Financhill
Buy
56

CHGG Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
-4.1%
Day range:
$1.32 - $1.47
52-week range:
$0.44 - $3.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.82x
Volume:
2.3M
Avg. volume:
4.6M
1-year change:
-61.83%
Market cap:
$151.3M
Revenue:
$617.6M
EPS (TTM):
-$8.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $644.3M $776.3M $766.9M $716.3M $617.6M
Revenue Growth (YoY) 56.8% 20.48% -1.21% -6.6% -13.78%
 
Cost of Revenues $205.4M $254.9M $197.4M $225.9M $180.9M
Gross Profit $438.9M $521.4M $569.5M $490.4M $436.6M
Gross Profit Margin 68.12% 67.16% 74.26% 68.46% 70.7%
 
R&D Expenses $170.9M $178.8M $196.6M $191.7M $170.4M
Selling, General & Admin $211.3M $264.4M $363.9M $362.8M $326.1M
Other Inc / (Exp) -$4.1M -$72.2M $88.6M $80.8M -$654M
Operating Expenses $382.2M $443.3M $560.5M $554.5M $496.5M
Operating Income $56.8M $78.1M $9M -$64.1M -$59.9M
 
Net Interest Expenses $53.5M $196K -- -- --
EBT. Incl. Unusual Items -$861K $5.7M $103.9M $50.3M -$688.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $7.2M -$162.7M $32.1M $148.7M
Net Income to Company -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.5M $266.6M $18.2M -$837.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.01 $2.09 $0.16 -$8.10
Diluted EPS (Cont. Ops) -$0.05 -$0.01 $1.34 -$0.34 -$8.10
Weighted Average Basic Share $125.4M $141.3M $127.6M $116.5M $103.3M
Weighted Average Diluted Share $125.4M $141.3M $149.9M $128.6M $103.3M
 
EBITDA $127.9M $86.8M $201.6M $183.8M -$607.4M
EBIT $65.4M $12.6M $110M $54.1M -$685.8M
 
Revenue (Reported) $644.3M $776.3M $766.9M $716.3M $617.6M
Operating Income (Reported) $56.8M $78.1M $9M -$64.1M -$59.9M
Operating Income (Adjusted) $65.4M $12.6M $110M $54.1M -$685.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $198.4M $202.2M $187.6M $174.4M $121.4M
Revenue Growth (YoY) 50.76% 1.95% -7.24% -7.06% -30.38%
 
Cost of Revenues $71.4M $55.1M $49.2M $46.5M $54M
Gross Profit $127M $147.2M $138.5M $127.9M $67.4M
Gross Profit Margin 64.02% 72.76% 73.8% 73.33% 55.54%
 
R&D Expenses $46.1M $52.4M $46.9M $44.4M $29.4M
Selling, General & Admin $64.1M $89.4M $96M $85.9M $65M
Other Inc / (Exp) -$79.3M $4.7M $12.1M $10.8M $11M
Operating Expenses $110.2M $141.8M $142.9M $130.3M $94.4M
Operating Income $16.8M $5.4M -$4.4M -$2.5M -$27M
 
Net Interest Expenses -- $120K $1.3M $650K $467K
EBT. Incl. Unusual Items -$62.4M $10M $6.4M $7.6M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4.2M $4.2M $9.1M $1M
Net Income to Company -$65.2M $5.7M $2.2M -$1.4M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.2M $5.7M $2.2M -$1.4M -$17.5M
 
Basic EPS (Cont. Ops) -$0.49 $0.04 $0.02 -$0.01 -$0.17
Diluted EPS (Cont. Ops) -$0.49 $0.04 $0.02 -$0.01 -$0.17
Weighted Average Basic Share $134.4M $132.2M $123.7M $102.3M $105.2M
Weighted Average Diluted Share $134.4M $133.3M $124.3M $102.3M $105.2M
 
EBITDA -$41.8M $33.4M $33.2M $28M $16.1M
EBIT -$60.4M $11.6M $7.6M $8.3M -$16M
 
Revenue (Reported) $198.4M $202.2M $187.6M $174.4M $121.4M
Operating Income (Reported) $16.8M $5.4M -$4.4M -$2.5M -$27M
Operating Income (Adjusted) -$60.4M $11.6M $7.6M $8.3M -$16M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $711.1M $780.1M $752.3M $703M $564.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $234.4M $238.6M $191.5M $223.3M $188.4M
Gross Profit $476.7M $541.5M $560.8M $479.8M $376.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $177.5M $185.1M $191.1M $189.2M $155.4M
Selling, General & Admin $229M $289.7M $370.5M $352.7M $305.2M
Other Inc / (Exp) -$83.5M $11.8M $96M $79.5M -$653.7M
Operating Expenses $406.5M $474.8M $561.7M $541.9M $460.6M
Operating Income $70.3M $66.7M -$865K -$62.2M -$84.4M
 
Net Interest Expenses $44.8M $436K -- -- --
EBT. Incl. Unusual Items -$58M $78.1M $100.3M $51.6M -$712.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $8.6M -$162.7M $37M $140.7M
Net Income to Company -$65.7M $69.5M $263.1M $14.6M -$853.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.7M $69.5M $263.1M $14.6M -$853.1M
 
Basic EPS (Cont. Ops) -$0.49 $0.49 $2.08 $0.13 -$8.29
Diluted EPS (Cont. Ops) -$0.52 $0.44 $1.32 -$0.19 -$8.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $65M $162M $201.4M $178.6M -$619.3M
EBIT -$3.2M $84.6M $106.1M $54.7M -$710.1M
 
Revenue (Reported) $711.1M $780.1M $752.3M $703M $564.6M
Operating Income (Reported) $70.3M $66.7M -$865K -$62.2M -$84.4M
Operating Income (Adjusted) -$3.2M $84.6M $106.1M $54.7M -$710.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $198.4M $202.2M $187.6M $174.4M $121.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.4M $55.1M $49.2M $46.5M $54M
Gross Profit $127M $147.2M $138.5M $127.9M $67.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.1M $52.4M $46.9M $44.4M $29.4M
Selling, General & Admin $64.1M $89.4M $96M $85.9M $65M
Other Inc / (Exp) -$79.3M $4.7M $12.1M $10.8M $11M
Operating Expenses $110.2M $141.8M $142.9M $130.3M $94.4M
Operating Income $16.8M $5.4M -$4.4M -$2.5M -$27M
 
Net Interest Expenses -- $120K $1.3M $650K $467K
EBT. Incl. Unusual Items -$62.4M $10M $6.4M $7.6M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $4.2M $4.2M $9.1M $1M
Net Income to Company -$65.2M $5.7M $2.2M -$1.4M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.2M $5.7M $2.2M -$1.4M -$17.5M
 
Basic EPS (Cont. Ops) -$0.49 $0.04 $0.02 -$0.01 -$0.17
Diluted EPS (Cont. Ops) -$0.49 $0.04 $0.02 -$0.01 -$0.17
Weighted Average Basic Share $134.4M $132.2M $123.7M $102.3M $105.2M
Weighted Average Diluted Share $134.4M $133.3M $124.3M $102.3M $105.2M
 
EBITDA -$41.8M $33.4M $33.2M $28M $16.1M
EBIT -$60.4M $11.6M $7.6M $8.3M -$16M
 
Revenue (Reported) $198.4M $202.2M $187.6M $174.4M $121.4M
Operating Income (Reported) $16.8M $5.4M -$4.4M -$2.5M -$27M
Operating Income (Adjusted) -$60.4M $11.6M $7.6M $8.3M -$16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $479.9M $854.1M $473.7M $135.8M $161.5M
Short Term Investments $665.6M $691.8M $584M $194.3M $154.2M
Accounts Receivable, Net $12.9M $17.9M $23.5M $31.4M $23.6M
Inventory -- -- -- -- --
Prepaid Expenses $12.8M $35.1M $28.5M $21M $17.1M
Other Current Assets $11.8M $23.8M $34.8M $32.4M $81.1M
Total Current Assets $1.2B $1.6B $1.1B $414.8M $437.6M
 
Property Plant And Equipment $184.2M $199.2M $223.2M $208.2M $192.9M
Long-Term Investments $523.6M $746M $216.2M $249.5M $212.7M
Goodwill $285.2M $289.8M $615.1M $632M --
Other Intangibles $51.2M $40.6M $78.3M $52.4M $10.3M
Other Long-Term Assets $24M $19.7M $20.6M $28.4M $14.5M
Total Assets $2.3B $2.9B $2.5B $1.7B $869M
 
Accounts Payable $8.5M $12M $12.4M $28.2M $15.2M
Accrued Expenses $54.3M $48M $70.2M $77.9M $115.4M
Current Portion Of Long-Term Debt -- -- -- $357.1M $358.6M
Current Portion Of Capital Lease Obligations $6.6M $6.7M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.7M $114.3M $138.9M $518.5M $528.3M
 
Long-Term Debt $1.5B $1.7B $1.2B $242.8M $127.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $1.3B $782.6M $676M
 
Common Stock $129K $137K $126K $103K $105K
Other Common Equity Adj $1.5M -$5.3M -$57.5M -$34.7M -$32.2M
Common Equity $609.6M $1.1B $1.1B $944.6M $193M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $609.6M $1.1B $1.1B $944.6M $193M
 
Total Liabilities and Equity $2.3B $2.9B $2.5B $1.7B $869M
Cash and Short Terms $1.1B $1.5B $1.1B $330M $315.7M
Total Debt $1.5B $1.7B $1.2B $599.8M $485.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $656.2M $267.7M $281.3M $143.7M $44.1M
Short Term Investments $1.2B $915.4M $277.9M $247M $44.2M
Accounts Receivable, Net $11.6M $19.9M $22M $24.7M $28.5M
Inventory -- -- -- -- --
Prepaid Expenses $25.3M $28.9M $25.5M $20.4M $14.5M
Other Current Assets $26.6M $14.7M $30.8M $30M $77.4M
Total Current Assets $1.9B $1.2B $637.5M $465.9M $209.8M
 
Property Plant And Equipment $180.7M $217.3M $231.1M $212M $166.5M
Long-Term Investments $711.2M $435.4M $613.9M $221.7M $38.1M
Goodwill $290.6M $641.3M $622.7M $628.8M --
Other Intangibles $49.8M $102.7M $73.1M $48.1M --
Other Long-Term Assets $25.6M $19.2M $19.8M $16M $15.2M
Total Assets $3.2B $2.7B $2.4B $1.7B $438.8M
 
Accounts Payable $14.9M $9.5M $13.1M $20.1M $16.8M
Accrued Expenses $78.1M $85.4M $68M $73.6M $93.1M
Current Portion Of Long-Term Debt $109.5M -- -- $357.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- $4.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $251.1M $155.4M $139.7M $505.2M $171M
 
Long-Term Debt $1.7B $1.7B $1.2B $242.9M $62.5M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.9B $1.4B $769.2M $253.1M
 
Common Stock $141K $127K $120K $102K $105K
Other Common Equity Adj -$1.2M -$36.9M -$45.3M -$40.7M -$33.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $808.5M $1B $963.5M $185.7M
 
Total Liabilities and Equity $3.2B $2.7B $2.4B $1.7B $438.8M
Cash and Short Terms $1.9B $1.2B $559.2M $390.8M $88.3M
Total Debt $1.8B $1.7B $1.2B $600.4M $62.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M -$1.5M $266.6M $18.2M -$837.1M
Depreciation & Amoritzation $62.4M $74.1M $91.6M $129.7M $78.3M
Stock-Based Compensation $84.1M $108.8M $133.5M $133.5M $84.6M
Change in Accounts Receivable -$400K -$5M -$3.8M -$7.8M $7.8M
Change in Inventories -- -- -- -- --
Cash From Operations $236.4M $273.2M $255.7M $246.2M $125.2M
 
Capital Expenditures $81.3M $94.2M $103.1M $83.1M $75M
Cash Acquisitions -$94.8M -$7.9M -$407.1M -$11.9M --
Cash From Investing -$732.8M -$365.8M $104.9M $268.7M $11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $984.1M -- -- -- --
Long-Term Debt Repaid -$304M -$300.8M -$401.2M -$506M -$96.5M
Repurchase of Common Stock -- -$300M -$323.5M -$334.8M -$2.6M
Other Financing Activities -$107M -$32.9M -$26.5M -$16.1M -$12.7M
Cash From Financing $588.6M $466.7M -$744.8M -$852.8M -$109.1M
 
Beginning Cash (CF) $389.4M $481.7M $855.9M $475.9M $138M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $92.3M $374.2M -$384.2M -$337.9M $27.4M
Ending Cash (CF) $481.7M $855.9M $475.9M $138M $164.4M
 
Levered Free Cash Flow $155.1M $179M $152.6M $163.1M $50.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$65.2M $5.7M $2.2M -$1.4M -$17.5M
Depreciation & Amoritzation $18.6M $21.8M $25.5M $19.7M $32.1M
Stock-Based Compensation $23.1M $33.1M $33.7M $29.3M $11.3M
Change in Accounts Receivable $2.2M $292K $1.6M $6.7M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $73.6M $80M $73.2M $53.3M $24.5M
 
Capital Expenditures $19M $29.5M $17.2M $28M $8.7M
Cash Acquisitions -$7.9M -$401.1M -- $15.5M --
Cash From Investing -$765M -$363.1M -$106.8M -$40.8M $274.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$189.8M -- -- -- -$416.5M
Repurchase of Common Stock -- -$300.5M -$151.3M -- --
Other Financing Activities -$34.4M -$7.5M -$7.7M -$4.3M -$469K
Cash From Financing $867.6M -$307.5M -$158.9M -$4.3M -$417M
 
Beginning Cash (CF) $481.7M $855.9M $475.9M $138M $164.4M
Foreign Exchange Rate Adjustment -- $4.6M $187K -$226K $218K
Additions / Reductions $176.2M -$590.5M -$192.5M $8.2M -$117.5M
Ending Cash (CF) $657.9M $270M $283.5M $146M $47.1M
 
Levered Free Cash Flow $54.6M $50.5M $56M $25.3M $15.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$65.7M $69.5M $263.1M $14.6M -$853.1M
Depreciation & Amoritzation $68.3M $77.3M $95.3M $123.9M $90.8M
Stock-Based Compensation $88.8M $118.8M $134.1M $129M $66.6M
Change in Accounts Receivable -$3.1M -$7M -$2.5M -$2.7M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $247M $279.7M $248.9M $226.4M $96.4M
 
Capital Expenditures $80.3M $104.7M $90.7M $93.9M $55.6M
Cash Acquisitions -$100.7M -$401.1M -$6M $3.6M -$15.5M
Cash From Investing -$1.5B $36.1M $361.2M $334.6M $327.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$493.8M -- -- -$506M -$513M
Repurchase of Common Stock -- -$600.5M -$174.4M -$183.5M --
Other Financing Activities -$94.5M -$6M -$26.8M -$12.7M -$8.9M
Cash From Financing $1.5B -$708.3M -$596.2M -$698.2M -$521.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297M -$392.5M $13.8M -$137.2M -$98.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $166.7M $175M $158.1M $132.5M $40.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$65.2M $5.7M $2.2M -$1.4M -$17.5M
Depreciation & Amoritzation $18.6M $21.8M $25.5M $19.7M $32.1M
Stock-Based Compensation $23.1M $33.1M $33.7M $29.3M $11.3M
Change in Accounts Receivable $2.2M $292K $1.6M $6.7M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $73.6M $80M $73.2M $53.3M $24.5M
 
Capital Expenditures $19M $29.5M $17.2M $28M $8.7M
Cash Acquisitions -$7.9M -$401.1M -- $15.5M --
Cash From Investing -$765M -$363.1M -$106.8M -$40.8M $274.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$189.8M -- -- -- -$416.5M
Repurchase of Common Stock -- -$300.5M -$151.3M -- --
Other Financing Activities -$34.4M -$7.5M -$7.7M -$4.3M -$469K
Cash From Financing $867.6M -$307.5M -$158.9M -$4.3M -$417M
 
Beginning Cash (CF) $481.7M $855.9M $475.9M $138M $164.4M
Foreign Exchange Rate Adjustment -- $4.6M $187K -$226K $218K
Additions / Reductions $176.2M -$590.5M -$192.5M $8.2M -$117.5M
Ending Cash (CF) $657.9M $270M $283.5M $146M $47.1M
 
Levered Free Cash Flow $54.6M $50.5M $56M $25.3M $15.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock