Financhill
Buy
66

WSFS Quote, Financials, Valuation and Earnings

Last price:
$58.69
Seasonality move :
2.55%
Day range:
$56.57 - $58.29
52-week range:
$42.44 - $62.75
Dividend yield:
1.08%
P/E ratio:
12.94x
P/S ratio:
3.25x
P/B ratio:
1.22x
Volume:
268.3K
Avg. volume:
356.5K
1-year change:
5.94%
Market cap:
$3.3B
Revenue:
$1B
EPS (TTM):
$4.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $660.1M $619.1M $923M $1B $1B
Revenue Growth (YoY) 4.87% -7.17% 49.08% 9.96% 3.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.1M $223.7M $297.2M $307.9M $351.8M
Other Inc / (Exp) $31.9M $4.8M $6M $9.8M $2.3M
Operating Expenses $199.4M $224.6M $232M $299.1M $348.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $145M $357.7M $300.6M $365.3M $347.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $86.1M $78M $96.2M $83.8M
Net Income to Company $113.3M $271.6M $222.6M $269M $263.5M
 
Minority Interest in Earnings $1.5M -$163K -$273K $131K $176K
Net Income to Common Excl Extra Items $114.8M $271.4M $222.4M $269.2M $263.7M
 
Basic EPS (Cont. Ops) $2.27 $5.71 $3.50 $4.40 $4.43
Diluted EPS (Cont. Ops) $2.27 $5.69 $3.49 $4.40 $4.41
Weighted Average Basic Share $50.5M $47.5M $63.5M $61.1M $59.5M
Weighted Average Diluted Share $50.5M $47.7M $63.7M $61.2M $59.7M
 
EBITDA -- -- -- -- --
EBIT $193.4M $380.4M $341.5M $616.7M $705.4M
 
Revenue (Reported) $660.1M $619.1M $923M $1B $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $193.4M $380.4M $341.5M $616.7M $705.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $160.9M $199.1M $245.7M $251.1M $256.1M
Revenue Growth (YoY) 2.77% 22.92% 23.37% 2.23% 1.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.6M $73.6M $77.1M $81.6M $86.8M
Other Inc / (Exp) $329K -$3K -$4K -- $1K
Operating Expenses $58.8M $22M $77.2M $81.4M $86.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.5M $5.7M $83.6M $86.9M $87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $1.7M $20.9M $21.2M $21.1M
Net Income to Company $65.1M $4M $62.7M $65.7M $65.9M
 
Minority Interest in Earnings -$59K -$163K -$258K $38K $29K
Net Income to Common Excl Extra Items $65.1M $3.8M $62.4M $65.8M $65.9M
 
Basic EPS (Cont. Ops) $1.37 $0.06 $1.01 $1.09 $1.13
Diluted EPS (Cont. Ops) $1.36 $0.06 $1.01 $1.09 $1.12
Weighted Average Basic Share $47.5M $64.9M $61.5M $60.4M $58.5M
Weighted Average Diluted Share $47.8M $65.1M $61.7M $60.5M $58.7M
 
EBITDA -- -- -- -- --
EBIT $93.6M $11.3M $127.5M $173.3M $162.6M
 
Revenue (Reported) $160.9M $199.1M $245.7M $251.1M $256.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $93.6M $11.3M $127.5M $173.3M $162.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $664.4M $656.3M $969.6M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211.4M $242M $300.8M $312.3M $357.9M
Other Inc / (Exp) $30.9M $4.4M $6M $9.8M $2.3M
Operating Expenses $208.9M $193.2M $287.1M $303.3M $355.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $219.6M $276.9M $378.5M $368.6M $347.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.8M $66.4M $97.2M $96.5M $83.7M
Net Income to Company $167.9M $210.4M $281.3M $272.1M $263.6M
 
Minority Interest in Earnings $1M -$267K -$368K $427K $167K
Net Income to Common Excl Extra Items $168.9M $210.2M $281M $272.5M $263.8M
 
Basic EPS (Cont. Ops) $3.49 $4.39 $4.49 $4.49 $4.47
Diluted EPS (Cont. Ops) $3.43 $4.39 $4.48 $4.48 $4.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $257.5M $298.1M $457.7M $662.5M $694.8M
 
Revenue (Reported) $664.4M $656.3M $969.6M $1B $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $257.5M $298.1M $457.7M $662.5M $694.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $160.9M $199.1M $245.7M $251.1M $256.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.6M $73.6M $77.1M $81.6M $86.8M
Other Inc / (Exp) $329K -$3K -$4K -- $1K
Operating Expenses $58.8M $22M $77.2M $81.4M $86.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.5M $5.7M $83.6M $86.9M $87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $1.7M $20.9M $21.2M $21.1M
Net Income to Company $65.1M $4M $62.7M $65.7M $65.9M
 
Minority Interest in Earnings -$59K -$163K -$258K $38K $29K
Net Income to Common Excl Extra Items $65.1M $3.8M $62.4M $65.8M $65.9M
 
Basic EPS (Cont. Ops) $1.37 $0.06 $1.01 $1.09 $1.13
Diluted EPS (Cont. Ops) $1.36 $0.06 $1.01 $1.09 $1.12
Weighted Average Basic Share $47.5M $64.9M $61.5M $60.4M $58.5M
Weighted Average Diluted Share $47.8M $65.1M $61.7M $60.5M $58.7M
 
EBITDA -- -- -- -- --
EBIT $93.6M $11.3M $127.5M $173.3M $162.6M
 
Revenue (Reported) $160.9M $199.1M $245.7M $251.1M $256.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $93.6M $11.3M $127.5M $173.3M $162.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.5B $832.6M $1.1B $1.2B
Short Term Investments $2.5B -- -- -- $16.7M
Accounts Receivable, Net $44.3M $41.6M $74.4M $86M $84.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.2B $1.9B $1.5B $1.8B $1.9B
 
Property Plant And Equipment $96.6M $87.3M $115.6M $104.5M $86M
Long-Term Investments $2.7B $5.3B $5.2B $4.9B $4.5B
Goodwill $472.8M $472.8M $883.6M $885.9M $885.9M
Other Intangibles $84.6M $74.4M $128.6M $118.7M $102.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.3B $15.8B $19.9B $20.6B $20.8B
 
Accounts Payable $1.5M $736K $5.2M $46.7M $38.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $736K $5.2M $46.7M $38.2M
 
Long-Term Debt $340.6M $239.5M $726.9M $895.1M $383.6M
Capital Leases -- -- -- -- --
Total Liabilities $12.5B $13.8B $17.7B $18.1B $18.2B
 
Common Stock $576K $577K $759K $761K $763K
Other Common Equity Adj $56M -$37.8M -$675.8M -$594M -$624.9M
Common Equity $1.8B $1.9B $2.2B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M -$2.1M -$3.2M -$7.8M -$10.4M
Total Equity $1.8B $1.9B $2.2B $2.5B $2.6B
 
Total Liabilities and Equity $14.3B $15.8B $19.9B $20.6B $20.8B
Cash and Short Terms $4.2B $1.5B $832.6M $1.1B $1.2B
Total Debt $340.6M $239.5M $726.9M $895.1M $383.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1B $2.3B $1.1B $977.1M $1B
Short Term Investments $3B $2.7M $2.5M $2.4M $22M
Accounts Receivable, Net $43.2M $53.2M $77.4M $88.3M $80.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.4B $2.8B $1.8B $1.7B $1.8B
 
Property Plant And Equipment $94.3M $122.7M $112.1M $104.6M $85.2M
Long-Term Investments $3.1B $5.6B $5.2B $4.8B $4.6B
Goodwill $472.8M $887.2M $883.6M $885.9M $885.9M
Other Intangibles $81.9M $145M $124.6M $114.4M $98M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.7B $21B $20.3B $20.6B $20.5B
 
Accounts Payable $4.2M $5.3M $15.1M $37.9M $35.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $5.3M $15.1M $37.9M $35.9M
 
Long-Term Debt $335.2M $372.4M $1.1B $1.1B $318.1M
Capital Leases -- -- -- -- --
Total Liabilities $13B $18.4B $18B $18.1B $17.9B
 
Common Stock $576K $758K $759K $761K $763K
Other Common Equity Adj -$13.7M -$313.8M -$618.4M -$636.9M -$549.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M -$2.6M -$3M -$7.9M -$10.4M
Total Equity $1.8B $2.5B $2.3B $2.5B $2.7B
 
Total Liabilities and Equity $14.7B $21B $20.3B $20.6B $20.5B
Cash and Short Terms $5.1B $2.3B $1.1B $979.5M $1B
Total Debt $335.2M $372.4M $1.1B $1.1B $318.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $113.3M $271.6M $222.6M $269M $263.5M
Depreciation & Amoritzation $38.2M $37.8M $60.5M $48.6M $39.7M
Stock-Based Compensation $2.7M $5.7M $6.3M $9.6M $11.9M
Change in Accounts Receivable -$6.2M $2.7M -$22.2M -$11.5M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $15.1M $125.6M $480.9M $237M $219.9M
 
Capital Expenditures $7.2M $6.6M $8.8M $6.4M $14.3M
Cash Acquisitions -- -- $573.7M -$3M --
Cash From Investing -$874.9M -$1.5B -$137.4M -$326.3M -$66.7M
 
Dividends Paid (Ex Special Dividend) -$24.4M -$24.2M -$35.7M -$36.7M -$35.8M
Special Dividend Paid
Long-Term Debt Issued $5.2B $1M $1.9B $7.8B $13.3B
Long-Term Debt Repaid -$5.2B -$107.6M -$1.5B -$7.6B -$13.8B
Repurchase of Common Stock -$155.8M -$13.3M -$200.1M -$54.6M -$96.3M
Other Financing Activities $23K -- -$504K -$4.5M -$3.3M
Cash From Financing $1.9B $1.2B -$1B $344.9M -$91.2M
 
Beginning Cash (CF) $571.8M $1.7B $1.5B $837.3M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$121.8M -$695.7M $255.6M $61.9M
Ending Cash (CF) $1.7B $1.5B $837.3M $1.1B $1.2B
 
Levered Free Cash Flow $8M $119.1M $472M $230.6M $205.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $65.1M $4M $62.7M $65.7M $65.9M
Depreciation & Amoritzation $8.8M $22.7M $12.1M $10.9M $9.6M
Stock-Based Compensation $1.2M $1.3M $3.2M $2.5M $3M
Change in Accounts Receivable $1.2M -$944K -$2.9M -$2.3M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $69.7M $58.2M $30.2M $112.9M $8.7M
 
Capital Expenditures $1.3M $1.6M $856K $4.2M $2.4M
Cash Acquisitions -- $573.7M -- -- --
Cash From Investing -$64.1M $488M -$139.6M -$142.1M $132.5M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$8.5M -$9.3M -$9.1M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.2B $2.2B $3B
Long-Term Debt Repaid -$6.6M -- -$3.7B -$2B -$3B
Repurchase of Common Stock -$12M -$47.7M -$12.9M -$21M -$54.3M
Other Financing Activities -- $187K -$49K -- --
Cash From Financing $403.9M $204.6M $375.2M -$86.6M -$278.8M
 
Beginning Cash (CF) $1.7B $1.5B $837.3M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409.4M $750.8M $265.8M -$115.8M -$137.5M
Ending Cash (CF) $2.1B $2.3B $1.1B $977.1M $1B
 
Levered Free Cash Flow $68.4M $56.5M $29.3M $108.6M $6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $167.9M $210.4M $281.3M $272.1M $263.6M
Depreciation & Amoritzation $34.9M $51.7M $49.9M $47.4M $38.4M
Stock-Based Compensation $3.2M $5.9M $8.2M $8.9M $12.4M
Change in Accounts Receivable -$4M $619K -$24.1M -$11M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $22.4M $114.2M $452.9M $319.7M $115.8M
 
Capital Expenditures $5.9M $7M $8M $9.8M $12.5M
Cash Acquisitions -- $573.7M -- -$3M --
Cash From Investing -$819.4M -$940.3M -$765M -$328.7M $207.9M
 
Dividends Paid (Ex Special Dividend) -$23.9M -$27.1M -$36.5M -$36.6M -$35.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $6B $5.8B $14B
Long-Term Debt Repaid -$130.1M -$101M -$5.3B -$5.8B -$14.9B
Repurchase of Common Stock -$129.1M -$48.9M -$165.3M -$62.8M -$129.6M
Other Financing Activities -- -- -$740K -- --
Cash From Financing $2.4B $1B -$868.6M -$117M -$283.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $219.6M -$1.2B -$126M $40.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.5M $107.2M $444.8M $309.9M $103.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $65.1M $4M $62.7M $65.7M $65.9M
Depreciation & Amoritzation $8.8M $22.7M $12.1M $10.9M $9.6M
Stock-Based Compensation $1.2M $1.3M $3.2M $2.5M $3M
Change in Accounts Receivable $1.2M -$944K -$2.9M -$2.3M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $69.7M $58.2M $30.2M $112.9M $8.7M
 
Capital Expenditures $1.3M $1.6M $856K $4.2M $2.4M
Cash Acquisitions -- $573.7M -- -- --
Cash From Investing -$64.1M $488M -$139.6M -$142.1M $132.5M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$8.5M -$9.3M -$9.1M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.2B $2.2B $3B
Long-Term Debt Repaid -$6.6M -- -$3.7B -$2B -$3B
Repurchase of Common Stock -$12M -$47.7M -$12.9M -$21M -$54.3M
Other Financing Activities -- $187K -$49K -- --
Cash From Financing $403.9M $204.6M $375.2M -$86.6M -$278.8M
 
Beginning Cash (CF) $1.7B $1.5B $837.3M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409.4M $750.8M $265.8M -$115.8M -$137.5M
Ending Cash (CF) $2.1B $2.3B $1.1B $977.1M $1B
 
Levered Free Cash Flow $68.4M $56.5M $29.3M $108.6M $6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock