Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
32
MYND Quote, Financials, Valuation and Earnings
Last price:
$0.85
Seasonality move
:
-13.16%
Day range:
$0.81 - $0.87
52-week range:
$0.61 - $3.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
1.36x
Volume:
15K
Avg. volume:
14.1K
1-year change:
-69.64%
Market cap:
$38.7M
Revenue:
$267.4M
EPS (TTM):
-$2.10
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $448.2M | $584.7M | $411.8M | $267.4M | |
| Revenue Growth (YoY) | -- | -- | 30.45% | -29.58% | -35.06% | |
| Cost of Revenues | -- | $309.2M | $443.6M | $311.3M | $201.1M | |
| Gross Profit | -- | $139M | $141.1M | $100.5M | $66.2M | |
| Gross Profit Margin | -- | 31.01% | 24.13% | 24.4% | 24.77% | |
| R&D Expenses | -- | $35.6M | $41.5M | $34.6M | $25.3M | |
| Selling, General & Admin | -- | $91.8M | $95.5M | $82.4M | $75.5M | |
| Other Inc / (Exp) | -- | -$2.7M | $4.8M | -$27.5M | $6.5M | |
| Operating Expenses | -- | $127.4M | $136.9M | $117M | $100.8M | |
| Operating Income | -- | $11.5M | $4.2M | -$16.6M | -$34.6M | |
| Net Interest Expenses | -- | $173K | $1.8M | $4.4M | $7.7M | |
| EBT. Incl. Unusual Items | -- | $8.6M | $7.1M | -$48.4M | -$35.7M | |
| Earnings of Discontinued Ops. | -- | -$8M | -$12.6M | -$605K | $8.7M | |
| Income Tax Expense | -- | $1.8M | -$26M | -$9.7M | $68.7M | |
| Net Income to Company | -- | $6.9M | $33.1M | -$38.8M | -$104.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$1.1M | $20.5M | -$39.4M | -$95.8M | |
| Basic EPS (Cont. Ops) | -- | -$0.03 | $0.50 | -$0.90 | -$2.10 | |
| Diluted EPS (Cont. Ops) | -- | -$0.03 | $0.50 | -$0.90 | -$2.10 | |
| Weighted Average Basic Share | -- | $42.6M | $42.6M | $42.8M | $45.6M | |
| Weighted Average Diluted Share | -- | $42.6M | $42.6M | $42.8M | $45.6M | |
| EBITDA | -- | $14.9M | $13.5M | -$38.8M | -$19.7M | |
| EBIT | -- | $8.8M | $9M | -$43.8M | -$25.4M | |
| Revenue (Reported) | -- | $448.2M | $584.7M | $411.8M | $267.4M | |
| Operating Income (Reported) | -- | $11.5M | $4.2M | -$16.6M | -$34.6M | |
| Operating Income (Adjusted) | -- | $8.8M | $9M | -$43.8M | -$25.4M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $411.8M | $267.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $311.3M | $201.1M | |
| Gross Profit | -- | -- | -- | $100.5M | $66.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | $34.6M | $25.3M | |
| Selling, General & Admin | -- | -- | -- | $82.4M | $75.5M | |
| Other Inc / (Exp) | -- | -- | -- | -$27.5M | $6.5M | |
| Operating Expenses | -- | -- | -- | $117M | $100.8M | |
| Operating Income | -- | -- | -- | -$16.6M | -$34.6M | |
| Net Interest Expenses | -- | -- | -- | $4.4M | $7.7M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$48.4M | -$35.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$605K | $8.7M | |
| Income Tax Expense | -- | -- | -- | -$9.7M | $68.7M | |
| Net Income to Company | -- | -- | -- | -$38.8M | -$104.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$39.4M | -$95.8M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$0.89 | -$2.10 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.89 | -$2.10 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -$38.8M | -$19.7M | |
| EBIT | -- | -- | -- | -$43.8M | -$25.4M | |
| Revenue (Reported) | -- | -- | -- | $411.8M | $267.4M | |
| Operating Income (Reported) | -- | -- | -- | -$16.6M | -$34.6M | |
| Operating Income (Adjusted) | -- | -- | -- | -$43.8M | -$25.4M | |
| Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $29.3M | $87.8M | $75.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $61.1M | $63.7M | $30.5M | |
| Inventory | -- | -- | $111.2M | $53.9M | $28.6M | |
| Prepaid Expenses | -- | -- | $9.5M | $5.7M | $3.4M | |
| Other Current Assets | -- | -- | $2.9M | $4.1M | $3.6M | |
| Total Current Assets | -- | -- | $227.9M | $227.2M | $147.6M | |
| Property Plant And Equipment | -- | -- | $6.1M | $9.5M | $18M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | $42M | $44.9M | $44.1M | |
| Other Intangibles | -- | -- | $48M | $43.7M | $39.5M | |
| Other Long-Term Assets | -- | -- | $107K | $23.8M | $3.3M | |
| Total Assets | -- | -- | $368.8M | $407M | $252.6M | |
| Accounts Payable | -- | -- | $81.5M | $59.1M | $40.5M | |
| Accrued Expenses | -- | -- | $57.7M | $60.1M | $53.7M | |
| Current Portion Of Long-Term Debt | -- | -- | $48M | $194K | $82K | |
| Current Portion Of Capital Lease Obligations | -- | -- | $1.8M | $1.6M | $1M | |
| Other Current Liabilities | -- | -- | $597K | $7.4M | -- | |
| Total Current Liabilities | -- | -- | $206.6M | $186.2M | $130.1M | |
| Long-Term Debt | -- | -- | $4.7M | $55.2M | $60.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $231.8M | $286.4M | $224.3M | |
| Common Stock | -- | -- | $426K | $456K | $456K | |
| Other Common Equity Adj | -- | -- | $4.5M | $3.5M | $3.3M | |
| Common Equity | -- | -- | $137M | $118.7M | $28.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $1.9M | -- | |
| Total Equity | -- | -- | $137M | $120.6M | $28.4M | |
| Total Liabilities and Equity | -- | -- | $368.8M | $407M | $252.6M | |
| Cash and Short Terms | -- | -- | $29.3M | $87.8M | $75.3M | |
| Total Debt | -- | -- | $52.8M | $87.2M | $71.1M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $87.8M | $75.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $63.7M | $30.5M | |
| Inventory | -- | -- | -- | $53.9M | $28.6M | |
| Prepaid Expenses | -- | -- | -- | $5.7M | $3.4M | |
| Other Current Assets | -- | -- | -- | $4.1M | $3.6M | |
| Total Current Assets | -- | -- | -- | $227.2M | $147.6M | |
| Property Plant And Equipment | -- | -- | -- | $9.5M | $18M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | $44.9M | $44.1M | |
| Other Intangibles | -- | -- | -- | $43.7M | $39.5M | |
| Other Long-Term Assets | -- | -- | -- | $23.8M | $3.3M | |
| Total Assets | -- | -- | -- | $407M | $252.6M | |
| Accounts Payable | -- | -- | -- | $59.1M | $40.5M | |
| Accrued Expenses | -- | -- | -- | $60.1M | $53.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $194K | $82K | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $1.6M | $1M | |
| Other Current Liabilities | -- | -- | -- | $7.4M | -- | |
| Total Current Liabilities | -- | -- | -- | $186.2M | $130.1M | |
| Long-Term Debt | -- | -- | -- | $55.2M | $60.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $286.4M | $224.3M | |
| Common Stock | -- | -- | -- | $456K | $456K | |
| Other Common Equity Adj | -- | -- | -- | $3.5M | $3.3M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $1.9M | -- | |
| Total Equity | -- | -- | -- | $120.6M | $28.4M | |
| Total Liabilities and Equity | -- | -- | -- | $407M | $252.6M | |
| Cash and Short Terms | -- | -- | -- | $87.8M | $75.3M | |
| Total Debt | -- | -- | -- | $87.2M | $71.1M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $6.9M | $33.1M | -$38.8M | -$104.5M | |
| Depreciation & Amoritzation | -- | $6.1M | $4.5M | $5M | $5.7M | |
| Stock-Based Compensation | -- | -- | -- | -- | $3.7M | |
| Change in Accounts Receivable | -- | -$45.2M | $21M | -$197K | $33.9M | |
| Change in Inventories | -- | -$57.4M | -$20M | $54.7M | $25.3M | |
| Cash From Operations | -- | -$21.9M | -$5.3M | -$2.4M | $786K | |
| Capital Expenditures | -- | $1.2M | $1.9M | $4.8M | $9.7M | |
| Cash Acquisitions | -- | -- | -$6M | $10.4M | $20M | |
| Cash From Investing | -- | -$1.2M | -$15.8M | $19.3M | $4.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $58.8M | $63.9M | $127.1M | $17M | |
| Long-Term Debt Repaid | -- | -$33.3M | -$52.5M | -$80.5M | -$38.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$342K | |
| Other Financing Activities | -- | -- | -- | -$2.2M | -$1.1M | |
| Cash From Financing | -- | $25.5M | $11.3M | $44.4M | -$22.6M | |
| Beginning Cash (CF) | -- | $37.8M | $40.5M | $29.3M | $91.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $2.4M | -$9.7M | $61.4M | -$17.5M | |
| Ending Cash (CF) | -- | $40.5M | $29.3M | $91.8M | $75.3M | |
| Levered Free Cash Flow | -- | -$23.1M | -$7.1M | -$7.2M | -$9M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$38.8M | -$104.5M | |
| Depreciation & Amoritzation | -- | -- | -- | $5M | $5.7M | |
| Stock-Based Compensation | -- | -- | -- | -- | $3.7M | |
| Change in Accounts Receivable | -- | -- | -- | -$197K | $33.9M | |
| Change in Inventories | -- | -- | -- | $54.7M | $25.3M | |
| Cash From Operations | -- | -- | -- | -$2.4M | $786K | |
| Capital Expenditures | -- | -- | -- | $4.8M | $9.7M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | $19.3M | $4.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $127.1M | $17M | |
| Long-Term Debt Repaid | -- | -- | -- | -$80.5M | -$38.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$2.2M | -- | |
| Cash From Financing | -- | -- | -- | $44.4M | -$22.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $62.7M | -$16.9M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$7.2M | -$9M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MYND Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MYND
Sector
P/E ratio
--
16.88x
PEG ratio
--
0.17x
P/B ratio
1.36x
1.43x
Price / LTM sales
0.15x
0.68x
Growth Metrics
MYND
Sector
Revenue growth
--
0.58%
Earnings growth
--
-1.08%
Revenue (5-year growth)
--
3.61%
Earnings forecast
--
$0.24
Profitability
MYND
Sector
Profitability FY 2024
$66.2M
$456.7M
Return on invested capital
-61.14%
4.56%
Return on assets
-29.21%
2.72%
Return on equity
-126.08%
6.7%
Earnings Date
Last Earnings Date
Mar
26
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Jun
25
Balance Sheet
MYND
Sector
Total cash
$75.3M
$139.6M
Short term investments
--
$46.8M
Total assets
$252.6M
$1.4B
Long term debt
$71.1M
$128.2M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
71
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 59x
Buy
51
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
71
PGY alert for Jul 18
Pagaya Technologies [PGY] is up 3.86% over the past day.
Buy
68
MCRI alert for Jul 18
Monarch Casino & Resort [MCRI] is down 0.18% over the past day.
Sell
41
NEGG alert for Jul 18
Newegg Commerce [NEGG] is up 3.81% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
