Financhill
Sell
35

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.55
Seasonality move :
-0.26%
Day range:
$2.44 - $2.71
52-week range:
$2.27 - $4.60
Dividend yield:
0%
P/E ratio:
11.59x
P/S ratio:
0.59x
P/B ratio:
0.67x
Volume:
13K
Avg. volume:
14.1K
1-year change:
-20.31%
Market cap:
$16.4M
Revenue:
$28.3M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $17.6M $19.7M $21.3M $28.3M
Revenue Growth (YoY) -13.43% -1.17% 12.02% 8% 32.9%
 
Cost of Revenues $13.4M $10.9M $11.4M $12M $19.2M
Gross Profit $4.5M $6.7M $8.4M $9.3M $9.2M
Gross Profit Margin 25.04% 38.16% 42.45% 43.82% 32.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.5M $5.1M $7M $7.4M
Other Inc / (Exp) -$8.3M -$506K -- -$940K $710K
Operating Expenses $4.6M $4.5M $5.1M $7M $7.4M
Operating Income -$142K $2.2M $3.2M $2.3M $1.8M
 
Net Interest Expenses $1M $742K $719K $686K $1.3M
EBT. Incl. Unusual Items -$9.5M $947K $2.5M $696K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $269K $963K $431K -$295K
Net Income to Company -$7.7M $678K $1.6M $265K $1.5M
 
Minority Interest in Earnings $658K -$484K -$227K $345K $654K
Net Income to Common Excl Extra Items -$7.1M $194K $1.3M $610K $2.2M
 
Basic EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.34
Diluted EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.33
Weighted Average Basic Share $6.2M $6M $6.3M $6.4M $6.5M
Weighted Average Diluted Share $6.2M $6.1M $6.3M $6.4M $6.7M
 
EBITDA -$1.4M $6.7M $8.1M $7M $8.9M
EBIT -$8.4M $1.7M $3.3M $1.8M $2.7M
 
Revenue (Reported) $17.8M $17.6M $19.7M $21.3M $28.3M
Operating Income (Reported) -$142K $2.2M $3.2M $2.3M $1.8M
Operating Income (Adjusted) -$8.4M $1.7M $3.3M $1.8M $2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.8M $4.9M $5.2M $6.1M
Revenue Growth (YoY) -4.47% 11.07% 1.61% 5.91% 17.18%
 
Cost of Revenues $2.9M $2.8M $3M $3.1M $5.2M
Gross Profit $1.4M $2.1M $1.9M $2.1M $942K
Gross Profit Margin 32.86% 42.65% 38.74% 41.09% 15.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.5M $1.9M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.3M $1.5M $1.9M $1.8M
Operating Income $350K $748K $369K $264K -$866K
 
Net Interest Expenses $257K $148K $201K $243K $369K
EBT. Incl. Unusual Items $93K $600K $168K $21K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $206K $68K -$44K -$323K
Net Income to Company $87K $394K $100K $65K -$912K
 
Minority Interest in Earnings -$58K -$125K $88K $54K $287K
Net Income to Common Excl Extra Items $29K $269K $188K $119K -$625K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Weighted Average Basic Share $6.3M $6.2M $6.3M $6.5M $6.6M
Weighted Average Diluted Share $6.3M $6.3M $6.5M $6.6M $6.6M
 
EBITDA $1.6M $2M $1.8M $1.7M $647K
EBIT $353K $748K $439K $370K -$802K
 
Revenue (Reported) $4.4M $4.8M $4.9M $5.2M $6.1M
Operating Income (Reported) $350K $748K $369K $264K -$866K
Operating Income (Adjusted) $353K $748K $439K $370K -$802K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.6M $18.1M $19.8M $21.6M $29.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $10.8M $11.6M $12M $21.3M
Gross Profit $4.5M $7.4M $8.2M $9.6M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $4.8M $5.4M $7.4M $7.3M
Other Inc / (Exp) -- -$506K -- -$940K $710K
Operating Expenses $4.5M $4.8M $5.4M $7.4M $7.3M
Operating Income $25K $2.6M $2.9M $2.2M $648K
 
Net Interest Expenses $1M $633K $772K $728K $1.4M
EBT. Incl. Unusual Items -$9.3M $1.5M $2.1M $549K -$19K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $469K $825K $319K -$574K
Net Income to Company -$7.6M $985K $1.3M $230K $555K
 
Minority Interest in Earnings $667K -$551K -$14K $311K $887K
Net Income to Common Excl Extra Items -$6.9M $434K $1.2M $541K $1.4M
 
Basic EPS (Cont. Ops) -$1.11 $0.08 $0.20 $0.08 $0.23
Diluted EPS (Cont. Ops) -$1.11 $0.08 $0.20 $0.08 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.7M $7M $8M $6.9M $7.9M
EBIT -$8.2M $2.1M $3M $1.7M $1.6M
 
Revenue (Reported) $17.6M $18.1M $19.8M $21.6M $29.2M
Operating Income (Reported) $25K $2.6M $2.9M $2.2M $648K
Operating Income (Adjusted) -$8.2M $2.1M $3M $1.7M $1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4M $4.8M $4.9M $5.2M $6.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9M $2.8M $3M $3.1M $5.2M
Gross Profit $1.4M $2.1M $1.9M $2.1M $942K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.5M $1.9M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.3M $1.5M $1.9M $1.8M
Operating Income $350K $748K $369K $264K -$866K
 
Net Interest Expenses $257K $148K $201K $243K $369K
EBT. Incl. Unusual Items $93K $600K $168K $21K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $206K $68K -$44K -$323K
Net Income to Company $87K $394K $100K $65K -$912K
 
Minority Interest in Earnings -$58K -$125K $88K $54K $287K
Net Income to Common Excl Extra Items $29K $269K $188K $119K -$625K
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.03 $0.02 -$0.10
Weighted Average Basic Share $6.3M $6.2M $6.3M $6.5M $6.6M
Weighted Average Diluted Share $6.3M $6.3M $6.5M $6.6M $6.6M
 
EBITDA $1.6M $2M $1.8M $1.7M $647K
EBIT $353K $748K $439K $370K -$802K
 
Revenue (Reported) $4.4M $4.8M $4.9M $5.2M $6.1M
Operating Income (Reported) $350K $748K $369K $264K -$866K
Operating Income (Adjusted) $353K $748K $439K $370K -$802K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4M $8.1M $12.3M $13.7M $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.2M $3.8M $4.3M $11.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.2M $1.2M $1.3M $1.4M
Other Current Assets $781K $826K $897K $526K $928K
Total Current Assets $10.9M $15.1M $18.7M $20.5M $26.3M
 
Property Plant And Equipment $31.3M $28.9M $23.8M $25.9M $32.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $137K $73K $87K $443K $437K
Total Assets $43.7M $45.4M $44M $48.2M $60.2M
 
Accounts Payable $683K $318K $230K $315K $1.6M
Accrued Expenses $2M $1.5M $1.5M $1.2M $1.9M
Current Portion Of Long-Term Debt $1.2M $2.4M $1.8M $4M $4.2M
Current Portion Of Capital Lease Obligations $6.3M $369K $292K $57K $226K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $5.9M $5.2M $10.8M $10.4M
 
Long-Term Debt $3.4M $14.3M $12.2M $11M $17.3M
Capital Leases -- -- -- -- --
Total Liabilities $20M $21.2M $18.3M $21.9M $30.2M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $19.9M $21.6M $22.6M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.3M $4M $3.7M $4.8M
Total Equity $23.7M $24.2M $25.6M $26.3M $30M
 
Total Liabilities and Equity $43.7M $45.4M $44M $48.2M $60.2M
Cash and Short Terms $4M $8.1M $12.3M $13.7M $11M
Total Debt $4.6M $16.7M $14M $17.6M $21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.9M $8.3M $13.1M $12.8M $11.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8M $4.8M $4.4M $6.4M $8.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $757K $816K $821K $930K
Other Current Assets $1.4M $683K $781K $517K $785K
Total Current Assets $11.4M $15.2M $19.6M $21.4M $23.7M
 
Property Plant And Equipment $31.2M $27.6M $22.5M $26.9M $37.8M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $78K $72K $86K $482K $416K
Total Assets $44M $44.3M $43.5M $50.1M $63.3M
 
Accounts Payable $885K $396K $254K $267K $1.2M
Accrued Expenses $2.7M $1.6M $1.5M $1.6M $1.8M
Current Portion Of Long-Term Debt $1.1M $1.6M $1.7M $3.9M $5.5M
Current Portion Of Capital Lease Obligations $310K $369K $215K $36K $82K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $4.8M $5.3M $10.8M $12.7M
 
Long-Term Debt $11.8M $13.7M $11.5M $12.9M $16.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $19.5M $17.7M $23.7M $34.1M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.5M $3.9M $3.5M $4.6M
Total Equity $23.8M $24.7M $25.8M $26.4M $29.2M
 
Total Liabilities and Equity $44M $44.3M $43.5M $50.1M $63.3M
Cash and Short Terms $4.9M $8.3M $13.1M $12.8M $11.2M
Total Debt $13M $15.4M $13.2M $19.2M $24.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M $678K $1.6M $265K $1.5M
Depreciation & Amoritzation $7M $5M $4.8M $5.2M $6.2M
Stock-Based Compensation $299K $420K $399K $389K $373K
Change in Accounts Receivable $3M -$519K $696K -$719K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $6.3M $7.2M $5.7M $167K
 
Capital Expenditures $455K $1.7M $388K $6.3M $7.9M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$2.4M -$1.7M -$388K -$6.3M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $5.7M $20.8M
Long-Term Debt Repaid -$4.9M -$13.2M -$2M -$3.5M -$16.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115K -$1.3M -$630K -$211K -$221K
Cash From Financing -$4.8M -$655K -$2.7M $1.9M $4.4M
 
Beginning Cash (CF) $1.8M $4.3M $8.3M $12.5M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $3.9M $4.2M $1.4M -$2.5M
Ending Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
 
Levered Free Cash Flow $9.3M $4.6M $6.8M -$555K -$7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $87K $394K $100K $65K -$912K
Depreciation & Amoritzation $1.2M $1.2M $1.4M $1.3M $1.4M
Stock-Based Compensation $107K $87K $96K $98K $89K
Change in Accounts Receivable -$497K -$575K -$634K -$2.1M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $259K $1.8M -$1.9M $2.5M
 
Capital Expenditures $1.1M $66K $209K $1.2M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$66K -$209K -$1.2M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M $2M
Long-Term Debt Repaid -$1M -$55K -$804K -$2.7M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$154K $8K
Cash From Financing -$1M -$55K -$804K $2.3M $1.7M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $688K $138K $748K -$766K $216K
Ending Cash (CF) $5M $8.4M $13.2M $13M $11.5M
 
Levered Free Cash Flow $1.7M $193K $1.6M -$3M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.6M $985K $1.3M $230K $555K
Depreciation & Amoritzation $6.5M $5M $4.9M $5.1M $6.3M
Stock-Based Compensation $350K $400K $408K $391K $364K
Change in Accounts Receivable $1.6M -$597K $637K -$2.2M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $9.1M $3.7M $8.7M $2.1M $4.5M
 
Capital Expenditures $1.3M $675K $531K $7.2M $10.8M
Cash Acquisitions -$2.1M -- -- -- $538K
Cash From Investing -$3.3M -$675K -$531K -$7.2M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.8M $17.7M
Long-Term Debt Repaid -$4.3M -$12.3M -$2.8M -$5.4M -$13.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$59K
Cash From Financing -$3.9M $320K -$3.4M $5M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $3.4M $4.8M -$159K -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8M $3.1M $8.2M -$5.2M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $87K $394K $100K $65K -$912K
Depreciation & Amoritzation $1.2M $1.2M $1.4M $1.3M $1.4M
Stock-Based Compensation $107K $87K $96K $98K $89K
Change in Accounts Receivable -$497K -$575K -$634K -$2.1M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $259K $1.8M -$1.9M $2.5M
 
Capital Expenditures $1.1M $66K $209K $1.2M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$66K -$209K -$1.2M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M $2M
Long-Term Debt Repaid -$1M -$55K -$804K -$2.7M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$154K $8K
Cash From Financing -$1M -$55K -$804K $2.3M $1.7M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $688K $138K $748K -$766K $216K
Ending Cash (CF) $5M $8.4M $13.2M $13M $11.5M
 
Levered Free Cash Flow $1.7M $193K $1.6M -$3M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock