Financhill
Sell
40

AJG Quote, Financials, Valuation and Earnings

Last price:
$313.93
Seasonality move :
3.33%
Day range:
$305.39 - $311.41
52-week range:
$267.00 - $351.23
Dividend yield:
0.81%
P/E ratio:
47.68x
P/S ratio:
6.04x
P/B ratio:
3.56x
Volume:
1.6M
Avg. volume:
1.4M
1-year change:
15.81%
Market cap:
$79.4B
Revenue:
$11.6B
EPS (TTM):
$6.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7B $8.2B $8.6B $10.1B $11.6B
Revenue Growth (YoY) -1.55% 17.12% 4.16% 17.79% 14.72%
 
Cost of Revenues $4.5B $5.2B $5B $5.8B $6.7B
Gross Profit $2.5B $3B $3.6B $4.2B $4.9B
Gross Profit Margin 35.8% 36.25% 42.07% 42.15% 42.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $27.1M -$135.8M -$83M -$377.3M -$26M
Operating Expenses $1.5B $1.6B $1.9B $2.4B $2.6B
Operating Income $1B $1.3B $1.7B $1.9B $2.3B
 
Net Interest Expenses $196.4M $226.1M $256.9M $296.7M $381.3M
EBT. Incl. Unusual Items $870.9M $975.1M $1.3B $1.2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $20.1M $211M $219.1M $404.4M
Net Income to Company $858.1M $955M $1.1B $966M $1.5B
 
Minority Interest in Earnings -$39.3M -$48.2M -$1.8M $3.5M -$7.7M
Net Income to Common Excl Extra Items $818.8M $906.8M $1.1B $969.5M $1.5B
 
Basic EPS (Cont. Ops) $4.29 $4.47 $5.30 $4.51 $6.63
Diluted EPS (Cont. Ops) $4.20 $4.37 $5.19 $4.42 $6.50
Weighted Average Basic Share $191M $202.7M $210.3M $214.9M $220.5M
Weighted Average Diluted Share $195M $207.3M $214.7M $219.3M $225M
 
EBITDA $1.6B $1.8B $2.2B $2.2B $3.1B
EBIT $1.1B $1.2B $1.6B $1.5B $2.3B
 
Revenue (Reported) $7B $8.2B $8.6B $10.1B $11.6B
Operating Income (Reported) $1B $1.3B $1.7B $1.9B $2.3B
Operating Income (Adjusted) $1.1B $1.2B $1.6B $1.5B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.4B $2.7B $3.3B $3.7B
Revenue Growth (YoY) 15.76% 12.63% 11.18% 20.35% 14.45%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.8B $1.9B
Gross Profit $843.8M $1.1B $1.3B $1.5B $1.8B
Gross Profit Margin 39.05% 45.12% 46.47% 45.82% 48.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.9M -$19.5M -$41.8M $16.1M -$15.8M
Operating Expenses $376.4M $477.1M $541.9M $643.4M $743.8M
Operating Income $467.4M $621.1M $715.5M $848.8M $1B
 
Net Interest Expenses $48.1M $63.9M $67.9M $92.2M $158.4M
EBT. Incl. Unusual Items $408.4M $537.7M $605.8M $772.7M $872.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $98.6M $119.2M $160M $163.8M
Net Income to Company $393.7M $439.1M $486.6M $612.7M $708.9M
 
Minority Interest in Earnings -$11.6M -$400K -$100K -$4.3M -$4.5M
Net Income to Common Excl Extra Items $382.1M $438.7M $486.5M $608.4M $704.4M
 
Basic EPS (Cont. Ops) $1.96 $2.10 $2.29 $2.80 $2.76
Diluted EPS (Cont. Ops) $1.92 $2.05 $2.24 $2.74 $2.72
Weighted Average Basic Share $194.6M $209M $212.8M $217.5M $254.8M
Weighted Average Diluted Share $199.1M $213.5M $217M $222M $259.4M
 
EBITDA $599.8M $761.4M $833.1M $1.1B $1.3B
EBIT $456.5M $601.6M $673.7M $864.9M $1B
 
Revenue (Reported) $2.2B $2.4B $2.7B $3.3B $3.7B
Operating Income (Reported) $467.4M $621.1M $715.5M $848.8M $1B
Operating Income (Adjusted) $456.5M $601.6M $673.7M $864.9M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $8.5B $8.8B $10.6B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.3B $5.1B $6.1B $6.8B
Gross Profit $2.6B $3.2B $3.8B $4.5B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$73M -$144.4M -$105.3M -$319.4M -$57.9M
Operating Expenses $1.4B $1.7B $2B $2.5B $2.7B
Operating Income $1.2B $1.5B $1.8B $2B $2.5B
 
Net Interest Expenses $194M $241.9M $260.9M $321M $447.5M
EBT. Incl. Unusual Items $923.3M $1.1B $1.4B $1.4B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.9M $104M $231.6M $259.9M $408.2M
Net Income to Company $896.4M $1B $1.2B $1.1B $1.6B
 
Minority Interest in Earnings -$41.8M -$37M -$1.5M -$700K -$7.9M
Net Income to Common Excl Extra Items $854.6M $963.4M $1.2B $1.1B $1.6B
 
Basic EPS (Cont. Ops) $4.43 $4.66 $5.49 $5.04 $6.63
Diluted EPS (Cont. Ops) $4.33 $4.54 $5.39 $4.94 $6.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.9B $2.3B $2.4B $3.3B
EBIT $1.1B $1.3B $1.7B $1.6B $2.4B
 
Revenue (Reported) $7.3B $8.5B $8.8B $10.6B $12B
Operating Income (Reported) $1.2B $1.5B $1.8B $2B $2.5B
Operating Income (Adjusted) $1.1B $1.3B $1.7B $1.6B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.4B $2.7B $3.3B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.4B $1.8B $1.9B
Gross Profit $843.8M $1.1B $1.3B $1.5B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.9M -$19.5M -$41.8M $16.1M -$15.8M
Operating Expenses $376.4M $477.1M $541.9M $643.4M $743.8M
Operating Income $467.4M $621.1M $715.5M $848.8M $1B
 
Net Interest Expenses $48.1M $63.9M $67.9M $92.2M $158.4M
EBT. Incl. Unusual Items $408.4M $537.7M $605.8M $772.7M $872.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $98.6M $119.2M $160M $163.8M
Net Income to Company $393.7M $439.1M $486.6M $612.7M $708.9M
 
Minority Interest in Earnings -$11.6M -$400K -$100K -$4.3M -$4.5M
Net Income to Common Excl Extra Items $382.1M $438.7M $486.5M $608.4M $704.4M
 
Basic EPS (Cont. Ops) $1.96 $2.10 $2.29 $2.80 $2.76
Diluted EPS (Cont. Ops) $1.92 $2.05 $2.24 $2.74 $2.72
Weighted Average Basic Share $194.6M $209M $212.8M $217.5M $254.8M
Weighted Average Diluted Share $199.1M $213.5M $217M $222M $259.4M
 
EBITDA $599.8M $761.4M $833.1M $1.1B $1.3B
EBIT $456.5M $601.6M $673.7M $864.9M $1B
 
Revenue (Reported) $2.2B $2.4B $2.7B $3.3B $3.7B
Operating Income (Reported) $467.4M $621.1M $715.5M $848.8M $1B
Operating Income (Adjusted) $456.5M $601.6M $673.7M $864.9M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $664.6M $402.6M $738.4M $971.5M $15B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4B $11.8B $2.9B $3.8B $3.9B
Inventory -- -- -- -- --
Prepaid Expenses $554.8M $681.4M -- -- --
Other Current Assets -- -- $254.5M $281M $311.2M
Total Current Assets $11.1B $17.7B $22.3B $32.1B $44.1B
 
Property Plant And Equipment $824.6M $859.4M $922.9M $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $6.1B $8.7B $9.5B $11.5B $12.3B
Other Intangibles $2.4B $4B $3.4B $4.6B $4.5B
Other Long-Term Assets $769.9M $966.5M $989.8M $1.1B $1.4B
Total Assets $22.3B $33.3B $38.4B $51.6B $64.3B
 
Accounts Payable $7.8B $13.8B -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $75M $245M $310M $670M $200M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $18.2B $26.9B $24.7B
Total Current Liabilities $10.1B $16.7B $21.3B $31.1B $29.3B
 
Long-Term Debt $4.3B $5.8B $5.6B $7B $12.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.1B $24.8B $29.2B $40.8B $44.1B
 
Common Stock $193.7M $208.5M $211.9M $216.7M $250M
Other Common Equity Adj -$643.6M -$726.1M -$1.1B -$792.1M -$1.2B
Common Equity $6.2B $8.5B $9.1B $10.8B $20.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.5M $51.7M $46.6M $40M $26.1M
Total Equity $6.2B $8.6B $9.2B $10.8B $20.2B
 
Total Liabilities and Equity $22.3B $33.3B $38.4B $51.6B $64.3B
Cash and Short Terms $664.6M $402.6M $738.4M $971.5M $15B
Total Debt $4.5B $6.3B $6.1B $8B $13.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $526.3M $528.6M $1.5B $1.8B $16.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.3B $21.6B $3.5B $4.1B $4.5B
Inventory -- -- -- -- --
Prepaid Expenses $493.8M $628.8M -- -- --
Other Current Assets -- -- $298.2M $412.1M $330M
Total Current Assets $12.7B $27.5B $28.8B $41.5B $53.4B
 
Property Plant And Equipment $819.4M $887.3M $936.4M $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $6.5B $8.7B $9.7B $11.5B $12.7B
Other Intangibles $2.5B $3.9B $3.4B $4.6B $4.5B
Other Long-Term Assets $850M $980.2M $1B $1.2B $1.5B
Total Assets $24.4B $43.2B $45.1B $61B $74.1B
 
Accounts Payable $9.2B $23.2B -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $250M $675M $108.2M $515M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $23.4B $35.2B $31.8B
Total Current Liabilities $11.5B $26.1B $27.1B $39.6B $37B
 
Long-Term Debt $4.4B $5.8B $6B $8B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.6B $34.1B $35.2B $49.6B $51.7B
 
Common Stock $195.9M $210.1M $214.2M $218.5M $256.1M
Other Common Equity Adj -$527.8M -$665.7M -$1.1B -$949M -$934M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48.4M $53.7M $40.5M $43.4M $33.6M
Total Equity $6.8B $9B $9.9B $11.3B $22.4B
 
Total Liabilities and Equity $24.4B $43.2B $45.1B $61B $74.1B
Cash and Short Terms $526.3M $528.6M $1.5B $1.8B $16.7B
Total Debt $4.5B $6.2B $6.9B $8.3B $13.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $858.1M $955M $1.1B $966M $1.5B
Depreciation & Amoritzation $562.4M $566.3M $599.6M $696.5M $842.3M
Stock-Based Compensation $13.6M $13.4M $24.4M $31.4M $41.9M
Change in Accounts Receivable -$796.5M -$172.3M -$319.6M -$503.5M -$65M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.4B $1.4B $2B $2.6B
 
Capital Expenditures $99.3M $128.6M $182.7M $193.6M $141.9M
Cash Acquisitions -$316.1M -$3.2B -$753.9M -$3B -$1.4B
Cash From Investing -$471.4M -$3.4B -$1B -$3.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$347.4M -$392M -$429.5M -$473.6M -$525.4M
Special Dividend Paid
Long-Term Debt Issued $3.1B $3B $2.6B $5.5B $7.2B
Long-Term Debt Repaid -$3.2B -$1.2B -$2.8B -$3.6B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$190.5M $82.1M $680.2M $1.4B -$196.7M
Cash From Financing -$505.1M $3B $212.6M $2.9B $13.1B
 
Beginning Cash (CF) $2.6B $3.6B $4.5B $5B $6.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $830.6M $956.5M $597.8M $1.6B $14B
Ending Cash (CF) $3.6B $4.5B $5B $6.5B $20.5B
 
Levered Free Cash Flow $1.7B $1.3B $1.2B $1.8B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $393.7M $439.1M $486.6M $612.7M $708.9M
Depreciation & Amoritzation $143.3M $159.8M $159.4M $207.7M $253.4M
Stock-Based Compensation $3.7M $2.4M $3.8M $11.1M $13.9M
Change in Accounts Receivable -$1.7B -$553.2M -$642.2M -$471.9M -$658.1M
Change in Inventories -- -- -- -- --
Cash From Operations $218.7M $216.6M $428.5M $789.3M $871.8M
 
Capital Expenditures $27.2M $37.7M $29.7M $29.7M $28.2M
Cash Acquisitions -$390.3M -$120.7M -$311.3M -$251.1M -$330M
Cash From Investing -$350.3M -$94.3M -$256.6M -$191.9M -$275.4M
 
Dividends Paid (Ex Special Dividend) -$97.4M -$106.7M -$117.4M -$130.7M -$166M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $455M $380.1M $1.5B $1.6B $600K
Long-Term Debt Repaid -$484.6M -$487.1M -$748.7M -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.3M $185.5M $295.2M -$264.7M $12.5M
Cash From Financing -$118.1M $17.7M $958.1M -$5.4M $1.1B
 
Beginning Cash (CF) $3.6B $4.5B $5B $6.5B $20.5B
Foreign Exchange Rate Adjustment $36.3M $32.4M -$3.2M -$54.5M $67.6M
Additions / Reductions -$249.7M $140M $1.1B $592M $1.7B
Ending Cash (CF) $3.4B $4.6B $6.1B $7.1B $22.2B
 
Levered Free Cash Flow $191.5M $178.9M $398.8M $759.6M $843.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $896.4M $1B $1.2B $1.1B $1.6B
Depreciation & Amoritzation $533.3M $582.8M $599.2M $744.8M $888M
Stock-Based Compensation $14M $12.1M $25.8M $38.7M $44.7M
Change in Accounts Receivable -$432M $965.8M -$408.6M -$333.2M -$251.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.4B $1.6B $2.4B $2.7B
 
Capital Expenditures $97M $139.1M $174.7M $193.6M $140.4M
Cash Acquisitions -$631.3M -$3B -$944.5M -$3B -$1.5B
Cash From Investing -$716.7M -$3.2B -$1.2B -$3.2B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$357.4M -$401.3M -$440.2M -$486.9M -$560.7M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.9B $3.7B $5.6B $5.6B
Long-Term Debt Repaid -$1.6B -$1.2B -$3B -$4.1B -$732.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$121.7M $295.9M $789.9M $806.7M $80.5M
Cash From Financing -$771.1M $3.1B $1.2B $1.9B $14.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $429.4M $1.3B $1.6B $1.1B $15.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1.3B $1.4B $2.2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $393.7M $439.1M $486.6M $612.7M $708.9M
Depreciation & Amoritzation $143.3M $159.8M $159.4M $207.7M $253.4M
Stock-Based Compensation $3.7M $2.4M $3.8M $11.1M $13.9M
Change in Accounts Receivable -$1.7B -$553.2M -$642.2M -$471.9M -$658.1M
Change in Inventories -- -- -- -- --
Cash From Operations $218.7M $216.6M $428.5M $789.3M $871.8M
 
Capital Expenditures $27.2M $37.7M $29.7M $29.7M $28.2M
Cash Acquisitions -$390.3M -$120.7M -$311.3M -$251.1M -$330M
Cash From Investing -$350.3M -$94.3M -$256.6M -$191.9M -$275.4M
 
Dividends Paid (Ex Special Dividend) -$97.4M -$106.7M -$117.4M -$130.7M -$166M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $455M $380.1M $1.5B $1.6B $600K
Long-Term Debt Repaid -$484.6M -$487.1M -$748.7M -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.3M $185.5M $295.2M -$264.7M $12.5M
Cash From Financing -$118.1M $17.7M $958.1M -$5.4M $1.1B
 
Beginning Cash (CF) $3.6B $4.5B $5B $6.5B $20.5B
Foreign Exchange Rate Adjustment $36.3M $32.4M -$3.2M -$54.5M $67.6M
Additions / Reductions -$249.7M $140M $1.1B $592M $1.7B
Ending Cash (CF) $3.4B $4.6B $6.1B $7.1B $22.2B
 
Levered Free Cash Flow $191.5M $178.9M $398.8M $759.6M $843.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock