Financhill
Sell
50

ABR Quote, Financials, Valuation and Earnings

Last price:
$11.36
Seasonality move :
1.56%
Day range:
$11.08 - $11.42
52-week range:
$8.43 - $15.94
Dividend yield:
14.06%
P/E ratio:
10.88x
P/S ratio:
3.90x
P/B ratio:
0.92x
Volume:
2M
Avg. volume:
2.7M
1-year change:
-17.51%
Market cap:
$2.2B
Revenue:
$625.9M
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.1M $590.9M $619.1M $721M $625.9M
Revenue Growth (YoY) 24.26% 36.12% 4.76% 16.47% -13.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.7M $217.4M $215.8M $211M $236.6M
Other Inc / (Exp) -$58.3M -$2.7M $26.6M $6.8M -$8.5M
Operating Expenses $185.8M $221.2M $212.3M $219.2M $245.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $236.6M $424.1M $371.3M $427.9M $297.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.4M $46.3M $17.5M $27.3M $13.5M
Net Income to Company $196.2M $377.8M $353.8M $400.6M $283.9M
 
Minority Interest in Earnings -$25.2M -$38.5M -$28M -$29.1M -$19.3M
Net Income to Common Excl Extra Items $170.9M $339.3M $325.8M $371.4M $264.6M
 
Basic EPS (Cont. Ops) $1.44 $2.30 $1.72 $1.79 $1.18
Diluted EPS (Cont. Ops) $1.41 $2.28 $1.67 $1.75 $1.18
Weighted Average Basic Share $113.8M $137.8M $165.4M $184.6M $188.7M
Weighted Average Diluted Share $134M $156.1M $199.1M $218.8M $205.5M
 
EBITDA -- -- -- -- --
EBIT $405.8M $636.1M $928.9M $1.3B $1.1B
 
Revenue (Reported) $434.1M $590.9M $619.1M $721M $625.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $405.8M $636.1M $928.9M $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $129M $143M $181.7M $160.7M $131.4M
Revenue Growth (YoY) 215.77% 10.9% 27.01% -11.57% -18.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $56.6M $56M $61.6M $62.3M
Other Inc / (Exp) -$3.2M $17.4M $4.2M -$5.3M $3.4M
Operating Expenses $54.2M $57.2M $58.6M $64.2M $63.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.6M $88.1M $110.3M $76.8M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $8.2M $8M $3.6M $3.6M
Net Income to Company $81.1M $79.9M $102.2M $73.2M $43.4M
 
Minority Interest in Earnings -$9.7M -$6.8M -$7.6M -$5M -$2.6M
Net Income to Common Excl Extra Items $71.4M $73.1M $94.7M $68.2M $40.8M
 
Basic EPS (Cont. Ops) $0.55 $0.42 $0.47 $0.31 $0.16
Diluted EPS (Cont. Ops) $0.55 $0.40 $0.46 $0.31 $0.16
Weighted Average Basic Share $125.2M $153.4M $181.1M $188.7M $190.1M
Weighted Average Diluted Share $144M $185.4M $214.9M $222.9M $206.9M
 
EBITDA -- -- -- -- --
EBIT $135.8M $170.7M $329.6M $294.5M $212.2M
 
Revenue (Reported) $129M $143M $181.7M $160.7M $131.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $135.8M $170.7M $329.6M $294.5M $212.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $522.3M $605M $657.7M $700M $596.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.2M $220.2M $215.3M $216.7M $237.3M
Other Inc / (Exp) -$10.8M $17.9M $13.4M -$2.7M $115K
Operating Expenses $194.7M $224.2M $213.7M $224.8M $245.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $412.9M $418.6M $393.5M $394.4M $267.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.3M $42M $17.3M $22.9M $13.5M
Net Income to Company $345.6M $376.6M $376.1M $371.5M $254.1M
 
Minority Interest in Earnings -$45.9M -$35.6M -$28.8M -$26.5M -$16.9M
Net Income to Common Excl Extra Items $299.7M $341M $347.3M $345M $237.2M
 
Basic EPS (Cont. Ops) $2.51 $2.16 $1.78 $1.64 $1.04
Diluted EPS (Cont. Ops) $2.49 $2.13 $1.72 $1.61 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $574.3M $671M $1.1B $1.3B $1B
 
Revenue (Reported) $522.3M $605M $657.7M $700M $596.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $574.3M $671M $1.1B $1.3B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $129M $143M $181.7M $160.7M $131.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $56.6M $56M $61.6M $62.3M
Other Inc / (Exp) -$3.2M $17.4M $4.2M -$5.3M $3.4M
Operating Expenses $54.2M $57.2M $58.6M $64.2M $63.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.6M $88.1M $110.3M $76.8M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $8.2M $8M $3.6M $3.6M
Net Income to Company $81.1M $79.9M $102.2M $73.2M $43.4M
 
Minority Interest in Earnings -$9.7M -$6.8M -$7.6M -$5M -$2.6M
Net Income to Common Excl Extra Items $71.4M $73.1M $94.7M $68.2M $40.8M
 
Basic EPS (Cont. Ops) $0.55 $0.42 $0.47 $0.31 $0.16
Diluted EPS (Cont. Ops) $0.55 $0.40 $0.46 $0.31 $0.16
Weighted Average Basic Share $125.2M $153.4M $181.1M $188.7M $190.1M
Weighted Average Diluted Share $144M $185.4M $214.9M $222.9M $206.9M
 
EBITDA -- -- -- -- --
EBIT $135.8M $170.7M $329.6M $294.5M $212.2M
 
Revenue (Reported) $129M $143M $181.7M $160.7M $131.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $135.8M $170.7M $329.6M $294.5M $212.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $339.5M $404.6M $534.4M $929M $503.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $352M $488.9M $611.8M $993.4M $516.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $169.8M $230.2M $235.7M $234.6M $233.5M
Goodwill $56.6M $56.6M $56.6M $56.6M $56.6M
Other Intangibles $428.8M $466.9M $440.9M $426M $400.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.7B $15.1B $17B $15.7B $13.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $4.5B $3.9B $3.3B $3.6B
 
Long-Term Debt $3.7B $7.7B $9.7B $8.9B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $12.5B $14B $12.5B $10.3B
 
Common Stock $90.7M $557.7M $635.5M $635.6M $635.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.9B $2.3B $2.5B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138.3M $131.9M $134.9M $136.6M $127.9M
Total Equity $1.5B $2.5B $3.1B $3.3B $3.2B
 
Total Liabilities and Equity $7.7B $15.1B $17B $15.7B $13.5B
Cash and Short Terms $339.5M $404.6M $534.4M $929M $503.8M
Total Debt $4.7B $8.4B $10.1B $9.4B $7.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $260.2M $350.8M $774.5M $908M $308.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $279.9M $404.6M $887.6M $1B $318.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $197.3M $258.5M $231.5M $245.7M $235.8M
Goodwill $104.3M $99.6M $94.9M $90.2M $87.7M
Other Intangibles $407M $422M $396.6M $385.5M $357.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1B $16.3B $16.6B $15.1B $13.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $4.3B $3.7B $2.9B $4.8B
 
Long-Term Debt $4B $8.9B $9.4B $8.6B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $13.5B $13.4B $11.9B $10.2B
 
Common Stock $90.8M $635.3M $635.5M $635.6M $635.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $77.6M -- -- --
Minority Interest, Total $142.3M $133.3M $136M $134.6M $122M
Total Equity $1.7B $2.8B $3.2B $3.2B $3.1B
 
Total Liabilities and Equity $8.1B $16.3B $16.6B $15.1B $13.4B
Cash and Short Terms $260.2M $350.8M $774.5M $908M $308.8M
Total Debt $4.5B $9.5B $10B $9B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $196.2M $377.8M $353.8M $400.6M $283.9M
Depreciation & Amoritzation $56.9M $65.8M $68.6M $72.8M $78M
Stock-Based Compensation $9M $9.9M $15M $14.9M $14.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $55.2M $216.8M $1.1B $235.9M $461.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$6.8B -$2.3B $1.9B $1.2B
 
Dividends Paid (Ex Special Dividend) -$173.1M -$227.1M -$321.7M -$380.6M -$394.8M
Special Dividend Paid
Long-Term Debt Issued $1B $20.6B $14.7B $9.2B $9.5B
Long-Term Debt Repaid -$375.5M -$14.3B -$13.3B -$10.8B -$11.6B
Repurchase of Common Stock -$53.8M -$148.8M -$546K -$37.4M -$11.4M
Other Financing Activities -$24.7M -$79.4M -$58.6M -$18.2M -$25.8M
Cash From Financing $1.1B $6.9B $1.6B -$1.8B -$2.5B
 
Beginning Cash (CF) $510.6M $537M $891.3M $1.2B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M $354.3M $356.9M $289M -$877M
Ending Cash (CF) $537M $891.3M $1.2B $1.5B $660.2M
 
Levered Free Cash Flow $55.2M $216.8M $1.1B $235.9M $461.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $84.3M $88.1M $93.3M $61.8M --
Depreciation & Amoritzation $16.5M $16.8M $18M $19.3M --
Stock-Based Compensation $2M $3.1M $3.2M $2.8M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $236.5M -$72.3M $158.4M $69.9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$824M $200.3M $386.4M --
 
Dividends Paid (Ex Special Dividend) -$58.1M -$79M -$93.5M -$98.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.8B $4B $2.6B $2.7B --
Long-Term Debt Repaid $3.7B -$2.8B -$3.1B -$3.5B --
Repurchase of Common Stock -$112.8M -- -$27.8M -$11.4M --
Other Financing Activities -$33M -$11.8M -$2.2M -$4.6M --
Cash From Financing $838.7M $1.2B -$594.9M -$955.3M --
 
Beginning Cash (CF) $532.3M $867.9M $1.5B $1.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.5M $262M -$236.2M -$499M --
Ending Cash (CF) $464.7M $1.1B $1.2B $955.7M --
 
Levered Free Cash Flow $236.5M -$72.3M $158.4M $69.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $345.6M $376.6M $376.1M $371.5M $254.1M
Depreciation & Amoritzation $59.1M $66.8M $69.7M $74M $80.3M
Stock-Based Compensation $8.9M $12.7M $14.8M $15.1M $14.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $779.5M $562.6M $206M $552.6M $352.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$7.9B $528.6M $1.4B $505.4M
 
Dividends Paid (Ex Special Dividend) -$181.1M -$249.9M -$340.2M -$388.8M -$395.6M
Special Dividend Paid
Long-Term Debt Issued $4.4B $20.9B $12B $9.2B $10.3B
Long-Term Debt Repaid -$4.1B -$13.9B -$12.1B -$10.8B -$11.9B
Repurchase of Common Stock -- -$148.8M -$10.2M -$27.8M --
Other Financing Activities -$23.1M -$84M -$48.2M -$16.7M -$27M
Cash From Financing $743.5M $7.7B -$123.1M -$2B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M $335.6M $611.5M -$24.7M -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $779.5M $562.6M $206M $552.6M $352.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $165.4M $168M $195.6M $135M $43.4M
Depreciation & Amoritzation $32.4M $33.8M $36M $38.5M $21.5M
Stock-Based Compensation $5.4M $9.2M $9.1M $8.8M $5.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $727.6M $764.5M $101.6M $329.9M $150.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.8B $1B $718M -$314.8M
 
Dividends Paid (Ex Special Dividend) -$107.3M -$151.1M -$184M -$197.3M -$99.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $8.6B $4.5B $4.6B $2.7B
Long-Term Debt Repaid -$356.2M -$6.5B -$5.6B -$6B -$2.8B
Repurchase of Common Stock -$112.8M -- -$37.4M -$11.4M --
Other Financing Activities -$47.7M -$31.1M -$11.2M -$12.1M -$8.6M
Cash From Financing $1.2B $2.3B -$1.1B -$1.6B -$146.5M
 
Beginning Cash (CF) $1.1B $1.8B $2.7B $3B $660.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.3M $238.7M -$4.9M -$581.5M -$310.8M
Ending Cash (CF) $997M $2B $2.7B $2.4B $349.4M
 
Levered Free Cash Flow $727.6M $764.5M $101.6M $329.9M $150.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock