Financhill
Buy
71

ARMK Quote, Financials, Valuation and Earnings

Last price:
$43.26
Seasonality move :
6.24%
Day range:
$42.43 - $43.26
52-week range:
$29.92 - $44.01
Dividend yield:
0.95%
P/E ratio:
33.20x
P/S ratio:
0.66x
P/B ratio:
3.75x
Volume:
1.6M
Avg. volume:
1.7M
1-year change:
26.68%
Market cap:
$11.3B
Revenue:
$17.4B
EPS (TTM):
$1.30
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.8B $12.1B $13.7B $16.1B $17.4B
Revenue Growth (YoY) -20.94% -5.72% 13.16% 17.51% 8.19%
 
Cost of Revenues $12B $11B $12.6B $14.8B $16B
Gross Profit $835.9M $1.1B $1.1B $1.3B $1.4B
Gross Profit Margin 6.52% 9% 7.83% 8.14% 8.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $307M $346.7M $258.4M $273.7M $283.6M
Other Inc / (Exp) -$198.6M $77.1M -- $376M $25.1M
Operating Expenses $902.2M $897.4M $656.3M $683.5M $719.2M
Operating Income -$66.3M $191.4M $415.4M $625M $706.5M
 
Net Interest Expenses $382.8M $401.4M $368.2M $437.5M $366.7M
EBT. Incl. Unusual Items -$647.7M -$132.9M $47.2M $563.5M $364.9M
Earnings of Discontinued Ops. -- -- $155.4M $226.4M --
Income Tax Expense -$186.3M -$40.6M $8.4M $116.4M $103M
Net Income to Company -$461.4M -$92.2M $38.8M $447.1M $261.9M
 
Minority Interest in Earnings -$94K $1.4M $307K $578K $629K
Net Income to Common Excl Extra Items -$461.5M -$90.8M $194.5M $674.1M $262.5M
 
Basic EPS (Cont. Ops) -$1.83 -$0.36 $0.76 $2.59 $1.00
Diluted EPS (Cont. Ops) -$1.83 -$0.36 $0.75 $2.57 $0.99
Weighted Average Basic Share $251.8M $254.7M $257.3M $260.6M $263M
Weighted Average Diluted Share $251.8M $254.7M $259.1M $262.6M $266.2M
 
EBITDA $336.9M $831.6M $830M $1.4B $1.2B
EBIT -$258.3M $280.9M $432.1M $1B $754.1M
 
Revenue (Reported) $12.8B $12.1B $13.7B $16.1B $17.4B
Operating Income (Reported) -$66.3M $191.4M $415.4M $625M $706.5M
Operating Income (Adjusted) -$258.3M $280.9M $432.1M $1B $754.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.9B $3.9B $4.2B $4.3B
Revenue Growth (YoY) -24.44% 36.91% 1.44% 7.25% 1.89%
 
Cost of Revenues $2.6B $3.5B $3.6B $3.9B $3.9B
Gross Profit $227.4M $369.3M $294.8M $330.8M $359.6M
Gross Profit Margin 8.07% 9.57% 7.53% 7.88% 8.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.8M $95M $66.2M $62.6M $68.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $222.1M $227.3M $169.4M $171.7M $185.5M
Operating Income $5.3M $142M $125.4M $159.1M $174.2M
 
Net Interest Expenses $96.3M $89.7M $113.6M $86.4M $89.7M
EBT. Incl. Unusual Items -$90.9M $52.3M $11.8M $72.7M $84.5M
Earnings of Discontinued Ops. -- -- $41.8M -- --
Income Tax Expense -$13.3M $16.8M -$2.3M $19.7M $22.5M
Net Income to Company -$77.7M $35.5M $14.1M $53M $62M
 
Minority Interest in Earnings $87K $203K $159K $447K -$119K
Net Income to Common Excl Extra Items -$77.6M $35.7M $56M $53.4M $61.9M
 
Basic EPS (Cont. Ops) -$0.30 $0.14 $0.21 $0.20 $0.23
Diluted EPS (Cont. Ops) -$0.30 $0.14 $0.21 $0.20 $0.23
Weighted Average Basic Share $254.5M $257.1M $260.7M $262.8M $264.8M
Weighted Average Diluted Share $254.5M $258.7M $262.5M $265.3M $267.4M
 
EBITDA $142.7M $274.3M $228.5M $268.2M $291.2M
EBIT $5.3M $142M $125.4M $159.1M $174.2M
 
Revenue (Reported) $2.8B $3.9B $3.9B $4.2B $4.3B
Operating Income (Reported) $5.3M $142M $125.4M $159.1M $174.2M
Operating Income (Adjusted) $5.3M $142M $125.4M $159.1M $174.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.4B $14.3B $13.7B $16.9B $17.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $12.9B $12.8B $15.5B $16.1B
Gross Profit $462M $1.4B $941.9M $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323.5M $368.4M $195.8M $292.6M $269.7M
Other Inc / (Exp) -- $77.1M -- $376M --
Operating Expenses $898.7M $911M $531.7M $711.3M $720.8M
Operating Income -$436.7M $488.8M $410.2M $674M $771.9M
 
Net Interest Expenses $400.1M $387.4M $400M $423.9M $331.3M
EBT. Incl. Unusual Items -$836.7M $178.5M $10.2M $626.1M $465.7M
Earnings of Discontinued Ops. -- -- $77.4M $149M --
Income Tax Expense -$272.4M $33.4M -$2.5M $149.6M $117.6M
Net Income to Company -$564.3M $145.1M $12.6M $476.5M $348.1M
 
Minority Interest in Earnings $491K $1.3M $859K $385K -$40K
Net Income to Common Excl Extra Items -$563.8M $146.3M $246.3M $625.9M $348M
 
Basic EPS (Cont. Ops) -$2.22 $0.58 $0.95 $2.40 $1.31
Diluted EPS (Cont. Ops) -$2.22 $0.58 $0.94 $2.38 $1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $145.2M $1.1B $762.8M $1.5B $1.3B
EBIT -$430M $578.2M $426.9M $1.1B $819.5M
 
Revenue (Reported) $10.4B $14.3B $13.7B $16.9B $17.6B
Operating Income (Reported) -$436.7M $488.8M $410.2M $674M $771.9M
Operating Income (Adjusted) -$430M $578.2M $426.9M $1.1B $819.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $7.8B $7.8B $8.6B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $7.1B $7.2B $7.9B $8.1B
Gross Profit $435.6M $746.5M $616.7M $693.4M $760.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $174.8M $196.5M $133.9M $152.8M $138.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $450.7M $464.3M $339.6M $367.4M $369.1M
Operating Income -$15.1M $282.2M $277M $326M $391.4M
 
Net Interest Expenses $196.7M $182.7M $214.6M $200.9M $165.5M
EBT. Incl. Unusual Items -$211.8M $99.5M $62.5M $125.1M $225.9M
Earnings of Discontinued Ops. -- -- $77.4M -- --
Income Tax Expense -$52.8M $21.3M $10.4M $43.6M $58.3M
Net Income to Company -$159M $78.3M $52.1M $81.5M $167.7M
 
Minority Interest in Earnings $224K $107K $659K $466K -$203K
Net Income to Common Excl Extra Items -$158.8M $78.4M $130.2M $82M $167.5M
 
Basic EPS (Cont. Ops) -$0.62 $0.31 $0.50 $0.31 $0.63
Diluted EPS (Cont. Ops) -$0.62 $0.31 $0.49 $0.31 $0.62
Weighted Average Basic Share $508.2M $513.6M $520.1M $524.9M $529.7M
Weighted Average Diluted Share $508.2M $516.8M $524M $529.6M $536.1M
 
EBITDA $260.8M $550M $482.8M $540.7M $621.7M
EBIT -$15.1M $282.2M $277M $326M $391.4M
 
Revenue (Reported) $5.6B $7.8B $7.8B $8.6B $8.8B
Operating Income (Reported) -$15.1M $282.2M $277M $326M $391.4M
Operating Income (Adjusted) -$15.1M $282.2M $277M $326M $391.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5B $532.6M $329.5M $1.9B $672.5M
Short Term Investments -- -- -- $110.7M $42.3M
Accounts Receivable, Net $1.4B $1.7B $2.1B $2B $2.1B
Inventory $436.5M $412.7M $552.4M $403.7M $387.6M
Prepaid Expenses $298.9M $205M $262.2M $176.6M $203.4M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $2.9B $3.3B $5.2B $3.4B
 
Property Plant And Equipment $2.6B $2.6B $2.6B $2B $2.2B
Long-Term Investments $262.6M $405.5M $405.5M $157.6M $121.3M
Goodwill $5.3B $5.5B $5.5B $4.6B $4.7B
Other Intangibles $2.1B $2.2B $2.3B $2B $1.9B
Other Long-Term Assets $264.7M $281.2M $298.8M $2.7B $150.6M
Total Assets $15.7B $14.4B $15.1B $16.9B $12.7B
 
Accounts Payable $663.5M $919.1M $1.3B $1.3B $1.4B
Accrued Expenses $1.2B $1.4B $1.4B $1.3B $1.4B
Current Portion Of Long-Term Debt $99.9M $58.9M $65M $1.5B $964.3M
Current Portion Of Capital Lease Obligations $71.8M $67.3M $68.9M $51.3M $54.2M
Other Current Liabilities -- -- -- $395.5M --
Total Current Liabilities $2.3B $2.9B $3.3B $5B $4.2B
 
Long-Term Debt $9.2B $7.4B $7.3B $5.1B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $13B $11.6B $12B $13.2B $9.6B
 
Common Stock $2.9M $2.9M $3M $3M $3M
Other Common Equity Adj -$307.3M -$208M -$111.6M -$98.2M -$132.5M
Common Equity $2.7B $2.7B $3B $3.7B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $9.1M $8.8M $8.2M $7.5M
Total Equity $2.7B $2.7B $3B $3.7B $3B
 
Total Liabilities and Equity $15.7B $14.4B $15.1B $16.9B $12.7B
Cash and Short Terms $2.5B $532.6M $329.5M $2B $714.8M
Total Debt $9.3B $7.5B $7.4B $6.6B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $429.3M $302.7M $356.6M $920.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $2B $2.4B $2.2B $2.2B
Inventory $424.5M $435.6M $609.6M $388.3M $405.9M
Prepaid Expenses $215.9M $219.2M -- -- --
Other Current Assets -- -- $330.7M $362.9M $281.9M
Total Current Assets $3.5B $3.1B $3.6B $3.3B $3.8B
 
Property Plant And Equipment $2.6B $2.6B $2.7B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $5.4B $5.5B $5.6B $4.6B $4.8B
Other Intangibles $1.9B $2B $2.1B $1.8B $1.9B
Other Long-Term Assets $1.2B $1.5B $1.4B $653.5M $590.8M
Total Assets $14.5B $14.7B $15.5B $12.6B $13.5B
 
Accounts Payable $684.9M $928.8M $1.1B $1.1B $1.1B
Accrued Expenses $1.6B $1.6B $1.7B $1.5B $1.6B
Current Portion Of Long-Term Debt $80.8M $66.6M $110.5M $42.4M $423.8M
Current Portion Of Capital Lease Obligations $78.4M $67.9M $69.1M $50.1M $56.9M
Other Current Liabilities -- -- $1.9M -- --
Total Current Liabilities $2.4B $2.7B $3B $2.7B $3.2B
 
Long-Term Debt $8.1B $7.7B $7.9B $5.9B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $11.7B $12.3B $9.7B $10.5B
 
Common Stock $2.9M $3M $3M $3M $3.1M
Other Common Equity Adj -$255.1M -$112.8M -$95.6M -$100.3M -$166.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.8M $9M $8.1M $7.7M $13.7M
Total Equity $2.6B $2.9B $3.2B $2.9B $3B
 
Total Liabilities and Equity $14.5B $14.7B $15.5B $12.6B $13.5B
Cash and Short Terms $1.4B $429.3M $302.7M $356.6M $920.5M
Total Debt $8.2B $7.8B $8B $5.9B $6.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$461.4M -$92.2M $38.8M $447.1M $261.9M
Depreciation & Amoritzation $595.2M $550.7M $398M $409.9M $435.5M
Stock-Based Compensation $30.3M $71.1M $82.3M $76.3M $62.6M
Change in Accounts Receivable $362.7M -$290.2M -$410.8M -$177.9M -$99.8M
Change in Inventories -$25.7M -$7.5M -$77.4M -$35.3M -$3.8M
Cash From Operations $176.7M $657.1M $463.9M $511.6M $726.5M
 
Capital Expenditures $418.5M $407.8M $311.9M $383.5M $427.4M
Cash Acquisitions -$22.2M -$265.8M -$386.8M $579M -$81.7M
Cash From Investing -$361.1M -$634.4M -$745.2M $223.7M -$415.9M
 
Dividends Paid (Ex Special Dividend) -$110.9M -$112M -$113.1M -$114.6M -$99.9M
Special Dividend Paid
Long-Term Debt Issued $3.6B $894M $205M $1.3B $571.3M
Long-Term Debt Repaid -$1B -$2.8B -$124.3M -$2B -$2B
Repurchase of Common Stock -$6.5M -- -- -- --
Other Financing Activities -$90M -$59.7M -$45.1M $1.4B -$65.6M
Cash From Financing $2.4B -$2B -$34.6M $659.6M -$1.6B
 
Beginning Cash (CF) $246.6M $2.5B $587.1M $365.4M $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$2B -$193M $1.6B -$1.3B
Ending Cash (CF) $2.5B $532.6M $365.4M $2B $732.6M
 
Levered Free Cash Flow -$241.8M $249.3M $152M $128.1M $299.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$77.7M $35.5M $14.1M $53M $62M
Depreciation & Amoritzation $137.3M $132.3M $103.2M $109.1M $117.1M
Stock-Based Compensation $16.6M $23.3M $18.5M $15.8M $15.4M
Change in Accounts Receivable $40M -$75.5M -$31.8M -$52.7M $8.1M
Change in Inventories $2.8M -$41.5M -$26M -$24.6M -$29.8M
Cash From Operations $337M $375.1M $323M $221.3M $255.9M
 
Capital Expenditures $79.1M $99.3M $81.7M $87.4M $115.8M
Cash Acquisitions -$8.5M -$15.5M -$27.7M -$9.4M -$136.4M
Cash From Investing -$84.9M -$112.2M -$154.7M -$91.9M -$251.6M
 
Dividends Paid (Ex Special Dividend) -$28M -$28.3M -$28.7M -$24.9M -$27.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $42.4M -$505.6M -$126.9M -$9M $2B
Long-Term Debt Repaid -$46.7M -$23.7M -$18.8M -$29.4M -$1.4B
Repurchase of Common Stock -- -- -- -- -$109.3M
Other Financing Activities -$2.6M -$1.5M -$6.6M -$1.7M -$24.9M
Cash From Financing -$15.5M -$247.1M -$188.9M -$54M $423.9M
 
Beginning Cash (CF) $1.2B $415.5M $342.8M $343.7M $538.4M
Foreign Exchange Rate Adjustment -$2.8M -$2M $2.8M -$4.9M $7.5M
Additions / Reductions $236.6M $15.8M -$20.5M $75.4M $428.2M
Ending Cash (CF) $1.4B $429.3M $335M $414.1M $974M
 
Levered Free Cash Flow $257.9M $275.8M $241.4M $133.9M $140.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$564.3M $145.1M $12.6M $476.5M $348.1M
Depreciation & Amoritzation $575.2M $542.6M $335.9M $418.8M $451.1M
Stock-Based Compensation $61M $84.1M $73.5M $66.7M $63.4M
Change in Accounts Receivable $429.7M -$507.5M -$319.2M -$307.6M $10.6M
Change in Inventories -$13.4M -$46.9M -$74.6M -$7.5M -$28.4M
Cash From Operations $490.2M $307M $299.5M $368.6M $831.1M
 
Capital Expenditures $353.3M $432.5M $309.5M $416M $460.1M
Cash Acquisitions -$45.2M -$364.4M -$281.4M $517.4M -$236.8M
Cash From Investing -$340.2M -$748.5M -$681.2M $159.7M -$608.5M
 
Dividends Paid (Ex Special Dividend) -$111.5M -$112.6M -$113.9M -$107.3M -$105.7M
Special Dividend Paid
Long-Term Debt Issued $1.8B $930.5M $673.1M $1.5B $2.4B
Long-Term Debt Repaid -$1.3B -$1.6B -$119.7M -$3.5B -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$437.3M -$55.2M -$57.7M $1.4B -$77.4M
Cash From Financing $28.6M -$523.9M $121.2M -$647M $338.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $178.5M -$965.4M -$137.7M $124.6M $561M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.9M -$125.6M -$10M -$47.4M $371M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$159M $78.3M $52.1M $81.5M $167.7M
Depreciation & Amoritzation $275.9M $267.8M $205.8M $214.7M $230.3M
Stock-Based Compensation $34.9M $47.9M $39.1M $29.4M $30.3M
Change in Accounts Receivable -$6.7M -$224M -$132.3M -$262.1M -$151.7M
Change in Inventories $17.4M -$21.9M -$19.1M $8.7M -$15.9M
Cash From Operations $221.9M -$128.3M -$292.7M -$435.8M -$331.2M
 
Capital Expenditures $148.3M $173M $170.6M $203M $235.7M
Cash Acquisitions -$37.9M -$136.6M -$31.2M -$92.7M -$247.8M
Cash From Investing -$175.7M -$289.8M -$225.9M -$289.8M -$482.5M
 
Dividends Paid (Ex Special Dividend) -$55.9M -$56.5M -$57.2M -$49.9M -$55.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65.3M $101.9M $570M $819.2M $2.7B
Long-Term Debt Repaid -$1.2B -$42.8M -$38.2M -$1.6B -$1.4B
Repurchase of Common Stock -- -- -- -- -$109.3M
Other Financing Activities -$13M -$8.5M -$21.1M -$49.5M -$61.3M
Cash From Financing -$1.2B $317.8M $473.6M -$833M $1.1B
 
Beginning Cash (CF) $3.7B $948.1M $708.3M $2.3B $1.3B
Foreign Exchange Rate Adjustment $8.3M -$3M $14.5M $404K -$11.5M
Additions / Reductions -$1.1B -$100.3M -$44.9M -$1.6B $252.9M
Ending Cash (CF) $2.6B $844.8M $677.8M $757.8M $1.5B
 
Levered Free Cash Flow $73.5M -$301.3M -$463.3M -$638.8M -$566.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock