Financhill
Buy
65

GHM Quote, Financials, Valuation and Earnings

Last price:
$51.86
Seasonality move :
0.79%
Day range:
$49.49 - $51.58
52-week range:
$24.78 - $53.85
Dividend yield:
0%
P/E ratio:
46.22x
P/S ratio:
2.70x
P/B ratio:
4.70x
Volume:
81.3K
Avg. volume:
126.1K
1-year change:
61.57%
Market cap:
$561.7M
Revenue:
$209.9M
EPS (TTM):
$1.11
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $97.5M $122.8M $157.1M $185.5M $209.9M
Revenue Growth (YoY) 7.6% 25.98% 27.93% 18.09% 13.13%
 
Cost of Revenues $77M $113.7M $131.7M $144.9M $157M
Gross Profit $20.5M $9.1M $25.4M $40.6M $52.9M
Gross Profit Margin 21% 7.43% 16.17% 21.88% 25.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $20.4M $23.1M $32.2M $37.1M
Other Inc / (Exp) $113K $527K $250K -$1.1M -$364K
Operating Expenses $17.5M $20.5M $24.2M $33.7M $37.7M
Operating Income $3M -$11.3M $1.3M $6.9M $15.2M
 
Net Interest Expenses -- $400K $939K $248K --
EBT. Incl. Unusual Items $3.3M -$11.2M $561K $5.6M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$2.4M $194K $1M $3.2M
Net Income to Company $2.4M -$8.8M $367K $4.6M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$8.8M $367K $4.6M $12.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.12
Diluted EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.11
Weighted Average Basic Share $10M $10.5M $10.6M $10.7M $10.9M
Weighted Average Diluted Share $10M $10.5M $10.7M $10.8M $11.1M
 
EBITDA $5.2M -$5.2M $7.2M $12.4M $21.1M
EBIT $3.3M -$10.8M $1.3M $6.9M $15.2M
 
Revenue (Reported) $97.5M $122.8M $157.1M $185.5M $209.9M
Operating Income (Reported) $3M -$11.3M $1.3M $6.9M $15.2M
Operating Income (Adjusted) $3.3M -$10.8M $1.3M $6.9M $15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.7M $39.7M $43M $49.1M $59.3M
Revenue Growth (YoY) 11.22% 54.79% 8.28% 14.05% 20.94%
 
Cost of Revenues $20.7M $35.5M $35.9M $36.4M $43.3M
Gross Profit $5M $4.2M $7.2M $12.7M $16M
Gross Profit Margin 19.4% 10.6% 16.63% 25.87% 26.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.9M $7.2M $10.7M $10.3M
Other Inc / (Exp) -$51K $111K $62K -$94K -$91K
Operating Expenses $4.4M $6.3M $7.5M $11.2M $10.5M
Operating Income $601K -$2.1M -$352K $1.5M $5.5M
 
Net Interest Expenses -- $143K $242K -- --
EBT. Incl. Unusual Items $572K -$2.1M -$532K $1.5M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184K -$657K -$51K $119K $1.2M
Net Income to Company $388K -$1.4M -$481K $1.3M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $388K -$1.4M -$481K $1.3M $4.4M
 
Basic EPS (Cont. Ops) $0.04 -$0.13 -$0.05 $0.12 $0.40
Diluted EPS (Cont. Ops) $0.04 -$0.13 -$0.05 $0.12 $0.40
Weighted Average Basic Share $10M $10.6M $10.6M $10.8M $10.9M
Weighted Average Diluted Share $10M $10.6M $10.7M $11M $11.2M
 
EBITDA $1.1M -$380K $979K $3.1M $7.1M
EBIT $574K -$2M -$540K $1.5M $5.5M
 
Revenue (Reported) $25.7M $39.7M $43M $49.1M $59.3M
Operating Income (Reported) $601K -$2.1M -$352K $1.5M $5.5M
Operating Income (Adjusted) $574K -$2M -$540K $1.5M $5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $97.5M $122.8M $157.1M $185.5M $209.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77M $113.7M $131.7M $144.9M $157M
Gross Profit $20.5M $9.1M $25.4M $40.6M $52.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $20.4M $23.1M $32.2M $37.1M
Other Inc / (Exp) $113K $527K $250K -$1.1M -$364K
Operating Expenses $17.5M $20.5M $24.2M $33.7M $37.7M
Operating Income $3M -$11.3M $1.3M $6.9M $15.2M
 
Net Interest Expenses -- $400K $939K $248K --
EBT. Incl. Unusual Items $3.3M -$11.2M $561K $5.6M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$2.4M $194K $1M $3.2M
Net Income to Company $2.4M -$8.8M $367K $4.6M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$8.8M $367K $4.6M $12.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.84 $0.02 $0.43 $1.12
Diluted EPS (Cont. Ops) $0.24 -$0.84 $0.02 $0.43 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2M -$5.2M $7.2M $12.4M $21.1M
EBIT $3.3M -$10.8M $1.3M $6.9M $15.2M
 
Revenue (Reported) $97.5M $122.8M $157.1M $185.5M $209.9M
Operating Income (Reported) $3M -$11.3M $1.3M $6.9M $15.2M
Operating Income (Adjusted) $3.3M -$10.8M $1.3M $6.9M $15.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $122.8M $157.1M $185.5M $209.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.7M $131.7M $144.9M $157M --
Gross Profit $9.1M $25.4M $40.6M $52.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.4M $23.1M $32.2M $37.1M --
Other Inc / (Exp) $527K $250K -$1.1M -$364K --
Operating Expenses $20.5M $24.2M $33.7M $37.7M --
Operating Income -$11.3M $1.3M $6.9M $15.2M --
 
Net Interest Expenses $400K $939K $277K -- --
EBT. Incl. Unusual Items -$11.2M $561K $5.6M $15.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $194K $1M $3.2M --
Net Income to Company -$8.8M $367K $4.6M $12.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M $367K $4.6M $12.2M --
 
Basic EPS (Cont. Ops) -$0.84 $0.02 $0.43 $1.12 --
Diluted EPS (Cont. Ops) -$0.84 $0.02 $0.43 $1.11 --
Weighted Average Basic Share $42.2M $42.5M $43M $43.5M --
Weighted Average Diluted Share $42.2M $42.6M $43.4M $44.3M --
 
EBITDA -$5.2M $7.2M $12.4M $21.1M --
EBIT -$10.8M $1.3M $6.9M $15.2M --
 
Revenue (Reported) $122.8M $157.1M $185.5M $209.9M --
Operating Income (Reported) -$11.3M $1.3M $6.9M $15.2M --
Operating Income (Adjusted) -$10.8M $1.3M $6.9M $15.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $59.5M $14.7M $18.3M $16.9M $21.6M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $17.4M $27.6M $24M $44.4M $35.5M
Inventory $17.3M $17.4M $26.3M $33.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $1.4M $1.8M $3.6M $4.2M
Total Current Assets $120.2M $87.2M $110.1M $126.3M $141.4M
 
Property Plant And Equipment $17.7M $33.3M $33.8M $39.4M $57M
Long-Term Investments -- -- -- -- --
Goodwill -- $23.5M $23.5M $25.5M $25.5M
Other Intangibles -- $30M $27.5M $32.5M $30.3M
Other Long-Term Assets $103K $194K $158K $724K $2.4M
Total Assets $144.3M $183.7M $203.9M $233.9M $264.1M
 
Accounts Payable $18M $16.7M $20.2M $20.8M $27.3M
Accrued Expenses $4M $6M $6.4M $6.7M $4.3M
Current Portion Of Long-Term Debt $21K $2M $2M -- --
Current Portion Of Capital Lease Obligations $46K $1.1M $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $59.4M $86.2M $118.2M $136.2M
 
Long-Term Debt -- $16.4M $9.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $46.4M $87.2M $107M $128.3M $144.5M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$7.4M -$6.5M -$7.5M -$7M -$7M
Common Equity $97.9M $96.5M $96.9M $105.6M $119.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.9M $96.5M $96.9M $105.6M $119.6M
 
Total Liabilities and Equity $144.3M $183.7M $203.9M $233.9M $264.1M
Cash and Short Terms $65M $14.7M $18.3M $16.9M $21.6M
Total Debt $21K $18.4M $11.7M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $59.5M $14.7M $18.3M $16.9M $21.6M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $17.4M $27.6M $24M $44.4M $35.5M
Inventory $17.3M $17.4M $26.3M $33.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $1.4M $1.8M $3.6M $4.2M
Total Current Assets $120.2M $87.2M $110.1M $126.3M $141.4M
 
Property Plant And Equipment $17.7M $33.3M $33.8M $39.4M $57M
Long-Term Investments -- -- -- -- --
Goodwill -- $23.5M $23.5M $25.5M $25.5M
Other Intangibles -- $30M $27.5M $32.5M $30.3M
Other Long-Term Assets $103K $194K $158K $724K $2.4M
Total Assets $144.3M $183.7M $203.9M $233.9M $264.1M
 
Accounts Payable $18M $16.7M $20.2M $20.8M $27.3M
Accrued Expenses $4M $6M $6.4M $6.7M $4.3M
Current Portion Of Long-Term Debt $21K $2M $2M -- --
Current Portion Of Capital Lease Obligations $46K $1.1M $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $59.4M $86.2M $118.2M $136.2M
 
Long-Term Debt -- $16.4M $9.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $46.4M $87.2M $107M $128.3M $144.5M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$7.4M -$6.5M -$7.5M -$7M -$7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.9M $96.5M $96.9M $105.6M $119.6M
 
Total Liabilities and Equity $144.3M $183.7M $203.9M $233.9M $264.1M
Cash and Short Terms $65M $14.7M $18.3M $16.9M $21.6M
Total Debt $21K $18.4M $11.7M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M -$8.8M $367K $4.6M $12.2M
Depreciation & Amoritzation $1.9M $5.6M $6M $5.4M $5.9M
Stock-Based Compensation $864K $809K $806K $1.3M $2M
Change in Accounts Receivable -$5.9M -$1.7M -$12.6M -$7.9M -$4.8M
Change in Inventories $5.2M $3.5M -$9.9M -$6.2M -$6.6M
Cash From Operations -$1.7M -$2.2M $13.9M $28.1M $24.3M
 
Capital Expenditures $2.2M $2.3M $3.7M $9.2M $19M
Cash Acquisitions -- -$60.3M -- -$6.8M -$170K
Cash From Investing $32.4M -$57.1M -$3.7M -$16M -$19.1M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$3.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $58.3M $5M $13M --
Long-Term Debt Repaid -$4.6M -$40M -$11.3M -$25.8M -$320K
Repurchase of Common Stock -$23K -$41K -$21K -$58K -$854K
Other Financing Activities -- -$271K -$122K -$993K --
Cash From Financing -$4.5M $14.4M -$6.4M -$13.4M -$521K
 
Beginning Cash (CF) $33M $59.5M $14.7M $18.3M $16.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.2M -$44.9M $3.7M -$1.3M $4.7M
Ending Cash (CF) $59.5M $14.7M $18.3M $16.9M $21.6M
 
Levered Free Cash Flow -$3.9M -$4.5M $10.2M $18.9M $5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $388K -$1.4M -$481K $1.3M $4.4M
Depreciation & Amoritzation $487K $1.6M $1.5M $1.6M $1.6M
Stock-Based Compensation $43K $210K $224K $277K $753K
Change in Accounts Receivable -$1.3M $10.5M $3.4M -$7.3M -$4.3M
Change in Inventories $186K $2.9M -$3.1M -$1.9M -$999K
Cash From Operations -$2.4M $12.3M $5M $8.6M -$3.6M
 
Capital Expenditures $696K $415K $1.4M $4M $5.2M
Cash Acquisitions -- -$719K -- -- --
Cash From Investing -$695K -$1.1M -$1.4M -$4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -$1.1M $1K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28.5M -- -- --
Long-Term Debt Repaid -$5K -$38.8M -$2.6M -$3.1M -$83K
Repurchase of Common Stock -- -- $1K -$1K --
Other Financing Activities -- -$121K -- -- --
Cash From Financing -$1.1M -$10.4M -$2.6M -$2.8M $236K
 
Beginning Cash (CF) $63.8M $14M $17.2M $15.2M $30M
Foreign Exchange Rate Adjustment -$69K -$5K $4K -$14K $9K
Additions / Reductions -$4.2M $755K $1M $1.8M -$8.5M
Ending Cash (CF) $59.5M $14.7M $18.3M $16.9M $21.6M
 
Levered Free Cash Flow -$3.1M $11.9M $3.6M $4.6M -$8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M -$8.8M $367K $4.6M $12.2M
Depreciation & Amoritzation $1.9M $5.6M $6M $5.4M $5.9M
Stock-Based Compensation $864K $809K $806K $1.3M $2M
Change in Accounts Receivable -$5.9M -$1.7M -$12.6M -$7.9M -$4.8M
Change in Inventories $5.2M $3.5M -$9.9M -$6.2M -$6.6M
Cash From Operations -$1.7M -$2.2M $13.9M $28.1M $24.3M
 
Capital Expenditures $2.2M $2.3M $3.7M $9.2M $19M
Cash Acquisitions -- -$60.3M -- -$6.8M -$170K
Cash From Investing $32.4M -$57.1M -$3.7M -$16M -$19.1M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$3.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $58.3M $5M -- --
Long-Term Debt Repaid -$4.6M -$40M -$11.3M -$25.8M -$320K
Repurchase of Common Stock -$23K -$41K -$21K -$58K -$854K
Other Financing Activities -- -$271K -$122K -- --
Cash From Financing -$4.5M $14.4M -$6.4M -$13.4M -$521K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.2M -$44.9M $3.7M -$1.3M $4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -$4.5M $10.2M $18.9M $5.4M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$8.8M $367K $4.6M $12.2M --
Depreciation & Amoritzation $5.6M $6M $5.4M $5.9M --
Stock-Based Compensation $809K $806K $1.3M $2M --
Change in Accounts Receivable -$1.7M -$12.6M -$7.9M -$4.8M --
Change in Inventories $3.5M -$9.9M -$6.2M -$6.6M --
Cash From Operations -$2.2M $13.9M $28.1M $24.3M --
 
Capital Expenditures $2.3M $3.7M $9.2M $19M --
Cash Acquisitions -$60.3M -- -$6.8M -$170K --
Cash From Investing -$57.1M -$3.7M -$16M -$19.1M --
 
Dividends Paid (Ex Special Dividend) -$3.5M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.3M $5M $13M -- --
Long-Term Debt Repaid -$40M -$11.3M -$25.8M -$320K --
Repurchase of Common Stock -$41K -$21K -$58K -$854K --
Other Financing Activities -$271K -$122K -$993K -- --
Cash From Financing $14.4M -$6.4M -$13.4M -$521K --
 
Beginning Cash (CF) $109.1M $59M $83.9M $100.9M --
Foreign Exchange Rate Adjustment $115K -$208K -$53K -$30K --
Additions / Reductions -$44.9M $3.7M -$1.3M $4.7M --
Ending Cash (CF) $64.3M $62.5M $82.6M $105.6M --
 
Levered Free Cash Flow -$4.5M $10.2M $18.9M $5.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock