Financhill
Buy
67

COUR Quote, Financials, Valuation and Earnings

Last price:
$8.64
Seasonality move :
-1.36%
Day range:
$8.46 - $8.77
52-week range:
$5.76 - $11.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.94x
P/B ratio:
2.28x
Volume:
1.9M
Avg. volume:
1.6M
1-year change:
14.46%
Market cap:
$1.4B
Revenue:
$694.7M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $293.5M $415.3M $523.8M $635.8M $694.7M
Revenue Growth (YoY) 59.16% 41.49% 26.12% 21.39% 9.27%
 
Cost of Revenues $138.8M $165.8M $192.3M $306M $323.3M
Gross Profit $154.7M $249.5M $331.5M $329.8M $371.4M
Gross Profit Margin 52.7% 60.07% 63.29% 51.87% 53.47%
 
R&D Expenses $76.8M $135.4M $165.1M $160.1M $132M
Selling, General & Admin $144.5M $257.1M $333.6M $321.1M $343.6M
Other Inc / (Exp) $120K -$346K -$12.6M $5.8M -$11M
Operating Expenses $221.2M $392.5M $498.7M $481.2M $475.7M
Operating Income -$66.6M -$143.1M -$167.2M -$151.4M -$104.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$65.3M -$143.1M -$170.6M -$111.2M -$78.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.1M $4.7M $5.4M $1M
Net Income to Company -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
 
Basic EPS (Cont. Ops) -$0.51 -$1.28 -$1.21 -$0.77 -$0.51
Diluted EPS (Cont. Ops) -$0.51 -$1.28 -$1.21 -$0.77 -$0.51
Weighted Average Basic Share $130.3M $113.6M $145.3M $151M $157.4M
Weighted Average Diluted Share $130.3M $113.6M $145.3M $151M $157.4M
 
EBITDA -$55.7M -$128.3M -$148.7M -$129.1M -$79.2M
EBIT -$65.3M -$143.1M -$167.2M -$151.4M -$104.3M
 
Revenue (Reported) $293.5M $415.3M $523.8M $635.8M $694.7M
Operating Income (Reported) -$66.6M -$143.1M -$167.2M -$151.4M -$104.3M
Operating Income (Adjusted) -$65.3M -$143.1M -$167.2M -$151.4M -$104.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.4M $120.4M $147.6M $169.1M $179.3M
Revenue Growth (YoY) 64.1% 36.3% 22.59% 14.53% 6.03%
 
Cost of Revenues $38.8M $42.8M $70.2M $79.6M $81.4M
Gross Profit $49.5M $77.6M $77.5M $89.5M $97.9M
Gross Profit Margin 56.06% 64.46% 52.47% 52.93% 54.6%
 
R&D Expenses $22.1M $38M $43.8M $34.6M $29.5M
Selling, General & Admin $45.8M $76.8M $78.4M $82.6M $83.7M
Other Inc / (Exp) -$7K -$425K $5.8M -$2.4M $1.2M
Operating Expenses $67.9M $114.8M $122.2M $117.2M $113.2M
Operating Income -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.3M -$37.3M -$30.9M -$20.5M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K $1M $1.4M $800K $1.5M
Net Income to Company -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
 
Basic EPS (Cont. Ops) -$0.45 -$0.27 -$0.22 -$0.14 -$0.05
Diluted EPS (Cont. Ops) -$0.45 -$0.27 -$0.22 -$0.14 -$0.05
Weighted Average Basic Share $41.2M $143M $149M $156.4M $160.7M
Weighted Average Diluted Share $41.2M $143M $149M $156.4M $160.7M
 
EBITDA -$15.4M -$33M -$39.2M -$21.3M -$8.2M
EBIT -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
 
Revenue (Reported) $88.4M $120.4M $147.6M $169.1M $179.3M
Operating Income (Reported) -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
Operating Income (Adjusted) -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $328M $447.4M $551M $657.2M $704.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.7M $169.8M $219.6M $315.4M $325.1M
Gross Profit $175.3M $277.6M $331.3M $341.8M $379.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $83.1M $151.2M $171M $150.9M $126.9M
Selling, General & Admin $162.4M $288.2M $335.1M $325.3M $344.8M
Other Inc / (Exp) $365K -$764K -$6.4M -$2.4M -$7.4M
Operating Expenses $245.6M $439.4M $506.1M $476.2M $471.8M
Operating Income -$70.3M -$161.9M -$174.8M -$134.4M -$91.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69.4M -$162.1M -$164.3M -$100.7M -$64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.8M $5.1M $4.7M $1.7M
Net Income to Company -$71.2M -$164.8M -$169.5M -$105.5M -$66M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.2M -$164.8M -$169.5M -$105.5M -$66.1M
 
Basic EPS (Cont. Ops) -$1.28 -$1.19 -$1.16 -$0.69 -$0.43
Diluted EPS (Cont. Ops) -$1.28 -$1.19 -$1.16 -$0.69 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$58.9M -$145.9M -$155M -$111.2M -$66.2M
EBIT -$69.4M -$161.9M -$174.8M -$134.4M -$91.9M
 
Revenue (Reported) $328M $447.4M $551M $657.2M $704.9M
Operating Income (Reported) -$70.3M -$161.9M -$174.8M -$134.4M -$91.9M
Operating Income (Adjusted) -$69.4M -$161.9M -$174.8M -$134.4M -$91.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.4M $120.4M $147.6M $169.1M $179.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.8M $42.8M $70.2M $79.6M $81.4M
Gross Profit $49.5M $77.6M $77.5M $89.5M $97.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.1M $38M $43.8M $34.6M $29.5M
Selling, General & Admin $45.8M $76.8M $78.4M $82.6M $83.7M
Other Inc / (Exp) -$7K -$425K $5.8M -$2.4M $1.2M
Operating Expenses $67.9M $114.8M $122.2M $117.2M $113.2M
Operating Income -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.3M -$37.3M -$30.9M -$20.5M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K $1M $1.4M $800K $1.5M
Net Income to Company -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
 
Basic EPS (Cont. Ops) -$0.45 -$0.27 -$0.22 -$0.14 -$0.05
Diluted EPS (Cont. Ops) -$0.45 -$0.27 -$0.22 -$0.14 -$0.05
Weighted Average Basic Share $41.2M $143M $149M $156.4M $160.7M
Weighted Average Diluted Share $41.2M $143M $149M $156.4M $160.7M
 
EBITDA -$15.4M -$33M -$39.2M -$21.3M -$8.2M
EBIT -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
 
Revenue (Reported) $88.4M $120.4M $147.6M $169.1M $179.3M
Operating Income (Reported) -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
Operating Income (Adjusted) -$18.4M -$37.2M -$44.7M -$27.7M -$15.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.9M $580.7M $320.8M $656.3M $726.1M
Short Term Investments $205.4M $241.1M $459.7M $65.7M --
Accounts Receivable, Net $40.7M $34.4M $53.7M $67.4M $59.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $16.5M $17.6M $16.6M $20.2M
Total Current Assets $355.1M $892.3M $876M $832.5M $830.7M
 
Property Plant And Equipment $40.3M $41M $36.7M $35.1M $39.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10.6M $10.1M $8.6M $11.7M $24.5M
Other Long-Term Assets $11.7M $15.4M $26.4M $41.2M $35.2M
Total Assets $417.6M $958.9M $947.6M $920.5M $930.3M
 
Accounts Payable $39M $49.2M $66.4M $101M $101.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8M $8.7M $6.6M $43K
Other Current Liabilities $4.7M $7.6M $7.2M $7.7M $12.8M
Total Current Liabilities $153.6M $201.1M $242.4M $298.3M $327.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $639.4M $217.4M $253M $304.3M $332.9M
 
Common Stock -- $1K $1K $2K $2K
Other Common Equity Adj $20K -$252K -$718K $59K --
Common Equity -$221.8M $741.5M $694.6M $616.2M $597.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$221.8M $741.5M $694.6M $616.2M $597.4M
 
Total Liabilities and Equity $417.6M $958.9M $947.6M $920.5M $930.3M
Cash and Short Terms $285.3M $821.8M $780.5M $722.1M $726.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $158.1M $361.3M $267.8M $725.4M $748M
Short Term Investments $122.7M $419.1M $511.7M -- --
Accounts Receivable, Net $35.6M $54.2M $68.2M $58.3M $48M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.7M $23.3M $17.3M $24.4M $21.9M
Total Current Assets $351.2M $877.9M $889M $833.2M $854M
 
Property Plant And Equipment $41.4M $41.5M $35.2M $34.3M $40.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10.3M $9.7M $8.5M $12.6M $24.9M
Other Long-Term Assets $12M $17.8M $31.4M $36.1M $31.6M
Total Assets $414.8M $946.9M $964.1M $916.3M $951.2M
 
Accounts Payable $41.4M $53.9M $93.2M $103.3M $100.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $8.1M $7.9M $4.4M --
Other Current Liabilities $5.1M $7.7M $8.6M $7.9M $14.1M
Total Current Liabilities $157.8M $203.8M $273.8M $302.6M $334.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $640.9M $218.2M $283M $307.2M $340.7M
 
Common Stock -- $1K $1K $2K --
Other Common Equity Adj $23K -$1.9M -$285K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$226.1M $728.7M $681M $609.1M $610.5M
 
Total Liabilities and Equity $414.8M $946.9M $964.1M $916.3M $951.2M
Cash and Short Terms $280.8M $780.4M $779.5M $725.4M $748M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
Depreciation & Amoritzation $9.6M $14.8M $18.5M $22.3M $25.1M
Stock-Based Compensation $16.8M $91.2M $110.8M $109.6M $108.1M
Change in Accounts Receivable -$24.1M $5.9M -$20.6M -$14.8M $7.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$15M $1.7M -$38.1M $29.6M $95.4M
 
Capital Expenditures $11.9M $13.6M $13.9M $16.4M $18.8M
Cash Acquisitions -- -- -- -$1.7M --
Cash From Investing -$101.4M -$51.6M -$234M $384.8M $29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$58.5M -$36.7M
Other Financing Activities -$801K -$13.3M -$12.2M -$54.1M -$33.3M
Cash From Financing $139M $550.2M $12.2M -$79.2M -$54.9M
 
Beginning Cash (CF) $59.8M $82.4M $582.7M $322.9M $658.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M $500.3M -$259.8M $335.2M $70.3M
Ending Cash (CF) $82.4M $582.7M $322.9M $658.1M $728.4M
 
Levered Free Cash Flow -$26.9M -$11.9M -$51.9M $13.2M $76.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
Depreciation & Amoritzation $2.9M $4.2M $5.5M $6.4M $7.1M
Stock-Based Compensation $5.3M $22M $24.7M $27.9M $24.2M
Change in Accounts Receivable $5M -$20M -$14.6M $8.5M -$100K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$38.3M $4.7M $24.5M $33.5M
 
Capital Expenditures $4.3M $3.9M $3.2M $4.2M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $78M -$185.1M -$50.5M $59.6M -$8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$5.6M --
Other Financing Activities -$4.1M -$2.9M -$13M -$13.5M -$6.2M
Cash From Financing $4.5M $4M -$7.7M -$15M -$5M
 
Beginning Cash (CF) $82.4M $582.7M $322.9M $658.1M $728.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.2M -$219.3M -$53.5M $69.1M $20.3M
Ending Cash (CF) $160.6M $363.4M $269.3M $727.2M $748.7M
 
Levered Free Cash Flow -$8.6M -$42.2M $1.5M $20.3M $29.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$71.2M -$164.8M -$169.5M -$105.5M -$66M
Depreciation & Amoritzation $10.5M $16M $19.8M $23.2M $25.8M
Stock-Based Compensation $19.1M $107.9M $113.5M $112.7M $104.4M
Change in Accounts Receivable -$15.7M -$19.2M -$15.2M $8.3M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.8M -$32.2M $4.9M $49.4M $104.4M
 
Capital Expenditures $13.9M $13.3M $13.1M $17.4M $18.7M
Cash Acquisitions -- -- -- -$1.7M --
Cash From Investing -$78.5M -$314.8M -$99.5M $494.9M -$37.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$64.1M -$31.1M
Other Financing Activities -- -$12.2M -$22.3M -$54.6M -$26M
Cash From Financing $143.1M $549.7M $525K -$86.5M -$44.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.8M $202.8M -$94M $457.8M $21.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$25.7M -$45.5M -$8.2M $32M $85.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.7M -$38.3M -$32.4M -$21.3M -$7.8M
Depreciation & Amoritzation $2.9M $4.2M $5.5M $6.4M $7.1M
Stock-Based Compensation $5.3M $22M $24.7M $27.9M $24.2M
Change in Accounts Receivable $5M -$20M -$14.6M $8.5M -$100K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$38.3M $4.7M $24.5M $33.5M
 
Capital Expenditures $4.3M $3.9M $3.2M $4.2M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $78M -$185.1M -$50.5M $59.6M -$8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$5.6M --
Other Financing Activities -$4.1M -$2.9M -$13M -$13.5M -$6.2M
Cash From Financing $4.5M $4M -$7.7M -$15M -$5M
 
Beginning Cash (CF) $82.4M $582.7M $322.9M $658.1M $728.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.2M -$219.3M -$53.5M $69.1M $20.3M
Ending Cash (CF) $160.6M $363.4M $269.3M $727.2M $748.7M
 
Levered Free Cash Flow -$8.6M -$42.2M $1.5M $20.3M $29.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock