Financhill
Sell
43

GES Quote, Financials, Valuation and Earnings

Last price:
$13.17
Seasonality move :
1.44%
Day range:
$11.99 - $12.82
52-week range:
$8.48 - $24.64
Dividend yield:
9.41%
P/E ratio:
17.17x
P/S ratio:
0.25x
P/B ratio:
1.37x
Volume:
990.8K
Avg. volume:
823.3K
1-year change:
-45.93%
Market cap:
$663.2M
Revenue:
$3B
EPS (TTM):
-$0.24
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.9B $2.6B $2.7B $2.8B $3B
Revenue Growth (YoY) -29.93% 38.11% 3.69% 3.32% 7.88%
 
Cost of Revenues $1.2B $1.4B $1.5B $1.6B $1.7B
Gross Profit $697.1M $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin 37.15% 45.13% 42.75% 44.03% 43.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $680M $861.6M $893.3M $954.1M $1.1B
Other Inc / (Exp) -$83.6M -$33.1M -$47.1M -$22.7M -$67.8M
Operating Expenses $680M $861.6M $893.3M $954.1M $1.1B
Operating Income $17.1M $307.9M $255.5M $268.5M $166.3M
 
Net Interest Expenses $20.6M $21.1M $10.3M $9.7M $18M
EBT. Incl. Unusual Items -$87.1M $253.7M $198M $236.1M $80.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $73.7M $36.5M $25.4M $9.7M
Net Income to Company -$80.7M $180M $161.5M $210.7M $70.8M
 
Minority Interest in Earnings -$488K -$8.7M -$11.9M -$12.5M -$10.4M
Net Income to Common Excl Extra Items -$81.2M $171.4M $149.6M $198.2M $60.4M
 
Basic EPS (Cont. Ops) -$1.27 $2.65 $2.62 $3.67 $1.15
Diluted EPS (Cont. Ops) -$1.27 $2.57 $2.18 $3.09 $0.77
Weighted Average Basic Share $64.2M $64M $56.5M $53.3M $51.8M
Weighted Average Diluted Share $64.2M $65.9M $70.1M $69.8M $68.6M
 
EBITDA -$709K $333.5M $272.7M $319.3M $178.7M
EBIT -$64.2M $276.7M $211.2M $258M $110.5M
 
Revenue (Reported) $1.9B $2.6B $2.7B $2.8B $3B
Operating Income (Reported) $17.1M $307.9M $255.5M $268.5M $166.3M
Operating Income (Adjusted) -$64.2M $276.7M $211.2M $258M $110.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $520M $593.5M $569.8M $591.9M $647.8M
Revenue Growth (YoY) 99.81% 14.13% -3.99% 3.89% 9.44%
 
Cost of Revenues $308.4M $346.3M $337.8M $343.8M $389.3M
Gross Profit $211.6M $247.1M $232M $248.1M $258.5M
Gross Profit Margin 40.68% 41.65% 40.71% 41.91% 39.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.7M $209.8M $231M $266.8M $286.5M
Other Inc / (Exp) -$997K -$17.4M -$12.3M $32.7M -$3.9M
Operating Expenses $186.7M $209.8M $231M $266.8M $286.5M
Operating Income $24.9M $37.3M $1M -$18.7M -$28.1M
 
Net Interest Expenses $5.6M $2.5M $1.7M $2.7M $5.8M
EBT. Incl. Unusual Items $18.3M $17.4M -$13M $11.2M -$37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $7M -$2.3M -$4.7M -$6.5M
Net Income to Company $12.9M $10.5M -$10.7M $15.9M -$31.2M
 
Minority Interest in Earnings -$864K -$2.5M -$1.1M -$2.9M -$1.7M
Net Income to Common Excl Extra Items $12M $8M -$11.8M $13M -$32.9M
 
Basic EPS (Cont. Ops) $0.19 $0.13 -$0.22 $0.24 -$0.65
Diluted EPS (Cont. Ops) $0.18 $0.12 -$0.22 $0.23 -$0.65
Weighted Average Basic Share $64M $61.1M $54.3M $52.9M $51.4M
Weighted Average Diluted Share $65.9M $74.5M $54.3M $55.5M $51.4M
 
EBITDA $38.4M $35.8M $6.7M $34M -$12.1M
EBIT $24.3M $20.5M -$8.7M $17.6M -$29.9M
 
Revenue (Reported) $520M $593.5M $569.8M $591.9M $647.8M
Operating Income (Reported) $24.9M $37.3M $1M -$18.7M -$28.1M
Operating Income (Adjusted) $24.3M $20.5M -$8.7M $17.6M -$29.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.1B $2.7B $2.7B $2.8B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.5B $1.6B $1.7B
Gross Profit $874.4M $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $723.4M $884.7M $914.4M $990M $1.2B
Other Inc / (Exp) -$11.6M -$49.5M -$42M $22.3M -$104.4M
Operating Expenses $723.4M $884.7M $914.4M $990M $1.2B
Operating Income $151.1M $320.4M $219.1M $248.7M $157M
 
Net Interest Expenses $21.3M $18.1M $9.5M $10.7M $21.1M
EBT. Incl. Unusual Items $118.2M $252.8M $167.7M $260.3M $31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $75.2M $27.3M $23M $7.9M
Net Income to Company $92.7M $177.6M $140.4M $237.3M $23.6M
 
Minority Interest in Earnings -$4.2M -$10.3M -$10.6M -$14.3M -$9.2M
Net Income to Common Excl Extra Items $88.4M $167.3M $129.8M $223M $14.5M
 
Basic EPS (Cont. Ops) $1.39 $2.60 $2.35 $4.16 $0.26
Diluted EPS (Cont. Ops) $1.35 $2.52 $1.89 $3.35 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $202.2M $330.9M $243.6M $346.5M $132.7M
EBIT $141.5M $273M $182M $284.3M $63M
 
Revenue (Reported) $2.1B $2.7B $2.7B $2.8B $3.1B
Operating Income (Reported) $151.1M $320.4M $219.1M $248.7M $157M
Operating Income (Adjusted) $141.5M $273M $182M $284.3M $63M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $520M $593.5M $569.8M $591.9M $647.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $308.4M $346.3M $337.8M $343.8M $389.3M
Gross Profit $211.6M $247.1M $232M $248.1M $258.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.7M $209.8M $231M $266.8M $286.5M
Other Inc / (Exp) -$997K -$17.4M -$12.3M $32.7M -$3.9M
Operating Expenses $186.7M $209.8M $231M $266.8M $286.5M
Operating Income $24.9M $37.3M $1M -$18.7M -$28.1M
 
Net Interest Expenses $5.6M $2.5M $1.7M $2.7M $5.8M
EBT. Incl. Unusual Items $18.3M $17.4M -$13M $11.2M -$37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $7M -$2.3M -$4.7M -$6.5M
Net Income to Company $12.9M $10.5M -$10.7M $15.9M -$31.2M
 
Minority Interest in Earnings -$864K -$2.5M -$1.1M -$2.9M -$1.7M
Net Income to Common Excl Extra Items $12M $8M -$11.8M $13M -$32.9M
 
Basic EPS (Cont. Ops) $0.19 $0.13 -$0.22 $0.24 -$0.65
Diluted EPS (Cont. Ops) $0.18 $0.12 -$0.22 $0.23 -$0.65
Weighted Average Basic Share $64M $61.1M $54.3M $52.9M $51.4M
Weighted Average Diluted Share $65.9M $74.5M $54.3M $55.5M $51.4M
 
EBITDA $38.4M $35.8M $6.7M $34M -$12.1M
EBIT $24.3M $20.5M -$8.7M $17.6M -$29.9M
 
Revenue (Reported) $520M $593.5M $569.8M $591.9M $647.8M
Operating Income (Reported) $24.9M $37.3M $1M -$18.7M -$28.1M
Operating Income (Adjusted) $24.3M $20.5M -$8.7M $17.6M -$29.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $469.1M $415.6M $275.8M $360.3M $187.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $314.1M $328.9M $341.9M $314.8M $391.2M
Inventory $389.1M $462.3M $510.9M $466.3M $562.6M
Prepaid Expenses -- -- -- $52.5M $67.3M
Other Current Assets $60.1M $77.4M $83.1M $31.6M $40.6M
Total Current Assets $1.2B $1.3B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $981M $914.6M $876.5M $913.7M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $36.7M $34.9M $34.3M $34.1M $33.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143.2M $157M $144.6M $237.9M $232.3M
Total Assets $2.5B $2.6B $2.4B $2.6B $2.8B
 
Accounts Payable $300.4M $325.8M $289.4M $272.8M $318.7M
Accrued Expenses $90.8M $85.3M $115.6M $112.9M $120.3M
Current Portion Of Long-Term Debt $38.7M $37.6M $40.4M $88.8M $40.9M
Current Portion Of Capital Lease Obligations $222.8M $201.3M $170.2M $166.5M $177M
Other Current Liabilities -- $31.3M $48M $36.9M $43.6M
Total Current Liabilities $762.5M $817.9M $763.1M $791.6M $831.3M
 
Long-Term Debt $327.2M $314.4M $394.9M $364.9M $487.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.8B $1.9B $2.2B
 
Common Stock $642K $627K $546K $530K $517K
Other Common Equity Adj -$120.7M -$135.5M -$134.1M -$137M -$159.2M
Common Equity $543.7M $622.7M $534.1M $684.9M $505M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.8M $40.5M $47.8M $50.4M $45.8M
Total Equity $569.5M $663.1M $581.9M $735.3M $550.8M
 
Total Liabilities and Equity $2.5B $2.6B $2.4B $2.6B $2.8B
Cash and Short Terms $469.1M $415.6M $275.8M $360.3M $187.7M
Total Debt $365.9M $352M $435.2M $453.8M $528.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $395.1M $147.9M $298.6M $241.7M $151.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $306.3M $295.4M $286.3M $297.4M $331.4M
Inventory $404.9M $483.9M $528.9M $554.9M $638.2M
Prepaid Expenses -- -- -- -- $83.9M
Other Current Assets $67.9M $96.1M $98.8M $113.5M $22.5M
Total Current Assets $1.2B $1B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $949.9M $886.4M $885.5M $980.3M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $36.5M $33.6M $34.6M $34M $35.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $145.4M $145.9M $141M $350.2M $230.3M
Total Assets $2.4B $2.3B $2.4B $2.7B $2.9B
 
Accounts Payable $257.9M $288.1M $274.7M $274.4M $290.3M
Accrued Expenses $176.2M $214M $227.8M $270.5M $265.1M
Current Portion Of Long-Term Debt $13.4M $72.2M $153.9M $41.5M $35.2M
Current Portion Of Capital Lease Obligations $229.2M $184.2M $172.6M $181.7M $189.5M
Other Current Liabilities -- -- -- -- $555.3M
Total Current Liabilities $676.7M $758.5M $829M $768.1M $780M
 
Long-Term Debt $330.5M $349.9M $425M $557.6M $578.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.9B $2.1B $2.3B
 
Common Stock $649K $593K $535K $535K $520K
Other Common Equity Adj -$120.9M -$146.7M -$139.5M -$137M -$137.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.9M $38M $50.4M $42.4M $50M
Total Equity $581.1M $441.1M $502.4M $607.8M $533.6M
 
Total Liabilities and Equity $2.4B $2.3B $2.4B $2.7B $2.9B
Cash and Short Terms $395.1M $147.9M $298.6M $241.7M $151.2M
Total Debt $343.8M $422.1M $578.9M $599.1M $613.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$80.7M $180M $161.5M $210.7M $70.8M
Depreciation & Amoritzation $63.5M $56.8M $61.5M $61.3M $68.2M
Stock-Based Compensation $18.8M $21.1M $20.4M $20.2M $19.4M
Change in Accounts Receivable $34.5M -$42.2M -$19M $24.3M -$66.8M
Change in Inventories $17.8M -$91M -$54.4M $39.3M -$62.3M
Cash From Operations $209.1M $131.6M $169.2M $330.4M $121.7M
 
Capital Expenditures $18.9M $63.5M $89.5M $74.2M $86.1M
Cash Acquisitions $2.7M -- -- -- -$60.2M
Cash From Investing -$22.2M -$62.3M -$89.9M -$75.1M -$113.2M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$36.7M -$51.8M -$62.8M -$184.6M
Special Dividend Paid
Long-Term Debt Issued $309.1M $32.2M $207.1M $208.6M $340.2M
Long-Term Debt Repaid -$265M -$37.9M -$178.9M -$197.5M -$246.6M
Repurchase of Common Stock -$38.9M -$51.1M -$186.7M -$64.7M -$60.7M
Other Financing Activities -- -$3.5M -$8M -$77.3M -$22.3M
Cash From Financing -$9.9M -$97M -$217.2M -$168.8M -$165.5M
 
Beginning Cash (CF) $284.8M $469.3M $415.6M $275.8M $360.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177M -$27.7M -$137.9M $86.4M -$157M
Ending Cash (CF) $469.3M $415.6M $275.8M $360.3M $188.5M
 
Levered Free Cash Flow $190.2M $68.1M $79.7M $256.2M $35.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $2.3M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $92.7M $177.6M $140.4M $237.3M $23.6M
Depreciation & Amoritzation $60.7M $57.9M $61.6M $62.3M $69.6M
Stock-Based Compensation $17.1M $21.1M $21M $20.3M $20.2M
Change in Accounts Receivable -$45.8M -$26.3M $18.1M $7M -$22.3M
Change in Inventories $16.2M -$119.2M -$33.6M $18.1M -$65M
Cash From Operations $217M $130.7M $211.1M $320.1M $71.2M
 
Capital Expenditures $22M $83.1M $78.1M $78M $86.9M
Cash Acquisitions $4.1M -$1.6M -- -$55M -$5.2M
Cash From Investing -$24.2M -$83.7M -$78.1M -$135.7M -$57.7M
 
Dividends Paid (Ex Special Dividend) -$22.1M -$42.9M -$52M -$184.6M -$65M
Special Dividend Paid
Long-Term Debt Issued $68.8M $72M $316.2M $236.9M $238.8M
Long-Term Debt Repaid -$242.9M -$46.9M -$174.9M -$229M -$213.4M
Repurchase of Common Stock -$35.8M -$132.8M -$148.1M -$31.9M -$50.4M
Other Financing Activities -- -$113.3M $53M -$44M -$6.9M
Cash From Financing -$229.7M -$264.1M $12.9M -$237.9M -$97.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37M -$217.1M $146M -$53.4M -$83.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $194.9M $47.6M $133M $242.2M -$15.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.9M $10.5M -$10.7M $15.9M -$31.2M
Depreciation & Amoritzation $14.2M $15.3M $15.4M $16.4M $17.8M
Stock-Based Compensation $4.1M $4.1M $4.6M $4.7M $5.5M
Change in Accounts Receivable $4.4M $20.3M $57.4M $40M $84.5M
Change in Inventories -$9.6M -$37.7M -$16.9M -$38.1M -$40.8M
Cash From Operations -$53.6M -$54.6M -$12.7M -$22.9M -$73.4M
 
Capital Expenditures $9.1M $28.7M $17.3M $21.1M $21.9M
Cash Acquisitions $1.6M -- -- -$55M --
Cash From Investing -$7.8M -$29.2M -$17.4M -$77.9M -$22.5M
 
Dividends Paid (Ex Special Dividend) -$7.5M -$13.7M -$13.9M -$135.6M -$16M
Special Dividend Paid -- -- -- $2.3M --
Long-Term Debt Issued $5.7M $45.5M $154.6M $182.9M $81.5M
Long-Term Debt Repaid -$9.8M -$18.7M -$14.7M -$46.2M -$13M
Repurchase of Common Stock -- -$81.7M -$43.1M -$10.3M --
Other Financing Activities -- -$109.8M -$48.8M -$15.5M -$123K
Cash From Financing -$9.7M -$176.8M $53.3M -$15.7M $52.6M
 
Beginning Cash (CF) $469.3M $415.6M $275.8M $360.3M $188.5M
Foreign Exchange Rate Adjustment -$2.8M -$7.1M -$386K -$690K $6.8M
Additions / Reductions -$71.2M -$260.6M $23.3M -$116.6M -$43.3M
Ending Cash (CF) $395.4M $147.9M $298.6M $243M $152M
 
Levered Free Cash Flow -$62.8M -$83.3M -$30M -$44M -$95.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock