Financhill
Sell
17

WVVI Quote, Financials, Valuation and Earnings

Last price:
$4.83
Seasonality move :
-1.5%
Day range:
$4.90 - $5.00
52-week range:
$3.17 - $7.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.63x
P/B ratio:
0.99x
Volume:
8.7K
Avg. volume:
19.7K
1-year change:
25.42%
Market cap:
$24.4M
Revenue:
$39.8M
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) 10.37% 16.37% 6.76% 15.33% 1.65%
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin 61.25% 58.72% 55.44% 57.64% 60.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $393K $378.9K $362.2K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1M -$119.7K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $7M $5.8M $1.9M $2.3M $4M
EBIT $5.2M $3.9M -$398.4K -$1.1M $671.5K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5.2M $3.9M -$398.4K -$1.1M $671.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8M $6.2M $8.3M $8.8M $7.5M
Revenue Growth (YoY) -11.6% 8.27% 33.11% 5.95% -14.33%
 
Cost of Revenues $2.3M $2.5M $3.8M $3.5M $2.8M
Gross Profit $3.5M $3.7M $4.5M $5.3M $4.8M
Gross Profit Margin 60.6% 59.59% 53.9% 59.9% 63.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.9M $5.5M $5.9M $5.6M
Other Inc / (Exp) $89.1K $89K $73.6K $98K $142.5K
Operating Expenses $3.3M $3.9M $5.5M $5.9M $5.6M
Operating Income $176K -$136.2K -$975K -$602.6K -$870K
 
Net Interest Expenses $96.2K $89.1K $124.4K $229.7K $298.2K
EBT. Incl. Unusual Items $169K -$136.3K -$1M -$734.2K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.3K -$37.3K -$281K -$212.4K -$296.7K
Net Income to Company $122.7K -$98.9K -$744.8K -$521.8K -$729K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.7K -$98.9K -$744.8K -$521.8K -$729K
 
Basic EPS (Cont. Ops) -$0.05 -$0.11 -$0.25 -$0.22 -$0.26
Diluted EPS (Cont. Ops) -$0.05 -$0.11 -$0.25 -$0.22 -$0.26
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $727K $404.9K -$134K $329K $93.4K
EBIT $268.5K -$44.8K -$901.4K -$504.5K -$727.5K
 
Revenue (Reported) $5.8M $6.2M $8.3M $8.8M $7.5M
Operating Income (Reported) $176K -$136.2K -$975K -$602.6K -$870K
Operating Income (Adjusted) $268.5K -$44.8K -$901.4K -$504.5K -$727.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.6M $32.3M $36M $39.6M $38.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $13.4M $16.4M $16.3M $14.8M
Gross Profit $16.3M $18.9M $19.6M $23.4M $23.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $15.5M $21M $24.2M $23.4M
Other Inc / (Exp) $160K $155.1K $127.1K $139.3K $144.1K
Operating Expenses $12.2M $15.5M $21M $24.2M $23.4M
Operating Income $4.1M $3.4M -$1.4M -$834.8K $304.5K
 
Net Interest Expenses $393K $371.7K $397.6K $699.3K $1.1M
EBT. Incl. Unusual Items $3.9M $3.2M -$1.7M -$1.4M -$636.2K
Earnings of Discontinued Ops. -- -$172.3K -- -- --
Income Tax Expense $1.1M -- -$363.3K -$419.3K -$311.1K
Net Income to Company $2.7M $2.2M -$1.3M -$975.6K -$325.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $2.2M -$1.3M -$975.6K -$325.1K
 
Basic EPS (Cont. Ops) $0.30 $0.13 -$0.65 -$0.62 -$0.52
Diluted EPS (Cont. Ops) $0.30 $0.13 -$0.65 -$0.62 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1M $5.5M $1.4M $2.8M $3.8M
EBIT $4.3M $3.5M -$1.3M -$695.6K $448.5K
 
Revenue (Reported) $26.6M $32.3M $36M $39.6M $38.5M
Operating Income (Reported) $4.1M $3.4M -$1.4M -$834.8K $304.5K
Operating Income (Adjusted) $4.3M $3.5M -$1.3M -$695.6K $448.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8M $6.2M $8.3M $8.8M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $2.5M $3.8M $3.5M $2.8M
Gross Profit $3.5M $3.7M $4.5M $5.3M $4.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.9M $5.5M $5.9M $5.6M
Other Inc / (Exp) $89.1K $89K $73.6K $98K $142.5K
Operating Expenses $3.3M $3.9M $5.5M $5.9M $5.6M
Operating Income $176K -$136.2K -$975K -$602.6K -$870K
 
Net Interest Expenses $96.2K $89.1K $124.4K $229.7K $298.2K
EBT. Incl. Unusual Items $169K -$136.3K -$1M -$734.2K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.3K -$37.3K -$281K -$212.4K -$296.7K
Net Income to Company $122.7K -$98.9K -$744.8K -$521.8K -$729K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.7K -$98.9K -$744.8K -$521.8K -$729K
 
Basic EPS (Cont. Ops) -$0.05 -$0.11 -$0.25 -$0.22 -$0.26
Diluted EPS (Cont. Ops) -$0.05 -$0.11 -$0.25 -$0.22 -$0.26
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $727K $404.9K -$134K $329K $93.4K
EBIT $268.5K -$44.8K -$901.4K -$504.5K -$727.5K
 
Revenue (Reported) $5.8M $6.2M $8.3M $8.8M $7.5M
Operating Income (Reported) $176K -$136.2K -$975K -$602.6K -$870K
Operating Income (Adjusted) $268.5K -$44.8K -$901.4K -$504.5K -$727.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $44.5M $54.9M $70.9M $73.5M $72.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $1.4M $2.1M $3.1M $2M $1.6M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $5.4M $4.9M $6.4M $7M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $34.3M $39.5M $47.4M $50.9M $51.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $33M $34M $31.5M $28.2M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $7.2M $6.7M $8.3M $11.7M $17.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.3M $8.6M $154.3K $256.5K $332.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $2.2M $3.1M $3.2M $2.3M
Inventory $17.5M $20.1M $22.6M $28.9M $33.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $543.6K $312.1K $595.4K $507.8K $453.5K
Total Current Assets $33.7M $31.3M $27.3M $33.2M $37M
 
Property Plant And Equipment $45M $61.6M $70.8M $73M $71.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $78.7M $93M $98.1M $106.2M $108.2M
 
Accounts Payable $1.7M $3.2M $1.5M $2M $2.1M
Accrued Expenses $1.1M $1M $1.3M $1.8M $1.8M
Current Portion Of Long-Term Debt $1.8M $1.8M $1.7M $529.5K $965.7K
Current Portion Of Capital Lease Obligations $271.7K $530.2K $825K $459.3K $477.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $7.4M $8.2M $11.6M $10.3M
 
Long-Term Debt $5.3M $4.8M $7.3M $9.3M $15.7M
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $23.2M $27.9M $35.1M $39.7M
 
Common Stock $35.8M $44.8M $48.4M $52.4M $52.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $578.6K $769.9K $402.7K $250.5K --
Minority Interest, Total -- -- -- -- --
Total Equity $60M $69.8M $70.2M $71.1M $68.5M
 
Total Liabilities and Equity $78.7M $93M $98.1M $106.2M $108.2M
Cash and Short Terms $13.3M $8.6M $154.3K $256.5K $332.9K
Total Debt $7.1M $6.6M $10.5M $14.8M $19.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2M $2.3M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $4.9M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.3M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$568.7K -$708.2K -$788.4K -$814.2K -$902.4K
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$567K -$597.3K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $510.6K $4.1M $147.5K $718.9K -$86.2K
Cash From Financing $6.8M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) $7.1M $14M $13.7M $338.7K $238.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
 
Levered Free Cash Flow $101.3K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $122.7K -$98.9K -$744.8K -$521.8K -$729K
Depreciation & Amoritzation $458.4K $449.7K $767.4K $833.5K $820.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $848.8K $955.4K $835.4K -$428.2K $531.3K
Change in Inventories $141.7K -$1M -$368.1K -$566.9K -$690.9K
Cash From Operations -$398.9K -$670.3K -$1.3M -$3M -$1.3M
 
Capital Expenditures $752K $5.1M $1.5M $330.3K $115.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$752K -$5.1M -$1.5M -$330.3K -$115.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.3M $3.3M $3M
Long-Term Debt Repaid -$137.7K -$139.9K -$134.8K -$154.5K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $440.9K $630K $2.6M $3.4M $1.5M
 
Beginning Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$710K -$5.2M -$184.3K $18K $12K
Ending Cash (CF) $13.3M $8.6M $154.3K $256.5K $332.9K
 
Levered Free Cash Flow -$1.2M -$5.8M -$2.8M -$3.3M -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7M $2.2M -$1.3M -$975.6K -$325.1K
Depreciation & Amoritzation $1.8M $1.9M $2.6M $3.5M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable $370K -$39.6K -$1.6M $403.8K $905.2K
Change in Inventories -$941.7K -$2.6M -$2.4M -$6.3M -$4.7M
Cash From Operations $4.2M $2.3M -$3.3M -$3.7M -$1.6M
 
Capital Expenditures $4M $14.7M $11.8M $3.6M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$14.7M -$11.8M -$3.6M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.5M $4.9M $9.8M
Long-Term Debt Repaid -$531.5K -$541.4K -$561.8K -$617K -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.4M $7.7M $6.7M $7.4M $3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$4.7M -$8.4M $102.1K $76.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.9K -$12.4M -$15.1M -$7.3M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $122.7K -$98.9K -$744.8K -$521.8K -$729K
Depreciation & Amoritzation $458.4K $449.7K $767.4K $833.5K $820.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $848.8K $955.4K $835.4K -$428.2K $531.3K
Change in Inventories $141.7K -$1M -$368.1K -$566.9K -$690.9K
Cash From Operations -$398.9K -$670.3K -$1.3M -$3M -$1.3M
 
Capital Expenditures $752K $5.1M $1.5M $330.3K $115.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$752K -$5.1M -$1.5M -$330.3K -$115.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.3M $3.3M $3M
Long-Term Debt Repaid -$137.7K -$139.9K -$134.8K -$154.5K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $440.9K $630K $2.6M $3.4M $1.5M
 
Beginning Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$710K -$5.2M -$184.3K $18K $12K
Ending Cash (CF) $13.3M $8.6M $154.3K $256.5K $332.9K
 
Levered Free Cash Flow -$1.2M -$5.8M -$2.8M -$3.3M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock