $80.1M $68.2M $66M $78.5M
Total Current Liabilities $497.5M $839.6M $971.5M $982.8M $1B
 
Long-Term Debt $1B $932.7M $840M $1.1B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.3B $2.4B $2.6B $3.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $495.5M $527.8M $788.4M $800.7M $716.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $495.5M $527.8M $788.4M $800.7M $716.6M
 
Total Liabilities and Equity $2.5B $2.8B $3.2B $3.4B $3.8B
Cash and Short Terms $9.7M $10.8M $4M $19.6M $8.2M
Total Debt $1B $1.1B $993.4M $1.1B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.6M $10.8M $7.1M $72.8M $7.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $318.7M $526.1M $442.3M $561.9M $577.5M
Inventory $468.8M $511.9M $385.3M $404M $517.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $85.9M $77.9M $78.6M $88M $101.2M
Total Current Assets $925M $1.2B $950.8M $1.2B $1.2B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $1.7B $2B
Long-Term Investments -- -- -- $88.1M $106.8M
Goodwill $328.6M $409.4M $427.8M $426.8M $421.9M
Other Intangibles $34M $33.2M $24.8M $18.8M $17.3M
Other Long-Term Assets $27.1M $30M $32.6M $39.3M $41.2M
Total Assets $2.7B $3.2B $2.9B $3.5B $3.8B
 
Accounts Payable $238M $466.3M $285.2M $475.5M $520.4M
Accrued Expenses $93.9M $105M $115.4M $148M $145.6M
Current Portion Of Long-Term Debt $202.4M $178.6M $247.3M $226M $254.7M
Current Portion Of Capital Lease Obligations $74.2M $57.5M $63.5M $55.5M $56.2M
Other Current Liabilities $21M $52M $8.4M $7.6M $7.5M
Total Current Liabilities $674.9M $907.9M $773M $986M $1.1B
 
Long-Term Debt $921.4M $1.2B $840.4M $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.6B $2.2B $2.7B $3.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $544.7M $532.6M $759.3M $764M $695.5M
 
Total Liabilities and Equity $2.7B $3.2B $2.9B $3.5B $3.8B
Cash and Short Terms $11.6M $10.8M $7.1M $72.8M $7.5M
Total Debt $1.1B $1.3B $1.1B $1.4B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $101.7M $60.8M $362.2M $152.5M $110.3M
Depreciation & Amoritzation $100.1M $102.2M $104.8M $110.1M $139.7M
Stock-Based Compensation $1.1M $707K $2.7M $10.6M $15.5M
Change in Accounts Receivable $190.6M -$182.6M -$69M -$79.5M $81.1M
Change in Inventories $65.6M -$123.9M -$52.1M $172.1M -$200.4M
Cash From Operations $312.5M $50.2M $480M $512.4M $31.6M
 
Capital Expenditures $76.3M $101.7M $106.8M $402M $318.4M
Cash Acquisitions -- -$18M -$256.2M -$96.8M -$19.1M
Cash From Investing -$69.7M -$115.1M -$236.2M -$492.4M -$276.9M
 
Dividends Paid (Ex Special Dividend) -$71.4M -$91.9M -$100.5M -$144.7M -$121.6M
Special Dividend Paid
Long-Term Debt Issued $344.8M -- $55.6M $281M $654M
Long-Term Debt Repaid -$516.7M -- -$201.3M -$136.6M -$213M
Repurchase of Common Stock -$568K -$6M -$4.5M -$4M -$85M
Other Financing Activities -$1.3M -- -- -$149K -$566K
Cash From Financing -$245.1M $66M -$250.6M -$4.5M $233.8M
 
Beginning Cash (CF) $12M $9.7M $10.8M $4M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1.1M -$6.8M $15.6M -$11.4M
Ending Cash (CF) $9.7M $10.8M $4M $19.6M $8.2M
 
Levered Free Cash Flow $236.2M -$51.5M $373.2M $110.4M -$286.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.1M $162.8M $41.4M $46.1M --
Depreciation & Amoritzation $25.5M $25M $26.8M $35.3M --
Stock-Based Compensation $352K $502K $2.1M $4.1M --
Change in Accounts Receivable -$33.4M $11.8M $260K -$45M --
Change in Inventories -$22.1M $80.8M $41.4M -$163.7M --
Cash From Operations $52.4M $362.6M $265.3M $24.3M --
 
Capital Expenditures $21.9M $25.3M $22.1M $230.6M --
Cash Acquisitions -- $68K -$69.5M -$404K --
Cash From Investing -$21.4M $74.2M -$95.5M -$230.7M --
 
Dividends Paid (Ex Special Dividend) -$23.1M -$24.8M -$27.5M -$30.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$168M -$128.9M -$73.9M $55.2M --
Long-Term Debt Repaid $88.6M -$284M -$64M $200M --
Repurchase of Common Stock -$3.8M -$2.6M -- -$76.9M --
Other Financing Activities -- -- -$411K -$1K --
Cash From Financing -$36.4M -$440.2M -$165.8M $147.6M --
 
Beginning Cash (CF) $11.6M $10.8M $7.1M $72.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$3.5M $4M -$58.7M --
Ending Cash (CF) $6.2M $7.4M $11M $14.1M --
 
Levered Free Cash Flow $30.6M $337.2M $243.2M -$206.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $94.3M $95.6M $360.8M $117.9M $134.6M
Depreciation & Amoritzation $99.3M $104M $104.7M $115.9M $143.1M
Stock-Based Compensation $1M $652K $3.6M $12.1M $16.4M
Change in Accounts Receivable -$119M -$209.7M $86M -$126M -$15.9M
Change in Inventories -$254.4M -$37.6M $126.6M -$16M -$116.8M
Cash From Operations $68.6M $178.8M $438M $349.1M $162.7M
 
Capital Expenditures $81.5M $101.9M $104.9M $403.5M $319.7M
Cash Acquisitions -$7.1M -$225.9M -$41.4M -$106.5M -$26.1M
Cash From Investing -$81.4M -$299.2M -$41.5M -$481.8M -$303.9M
 
Dividends Paid (Ex Special Dividend) -$72.5M -$95.3M -$135M -$116.6M -$122M
Special Dividend Paid
Long-Term Debt Issued -- -- -$59M $837.6M $128.7M
Long-Term Debt Repaid -$605.3M -- -$201.3M -$516.6M $167M
Repurchase of Common Stock -$569K -$6M -$4.9M -$5.3M -$94.5M
Other Financing Activities -- -- -- -$565K -$3.4M
Cash From Financing -$30.1M $119.6M -$400.3M $198.5M $75.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.8M -$764K -$3.8M $65.8M -$65.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.9M $76.9M $333.2M -$54.4M -$156.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $7.8M $193.3M $70.4M $40.5M $18.7M
Depreciation & Amoritzation $50.5M $51.7M $53.4M $67.8M $35.9M
Stock-Based Compensation $611K $706K $3.2M $6.7M $3.5M
Change in Accounts Receivable -$122.3M -$104.2M $39.2M -$52.4M -$104.5M
Change in Inventories -$106.1M $83M $222.3M -$170.9M $76.3M
Cash From Operations -$53.6M $385.2M $245.9M -$158.4M -$51.6M
 
Capital Expenditures $38.8M $42.4M $37.3M $247.2M $17.9M
Cash Acquisitions -$7.1M -$214.8M -$69.5M -$10.1M -$16.7M
Cash From Investing -$44.1M -$132.6M -$107.6M -$232.2M -$28.5M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$49.1M -$86.3M -$61.4M -$31.1M
Special Dividend Paid -- -- $937.5K -- --
Long-Term Debt Issued -- $79.6M $20M $705.7M $125.2M
Long-Term Debt Repaid -- -$284M -$64M -$180M --
Repurchase of Common Stock -$3.8M -$2.6M -$469K -$78.7M -$11.3M
Other Financing Activities -- -- -$560K -$566K -$3.4M
Cash From Financing $94.1M -$256.1M -$131.4M $385M $79.4M
 
Beginning Cash (CF) $21.3M $21.7M $11.1M $92.5M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$3.5M $7M -$5.5M -$730K
Ending Cash (CF) $17.8M $18.2M $18.1M $86.9M $7.5M
 
Levered Free Cash Flow -$92.3M $342.8M $208.7M -$405.6M -$69.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock