Financhill
Sell
44

CRBG Quote, Financials, Valuation and Earnings

Last price:
$35.29
Seasonality move :
6.94%
Day range:
$34.04 - $34.89
52-week range:
$23.69 - $36.08
Dividend yield:
2.71%
P/E ratio:
29.45x
P/S ratio:
1.26x
P/B ratio:
1.59x
Volume:
2.6M
Avg. volume:
3.1M
1-year change:
15.37%
Market cap:
$19.1B
Revenue:
$19.1B
EPS (TTM):
$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.1B $23.6B $25.8B $19.1B $19.1B
Revenue Growth (YoY) 14.02% 56.44% 9.39% -25.94% -0.17%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.1B $2.3B $2.4B $2.1B
Other Inc / (Exp) $519M $578M $550M $417M $429M
Operating Expenses $1.9B $4.9B $2.4B $3.2B $2.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $490M $389M $534M $580M $554M
EBT. Incl. Unusual Items $851M $11.3B $10.5B $940M $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15M $2.1B $2B -$96M $600M
Net Income to Company $866M $9.2B $8.5B $1B $2.2B
 
Minority Interest in Earnings -$224M -$929M -$320M $68M $27M
Net Income to Common Excl Extra Items $642M $8.2B $8.2B $1.1B $2.2B
 
Basic EPS (Cont. Ops) $1.00 $12.78 $12.63 $1.72 $3.73
Diluted EPS (Cont. Ops) $1.00 $12.78 $12.60 $1.71 $3.72
Weighted Average Basic Share $645M $645M $646.1M $643.3M $598M
Weighted Average Diluted Share $645M $645M $647.4M $645.2M $599.2M
 
EBITDA -- -- -- -- --
EBIT $1.3B $11.6B $11B $1.5B $3.4B
 
Revenue (Reported) $15.1B $23.6B $25.8B $19.1B $19.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $11.6B $11B $1.5B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $7.5B $4.1B $6.2B $3.2B
Revenue Growth (YoY) -- 2.21% -45.12% 50.94% -48.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538M $586M $582M $572M $544M
Other Inc / (Exp) $149M $176M $106M $99M $81M
Operating Expenses $523M $616M $632M $589M $562M
Operating Income -- -- -- -- --
 
Net Interest Expenses $114M $81M $172M $138M $148M
EBT. Incl. Unusual Items $4B $4.3B -$669M $1B -$862M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $759M $859M -$216M $189M -$205M
Net Income to Company $3.2B $3.4B -$453M $827M -$657M
 
Minority Interest in Earnings -$95M -$75M -$6M $51M -$7M
Net Income to Common Excl Extra Items $3.1B $3.4B -$459M $878M -$664M
 
Basic EPS (Cont. Ops) $4.83 $5.22 -$0.70 $1.41 -$1.19
Diluted EPS (Cont. Ops) $4.83 $5.22 -$0.70 $1.41 -$1.19
Weighted Average Basic Share $645M $645M $650.8M $624M $558M
Weighted Average Diluted Share $645M $645M $650.8M $624.9M $558M
 
EBITDA -- -- -- -- --
EBIT $4.1B $4.4B -$497M $1.2B -$714M
 
Revenue (Reported) $7.3B $7.5B $4.1B $6.2B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1B $4.4B -$497M $1.2B -$714M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $23.8B $22.4B $21.2B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.2B $2.3B $2.4B $2.1B
Other Inc / (Exp) $149M $605M $480M $410M $411M
Operating Expenses -- $5B $2.5B $3.2B $2.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $114M $356M $625M $546M $564M
EBT. Incl. Unusual Items -- $11.6B $5.5B $2.6B $925M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2B $937M $309M $206M
Net Income to Company -- $9.4B $4.6B $2.3B $719M
 
Minority Interest in Earnings -$95M -$909M -$251M $125M -$31M
Net Income to Common Excl Extra Items -- $8.5B $4.3B $2.4B $688M
 
Basic EPS (Cont. Ops) -- $13.17 $6.71 $3.87 $1.26
Diluted EPS (Cont. Ops) -- $13.17 $6.68 $3.86 $1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $11.9B $6.1B $3.2B $1.5B
 
Revenue (Reported) -- $23.8B $22.4B $21.2B $16.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $11.9B $6.1B $3.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $7.5B $4.1B $6.2B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538M $586M $582M $572M $544M
Other Inc / (Exp) $149M $176M $106M $99M $81M
Operating Expenses $523M $616M $632M $589M $562M
Operating Income -- -- -- -- --
 
Net Interest Expenses $114M $81M $172M $138M $148M
EBT. Incl. Unusual Items $4B $4.3B -$669M $1B -$862M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $759M $859M -$216M $189M -$205M
Net Income to Company $3.2B $3.4B -$453M $827M -$657M
 
Minority Interest in Earnings -$95M -$75M -$6M $51M -$7M
Net Income to Common Excl Extra Items $3.1B $3.4B -$459M $878M -$664M
 
Basic EPS (Cont. Ops) $4.83 $5.22 -$0.70 $1.41 -$1.19
Diluted EPS (Cont. Ops) $4.83 $5.22 -$0.70 $1.41 -$1.19
Weighted Average Basic Share $645M $645M $650.8M $624M $558M
Weighted Average Diluted Share $645M $645M $650.8M $624.9M $558M
 
EBITDA -- -- -- -- --
EBIT $4.1B $4.4B -$497M $1.2B -$714M
 
Revenue (Reported) $7.3B $7.5B $4.1B $6.2B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1B $4.4B -$497M $1.2B -$714M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $654M $537M $552M $612M $806M
Short Term Investments $207.2B $204B $161.2B $170.9B $63.1B
Accounts Receivable, Net $860M $884M $916M $594M $713M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $208.7B $205.5B $162.7B $172.1B $64.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $208.6B $206.4B $165.1B $175.5B $181.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $410.2B $416.2B $360.3B $379.3B $389.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.8B $43.5B $28.1B $26.2B $25.4B
 
Long-Term Debt $11.2B $7.4B $13.8B $11.6B $11.3B
Capital Leases -- -- -- -- --
Total Liabilities $370.3B $387.3B $350B $366.6B $377.1B
 
Common Stock $6M $6M $6M $6M $7M
Other Common Equity Adj $14.7B $10.2B -$16.9B -$13.5B -$13.7B
Common Equity $37.2B $27.1B $9.4B $11.8B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.8B $939M $869M $864M
Total Equity $39.8B $28.9B $10.3B $12.6B $12.3B
 
Total Liabilities and Equity $410.2B $416.2B $360.3B $379.3B $389.4B
Cash and Short Terms $207.8B $204.6B $161.7B $171.5B $63.9B
Total Debt $11.2B $15.7B $15.3B $11.9B $12.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $583M $465M $410M $393M
Short Term Investments -- $185.1B $163.1B $61.1B $64.8B
Accounts Receivable, Net -- $1.1B $745M $586M $668M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $186.8B $164.3B $62.1B $65.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $187.9B $167.4B $177.7B $186.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $394.7B $366.7B $385.6B $390B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $39.8B $28.1B $25.6B $25.2B
 
Long-Term Debt -- $7.3B $10.6B $11.6B $11.2B
Capital Leases -- -- -- -- --
Total Liabilities -- $373.5B $354.2B $373.2B $377.2B
 
Common Stock -- -- $6M $7M $7M
Other Common Equity Adj -- -$589M -$14.1B -$14.1B -$12B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.6B $910M $810M $856M
Total Equity -- $21.1B $12.5B $12.4B $12.8B
 
Total Liabilities and Equity -- $394.7B $366.7B $385.6B $390B
Cash and Short Terms -- $185.7B $163.5B $61.5B $65.2B
Total Debt -- $15.7B $12.1B $11.9B $12.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $866M $9.2B $8.5B $1B $2.2B
Depreciation & Amoritzation $325M $413M $585M $366M $193M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $2.4B $2.6B $3.4B $2.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $1.1B -$107M $742M $577M
Cash From Investing -$7.9B -$2B -$7.3B -$5.5B -$11.5B
 
Dividends Paid (Ex Special Dividend) -$472M -$1.6B -$876M -$1.7B -$544M
Special Dividend Paid
Long-Term Debt Issued $2.3B $5B $9.9B $1.5B $1.6B
Long-Term Debt Repaid -$2.5B -$5.9B -$9.5B -$1.8B -$1.2B
Repurchase of Common Stock -- -- -- -$498M -$1.8B
Other Financing Activities $4.6B $1.7B $5.8B $5.2B $11B
Cash From Financing $4.7B -$753M $4.7B $2.1B $9.6B
 
Beginning Cash (CF) $827M $918M $601M $633M $628M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84M -$315M $42M -$5M $195M
Ending Cash (CF) $918M $601M $633M $628M $824M
 
Levered Free Cash Flow $3.3B $2.4B $2.6B $3.4B $2.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$238M $2.7B $751M $341M --
Depreciation & Amoritzation -$51M $166M $134M $32M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $856M $538M $1.3B -$9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$5M $577M --
Cash From Investing -$2B -$1.2B $587M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$349M -$290M -$551M -$139M --
Special Dividend Paid -- -- $620K -- --
Long-Term Debt Issued $2.6B $6.5B $107M $44M --
Long-Term Debt Repaid -$2.5B -$6.6B -$148M -$276M --
Repurchase of Common Stock -- -- -$200M -$436M --
Other Financing Activities $1.4B $1.1B $1.3B $4.4B --
Cash From Financing $1.1B $602M -$1.6B $1.6B --
 
Beginning Cash (CF) $1B $600M $524M $426M --
Foreign Exchange Rate Adjustment -$1M -$2M $1M -$1M --
Additions / Reductions -$42M -$69M $263M $228M --
Ending Cash (CF) $995M $529M $788M $653M --
 
Levered Free Cash Flow $856M $538M $1.3B -$9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $9.4B $4.6B $2.3B $719M
Depreciation & Amoritzation -- $135M $533M $325M $218M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.8B $2.9B $3.7B $1.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $977M $32M $710M $577M
Cash From Investing -- -$3.7B -$7.5B -$6.6B -$12.8B
 
Dividends Paid (Ex Special Dividend) -$560M -$1.3B -$735M -$1.7B -$534M
Special Dividend Paid
Long-Term Debt Issued -- $5.2B $9.2B $1.5B $1.5B
Long-Term Debt Repaid -- -$5.4B -$8.9B -$1.8B -$1.2B
Repurchase of Common Stock -- -- -- -$741M -$1.9B
Other Financing Activities -- $3B $5.9B $4.6B $12.9B
Cash From Financing -- $1.4B $4.5B $2.9B $10.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$434M -$70M -$97M -$26M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.8B $2.9B $3.7B $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3B $6.1B $298M $1.2B -$657M
Depreciation & Amoritzation $384M $323M $239M $96M $89M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $535M $1.6B $589M $375M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$107M $27M $577M --
Cash From Investing -$1.5B -$2.5B -$890M -$4B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$909M -$580M -$700M -$282M -$133M
Special Dividend Paid -- -- $620K -- --
Long-Term Debt Issued $3.1B $7.3B $146M $101M $8M
Long-Term Debt Repaid -$3.8B -$7.4B -$290M -$398M -$75M
Repurchase of Common Stock -- -- -$200M -$679M -$321M
Other Financing Activities $1.7B $2.8B $3B $5.6B $3.1B
Cash From Financing $167M $1.9B -$530M $3.4B $3.1B
 
Beginning Cash (CF) $2B $1.2B $1.2B $1.1B $824M
Foreign Exchange Rate Adjustment -$1M -$4M $3M -- -$1M
Additions / Reductions $78M -$68M $152M $25M -$424M
Ending Cash (CF) $2B $1.1B $1.3B $1.1B $399M
 
Levered Free Cash Flow $1.4B $535M $1.6B $589M $375M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock