Financhill
Sell
33

ZM Quote, Financials, Valuation and Earnings

Last price:
$74.61
Seasonality move :
3.88%
Day range:
$73.89 - $75.15
52-week range:
$55.06 - $92.80
Dividend yield:
0%
P/E ratio:
22.35x
P/S ratio:
4.98x
P/B ratio:
2.53x
Volume:
3.3M
Avg. volume:
2.7M
1-year change:
25.83%
Market cap:
$22.5B
Revenue:
$4.7B
EPS (TTM):
$3.33
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.7B $4.1B $4.4B $4.5B $4.7B
Revenue Growth (YoY) 325.82% 54.63% 7.15% 3.06% 3.05%
 
Cost of Revenues $822M $1.1B $1.1B $1.1B $1.1B
Gross Profit $1.8B $3B $3.3B $3.4B $3.5B
Gross Profit Margin 69% 74.28% 74.95% 76.19% 75.79%
 
R&D Expenses $164.1M $363M $774.1M $803.2M $852.4M
Selling, General & Admin $1B $1.6B $2.3B $2.1B $1.9B
Other Inc / (Exp) $18.2M $38M $3.8M $307M $502.3M
Operating Expenses $1.2B $2B $3B $2.9B $2.7B
Operating Income $659.8M $1.1B $245.4M $525.3M $813.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $678M $1.1B $249.3M $832.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M -$274M $145.6M $194.9M $305.3M
Net Income to Company $672.3M $1.4B $103.7M $637.5M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672.3M $1.4B $103.7M $637.5M $1B
 
Basic EPS (Cont. Ops) $2.37 $4.64 $0.35 $2.12 $3.28
Diluted EPS (Cont. Ops) $2.25 $4.50 $0.34 $2.07 $3.21
Weighted Average Basic Share $283.9M $296.3M $296.6M $300.7M $308M
Weighted Average Diluted Share $298.1M $305.8M $304.2M $308.5M $315.1M
 
EBITDA $688.7M $1.1B $327.8M $629.7M $935.9M
EBIT $659.8M $1.1B $245.4M $525.3M $813.3M
 
Revenue (Reported) $2.7B $4.1B $4.4B $4.5B $4.7B
Operating Income (Reported) $659.8M $1.1B $245.4M $525.3M $813.3M
Operating Income (Adjusted) $659.8M $1.1B $245.4M $525.3M $813.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $956.2M $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 191.39% 12.29% 2.94% 3.25% 2.93%
 
Cost of Revenues $265M $261.8M $263.9M $273.3M $278.4M
Gross Profit $691.2M $812M $841.4M $867.9M $896.3M
Gross Profit Margin 72.29% 75.62% 76.12% 76.05% 76.3%
 
R&D Expenses $65.2M $144.3M $209.3M $205.6M $205.4M
Selling, General & Admin $399.8M $480.6M $622.4M $459.4M $449.3M
Other Inc / (Exp) $2.6M -$43.4M $33.5M $88.9M $74.2M
Operating Expenses $464.9M $624.9M $831.7M $664.9M $654.7M
Operating Income $226.3M $187.1M $9.7M $203M $241.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $228.9M $143.7M $43.2M $292M $315.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $30M $27.8M $75.7M $61.2M
Net Income to Company $227.5M $113.7M $15.4M $216.3M $254.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227.5M $113.7M $15.4M $216.3M $254.6M
 
Basic EPS (Cont. Ops) $0.77 $0.38 $0.05 $0.70 $0.84
Diluted EPS (Cont. Ops) $0.74 $0.37 $0.05 $0.69 $0.81
Weighted Average Basic Share $293.8M $299.1M $295.4M $308.7M $304.9M
Weighted Average Diluted Share $305.4M $306.6M $304.1M $315.4M $312.8M
 
EBITDA $237M $202.3M $33.8M $229.7M $276.9M
EBIT $226.3M $187.1M $9.7M $203M $241.6M
 
Revenue (Reported) $956.2M $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $226.3M $187.1M $9.7M $203M $241.6M
Operating Income (Adjusted) $226.3M $187.1M $9.7M $203M $241.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $3.3B $4.2B $4.4B $4.6B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $983.3M $1.1B $1.1B $1.1B $1.1B
Gross Profit $2.3B $3.2B $3.3B $3.5B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $202.9M $442.1M $839M $799.5M $852.3M
Selling, General & Admin $1.2B $1.7B $2.4B $2B $1.9B
Other Inc / (Exp) $18.3M -$8M $80.7M $362.5M $487.5M
Operating Expenses $1.4B $2.1B $3.3B $2.8B $2.7B
Operating Income $862.8M $1B $68.1M $718.6M $851.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $877.8M $1B $148.8M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$245.4M $143.3M $242.7M $290.9M
Net Income to Company $872.8M $1.3B $5.5M $838.3M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $872.8M $1.3B $5.5M $838.3M $1B
 
Basic EPS (Cont. Ops) $3.04 $4.23 -- $2.76 $3.42
Diluted EPS (Cont. Ops) $2.90 $4.12 -- $2.68 $3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $897M $1.1B $159.2M $825.6M $983.1M
EBIT $862.8M $1B $68.1M $718.6M $851.9M
 
Revenue (Reported) $3.3B $4.2B $4.4B $4.6B $4.7B
Operating Income (Reported) $862.8M $1B $68.1M $718.6M $851.9M
Operating Income (Adjusted) $862.8M $1B $68.1M $718.6M $851.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $956.2M $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $265M $261.8M $263.9M $273.3M $278.4M
Gross Profit $691.2M $812M $841.4M $867.9M $896.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.2M $144.3M $209.3M $205.6M $205.4M
Selling, General & Admin $399.8M $480.6M $622.4M $459.4M $449.3M
Other Inc / (Exp) $2.6M -$43.4M $33.5M $88.9M $74.2M
Operating Expenses $464.9M $624.9M $831.7M $664.9M $654.7M
Operating Income $226.3M $187.1M $9.7M $203M $241.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $228.9M $143.7M $43.2M $292M $315.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $30M $27.8M $75.7M $61.2M
Net Income to Company $227.5M $113.7M $15.4M $216.3M $254.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227.5M $113.7M $15.4M $216.3M $254.6M
 
Basic EPS (Cont. Ops) $0.77 $0.38 $0.05 $0.70 $0.84
Diluted EPS (Cont. Ops) $0.74 $0.37 $0.05 $0.69 $0.81
Weighted Average Basic Share $293.8M $299.1M $295.4M $308.7M $304.9M
Weighted Average Diluted Share $305.4M $306.6M $304.1M $315.4M $312.8M
 
EBITDA $237M $202.3M $33.8M $229.7M $276.9M
EBIT $226.3M $187.1M $9.7M $203M $241.6M
 
Revenue (Reported) $956.2M $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $226.3M $187.1M $9.7M $203M $241.6M
Operating Income (Adjusted) $226.3M $187.1M $9.7M $203M $241.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.2B $1.1B $1.1B $1.6B $1.3B
Short Term Investments $2B $4.4B $4.3B $5.4B $6.4B
Accounts Receivable, Net $294.7M $419.7M $557.4M $536.1M $495.2M
Inventory -- -- -- -- --
Prepaid Expenses $60.7M $112.7M $123.5M $188.3M $166.9M
Other Current Assets $5.6M $22.7M $26.5M $24M $21.7M
Total Current Assets $4.8B $6.2B $6.4B $7.9B $8.7B
 
Property Plant And Equipment $247.6M $318.3M $333.7M $352.7M $386.4M
Long-Term Investments $18.7M $367.8M $399M $409.2M $591.5M
Goodwill $24.3M $27.6M $122.6M $307.3M $307.3M
Other Intangibles -- $24M $56.7M $72.2M $58.6M
Other Long-Term Assets $15.4M $11M $19.5M $11.9M $11.8M
Total Assets $5.3B $7.6B $8.1B $9.9B $11B
 
Accounts Payable $8.7M $7.8M $14.4M $10.2M $8.3M
Accrued Expenses $157.2M $149.7M $160.2M $174M $200.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.6M $20.7M $22.8M $24.6M $27M
Other Current Liabilities $3.5M $22.6M $21.7M $18.9M $30.1M
Total Current Liabilities $1.3B $1.6B $1.7B $1.8B $1.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $1.9B $1.9B $2.1B
 
Common Stock $292K $299K $294K $307K $305K
Other Common Equity Adj $839K -$17.9M -$50.4M $1.1M $5M
Common Equity $3.9B $5.8B $6.2B $8B $8.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $5.8B $6.2B $8B $8.9B
 
Total Liabilities and Equity $5.3B $7.6B $8.1B $9.9B $11B
Cash and Short Terms $4.2B $5.4B $5.4B $7B $7.8B
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.6B $1.4B $1B $1.9B $1.2B
Short Term Investments $3.1B $4.3B $4.6B $5.5B $6.6B
Accounts Receivable, Net $366.3M $483.9M $590.7M $527.5M $477.2M
Inventory -- -- -- -- --
Prepaid Expenses $74M $102.1M $130.8M $151.4M $187.1M
Other Current Assets $2.5M $33.5M $10.4M $20.1M $15.7M
Total Current Assets $5.3B $6.6B $6.6B $8.3B $8.7B
 
Property Plant And Equipment $286.2M $332.6M $330.7M $360.5M $365.4M
Long-Term Investments $25.2M $343.2M $452.3M $424.9M $576.1M
Goodwill $24.3M $27.6M $304.2M $307.3M $307.3M
Other Intangibles $10.7M $24.2M $82.6M $68.8M $55.4M
Other Long-Term Assets $6.5M $13.4M $12.3M $11.8M $13.9M
Total Assets $5.9B $8B $8.5B $10.3B $11B
 
Accounts Payable $8.3M $22.5M $16.5M $18.3M $14.2M
Accrued Expenses $215.5M $165.9M $222.5M $172.4M $188.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.5M $21M $22.7M $27.6M $25.6M
Other Current Liabilities $6.8M $12.8M $22.6M $25.1M $34.1M
Total Current Liabilities $1.5B $1.8B $1.8B $1.9B $1.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2B $2B $2B $2B
 
Common Stock $293K $299K $298K $309K $302K
Other Common Equity Adj $200K -$45.2M -$34.9M -$17.5M $15.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.9B $6.5B $8.3B $8.9B
 
Total Liabilities and Equity $5.9B $8B $8.5B $10.3B $11B
Cash and Short Terms $4.7B $5.7B $5.6B $7.4B $7.8B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $672.3M $1.4B $103.7M $637.5M $1B
Depreciation & Amoritzation $28.9M $48.2M $82.3M $104.5M $122.6M
Stock-Based Compensation $275.8M $477.3M $1.3B $1.1B $931.3M
Change in Accounts Receivable -$219M -$159.2M -$231.8M $53.3M $26.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.6B $1.3B $1.6B $1.9B
 
Capital Expenditures $85.8M $145.6M $115.1M $127M $136.6M
Cash Acquisitions -$26.5M -$3.5M -$120.6M -$204.9M --
Cash From Investing -$1.6B -$2.9B -$318.3M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1B -- -$1.1B
Other Financing Activities $4.1M -$39.7M $774K -$4.1M $7.2M
Cash From Financing $2.1B $34.1M -$936.9M $60.2M -$1B
 
Beginning Cash (CF) $334.1M $2.3B $1.1B $1.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.2B $35M $475.3M -$188.8M
Ending Cash (CF) $2.3B $1.1B $1.1B $1.6B $1.4B
 
Levered Free Cash Flow $1.4B $1.5B $1.2B $1.5B $1.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $227.5M $113.7M $15.4M $216.3M $254.6M
Depreciation & Amoritzation $10.7M $15.3M $24.1M $26.7M $35.3M
Stock-Based Compensation $99M $209.4M $282.3M $229.4M $201.6M
Change in Accounts Receivable -$75.7M -$83.6M -$29.1M $12.3M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $533.3M $526.2M $418.5M $588.2M $489.3M
 
Capital Expenditures $79.1M $28.2M $21.8M $18.5M $25.9M
Cash Acquisitions -- -- -$199.4M -- --
Cash From Investing -$1.2B -$42.3M -$480.8M -$107.8M -$125.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$132.4M -- -$150M -$418M
Other Financing Activities -$9.6M -$4.1M $2.8M $6.6M -$73.5M
Cash From Financing -$6.3M -$133.2M $7M -$142.5M -$490.5M
 
Beginning Cash (CF) $2.3B $1.1B $1.1B $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -$9.4M -$2.6M -$6.9M $11.9M
Additions / Reductions -$693M $350.6M -$55.3M $337.9M -$126.4M
Ending Cash (CF) $1.6B $1.4B $1B $1.9B $1.2B
 
Levered Free Cash Flow $454.2M $497.9M $396.7M $569.7M $463.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $872.8M $1.3B $5.5M $838.3M $1B
Depreciation & Amoritzation $34.2M $52.8M $91.1M $107M $131.3M
Stock-Based Compensation $346M $587.7M $1.4B $1B $903.5M
Change in Accounts Receivable -$152.2M -$167.1M -$177.3M $94.6M $26.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.6B $1.2B $1.8B $1.8B
 
Capital Expenditures $157.5M $94.8M $108.7M $123.6M $144M
Cash Acquisitions -$18.5M -$3.5M -$320M -$5.5M --
Cash From Investing -$2.7B -$1.7B -$756.8M -$810.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$132.4M -$867.6M -$150M -$1.4B
Other Financing Activities -$224.1M -$34.1M $7.6M -$276K -$72.9M
Cash From Financing $1.8B -$92.9M -$796.7M -$89.3M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $842M -$176.2M -$370.9M $868.5M -$653.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.5B $1.1B $1.6B $1.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $227.5M $113.7M $15.4M $216.3M $254.6M
Depreciation & Amoritzation $10.7M $15.3M $24.1M $26.7M $35.3M
Stock-Based Compensation $99M $209.4M $282.3M $229.4M $201.6M
Change in Accounts Receivable -$75.7M -$83.6M -$29.1M $12.3M $12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $533.3M $526.2M $418.5M $588.2M $489.3M
 
Capital Expenditures $79.1M $28.2M $21.8M $18.5M $25.9M
Cash Acquisitions -- -- -$199.4M -- --
Cash From Investing -$1.2B -$42.3M -$480.8M -$107.8M -$125.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$132.4M -- -$150M -$418M
Other Financing Activities -$9.6M -$4.1M $2.8M $6.6M -$73.5M
Cash From Financing -$6.3M -$133.2M $7M -$142.5M -$490.5M
 
Beginning Cash (CF) $2.3B $1.1B $1.1B $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -$9.4M -$2.6M -$6.9M $11.9M
Additions / Reductions -$693M $350.6M -$55.3M $337.9M -$126.4M
Ending Cash (CF) $1.6B $1.4B $1B $1.9B $1.2B
 
Levered Free Cash Flow $454.2M $497.9M $396.7M $569.7M $463.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock