
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $1.7M | $2.6M | |
Revenue Growth (YoY) | -- | -- | -- | -- | 58.33% | |
Cost of Revenues | -- | -- | -- | $1.2M | $1.9M | |
Gross Profit | -- | -- | -- | $448.6K | $710.9K | |
Gross Profit Margin | -- | -- | -- | 26.82% | 26.85% | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | $1.6M | $959.1K | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | $1.6M | $977.5K | |
Operating Income | -- | -- | -- | -$1.2M | -$266.6K | |
Net Interest Expenses | -- | -- | -- | $212.1K | $275.1K | |
EBT. Incl. Unusual Items | -- | -- | -- | -$1.4M | -$541.6K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$1.4M | -$541.6K | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$1.4M | -$541.6K | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.18 | -$0.07 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.18 | -$0.07 | |
Weighted Average Basic Share | -- | -- | -- | $8M | $8M | |
Weighted Average Diluted Share | -- | -- | -- | $8M | $8M | |
EBITDA | -- | -- | -- | -$1.2M | -$247.1K | |
EBIT | -- | -- | -- | -$1.2M | -$266.6K | |
Revenue (Reported) | -- | -- | -- | $1.7M | $2.6M | |
Operating Income (Reported) | -- | -- | -- | -$1.2M | -$266.6K | |
Operating Income (Adjusted) | -- | -- | -- | -$1.2M | -$266.6K |
Period Ending | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $799.6K | $468.2K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | $576.8K | $359.9K | |
Gross Profit | -- | -- | -- | $222.8K | $108.3K | |
Gross Profit Margin | -- | -- | -- | 27.86% | 23.12% | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | $243.1K | $714.9K | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | $248.4K | $714.9K | |
Operating Income | -- | -- | -- | -$25.6K | -$606.7K | |
Net Interest Expenses | -- | -- | -- | $68.7K | $53.6K | |
EBT. Incl. Unusual Items | -- | -- | -- | -$94.4K | -$660.3K | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$94.4K | -$660.3K | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.08 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.01 | -$0.08 | |
Weighted Average Basic Share | -- | -- | -- | $8M | $8M | |
Weighted Average Diluted Share | -- | -- | -- | $8M | $8M | |
EBITDA | -- | -- | -- | -$20.1K | -$569.6K | |
EBIT | -- | -- | -- | -$25.6K | -$606.7K | |
Revenue (Reported) | -- | -- | -- | $799.6K | $468.2K | |
Operating Income (Reported) | -- | -- | -- | -$25.6K | -$606.7K | |
Operating Income (Adjusted) | -- | -- | -- | -$25.6K | -$606.7K |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | $110.6K | $149K | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | -- | -- | -- | -- | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | -- | -- | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -- | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
Weighted Average Basic Share | -- | -- | -- | -- | -- | |
Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -- | -- | -- | -- | -- | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -- | -- | -- | -- | -- |
Period Ending | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | $135.4K | $263.5K | $393.2K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | $151.2K | $302.6K | $233.6K | |
Inventory | -- | -- | $751.4K | $1M | $672.1K | |
Prepaid Expenses | -- | -- | $74K | -- | -- | |
Other Current Assets | -- | -- | -- | $62.2K | $135.7K | |
Total Current Assets | -- | -- | $1.2M | $1.7M | $1.7M | |
Property Plant And Equipment | -- | -- | $10.9K | $13K | $467.9K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | $2.2M | |
Other Intangibles | -- | -- | -- | $4.6K | $1.6M | |
Other Long-Term Assets | -- | -- | -- | -- | $9.4K | |
Total Assets | -- | -- | $1.2M | $1.8M | $6.1M | |
Accounts Payable | -- | -- | $31.6K | $120.5K | $266.5K | |
Accrued Expenses | -- | -- | $30.1K | $42.7K | $221.8K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $88K | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | $7M | $7.8M | $3.9M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | $7M | $7.8M | $4.3M | |
Common Stock | -- | -- | -- | $2.2M | $650 | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -$5.7M | -$6M | $1.7M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -$5.7M | -$6M | $1.7M | |
Total Liabilities and Equity | -- | -- | $1.2M | $1.8M | $6.1M | |
Cash and Short Terms | -- | -- | $135.4K | $263.5K | $393.2K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | -- | $44.7K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | $122.2K | |
Inventory | -- | -- | -- | -- | $742.1K | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | $40.3K | |
Total Current Assets | -- | -- | -- | -- | $1.6M | |
Property Plant And Equipment | -- | -- | -- | -- | $424.8K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | $2.2M | |
Other Intangibles | -- | -- | -- | -- | $1.6M | |
Other Long-Term Assets | -- | -- | -- | -- | $9.4K | |
Total Assets | -- | -- | -- | -- | $5.8M | |
Accounts Payable | -- | -- | -- | -- | $471K | |
Accrued Expenses | -- | -- | -- | -- | $485.8K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $92.1K | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | -- | -- | $4.4M | |
Long-Term Debt | -- | -- | -- | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | -- | $4.7M | |
Common Stock | -- | -- | -- | -- | $650 | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -- | $1.1M | |
Total Liabilities and Equity | -- | -- | -- | -- | $5.8M | |
Cash and Short Terms | -- | -- | -- | -- | $44.7K | |
Total Debt | -- | -- | -- | -- | $3M |
Period Ending | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$1.4M | -$541.6K | |
Depreciation & Amoritzation | -- | -- | -- | $20.2K | $19.4K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -$24.7K | -$189.3K | |
Change in Inventories | -- | -- | -- | -$266.2K | -$170.2K | |
Cash From Operations | -- | -- | -- | -$883.6K | -$504.3K | |
Capital Expenditures | -- | -- | -- | $9.7K | $35K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$9.7K | -$35K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | $1M | $751.1K | |
Long-Term Debt Repaid | -- | -- | -- | -$197.2K | -$83.7K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | $834.7K | $667.4K | |
Beginning Cash (CF) | -- | -- | -- | $194K | $135.4K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$58.6K | $128.1K | |
Ending Cash (CF) | -- | -- | -- | $135.4K | $263.5K | |
Levered Free Cash Flow | -- | -- | -- | -$893.3K | -$539.3K |
Period Ending | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -$447.3K | |
Depreciation & Amoritzation | -- | -- | -- | -- | $13.9K | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -$226.4K | |
Change in Inventories | -- | -- | -- | -- | -$184.4K | |
Cash From Operations | -- | -- | -- | -- | -$589.3K | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -$36.1K | |
Cash From Investing | -- | -- | -- | -- | -$36.1K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | $630.2K | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$42.7K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | $587.5K | |
Beginning Cash (CF) | -- | -- | -- | -- | $135.4K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -$37.9K | |
Ending Cash (CF) | -- | -- | -- | -- | $97.6K | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | $108K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | $1K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -- | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | -- | -- | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -- | -- | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -- | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -- |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.