Financhill
Sell
37

WB Quote, Financials, Valuation and Earnings

Last price:
$10.17
Seasonality move :
4.41%
Day range:
$10.00 - $10.32
52-week range:
$7.03 - $12.40
Dividend yield:
8.06%
P/E ratio:
7.38x
P/S ratio:
1.54x
P/B ratio:
0.73x
Volume:
791.2K
Avg. volume:
944.1K
1-year change:
23.54%
Market cap:
$2.5B
Revenue:
$1.8B
EPS (TTM):
$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.3B $1.8B $1.8B $1.8B
Revenue Growth (YoY) -4.36% 33.56% -18.64% -4.17% -0.29%
 
Cost of Revenues $302.2M $403.8M $400.6M $374.3M $369.5M
Gross Profit $1.4B $1.9B $1.4B $1.4B $1.4B
Gross Profit Margin 82.12% 82.11% 78.19% 78.73% 78.94%
 
R&D Expenses $324.1M $430.7M $415.2M $333.6M $308.7M
Selling, General & Admin $556.8M $725.2M $529.9M $579M $582.1M
Other Inc / (Exp) -$159.3M -$153M -$396.4M $31.7M -$91.6M
Operating Expenses $881M $1.2B $945.1M $912.6M $890.8M
Operating Income $506.8M $697.4M $490.6M $472.9M $494.3M
 
Net Interest Expenses -- -- -- $1.9M --
EBT. Incl. Unusual Items $375.9M $550.7M $128.1M $502.8M $420.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.3M $138.8M $30.3M $145.3M $110.6M
Net Income to Company $314.6M $411.9M $97.8M $357.5M $310.1M
 
Minority Interest in Earnings -$1.2M $16.4M -$12.3M -$14.9M -$9.3M
Net Income to Common Excl Extra Items $313.4M $428.3M $85.6M $342.6M $300.8M
 
Basic EPS (Cont. Ops) $1.38 $1.87 $0.36 $1.45 $1.27
Diluted EPS (Cont. Ops) $1.38 $1.86 $0.36 $1.43 $1.16
Weighted Average Basic Share $226.9M $228.8M $235.2M $235.6M $237.3M
Weighted Average Diluted Share $227.6M $230.2M $236.4M $240M $265.2M
 
EBITDA $469.4M $683M $265.8M $695.2M $597.7M
EBIT $433.3M $621.7M $199.7M $622.9M $526.1M
 
Revenue (Reported) $1.7B $2.3B $1.8B $1.8B $1.8B
Operating Income (Reported) $506.8M $697.4M $490.6M $472.9M $494.3M
Operating Income (Adjusted) $433.3M $621.7M $199.7M $622.9M $526.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $458.9M $484.6M $413.8M $395.5M $396.9M
Revenue Growth (YoY) 41.9% 5.61% -14.62% -4.42% 0.34%
 
Cost of Revenues $79.8M $104.8M $85.9M $86.8M $88.8M
Gross Profit $379.1M $379.8M $327.9M $308.7M $308.1M
Gross Profit Margin 82.62% 78.38% 79.25% 78.05% 77.62%
 
R&D Expenses $96.6M $112.4M $90.7M $80.7M $76M
Selling, General & Admin $174M $164.5M $140.8M $128.2M $121.7M
Other Inc / (Exp) -$58.2M -$178M $27.2M -$5M $8.4M
Operating Expenses $270.5M $277M $231.4M $208.9M $197.7M
Operating Income $108.6M $102.8M $96.5M $99.7M $110.3M
 
Net Interest Expenses -- -- -- $18.6M --
EBT. Incl. Unusual Items $63.9M -$60.7M $126.3M $76.2M $132.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $11.7M $21.9M $25M $24.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $857K $4.9M -$4M -$1.7M -$1.2M
Net Income to Common Excl Extra Items $49.8M -$67.5M $100.5M $49.4M $107M
 
Basic EPS (Cont. Ops) $0.22 -$0.29 $0.43 $0.21 $0.45
Diluted EPS (Cont. Ops) $0.22 -$0.29 $0.42 $0.19 $0.41
Weighted Average Basic Share $227.8M $235.2M $234.7M $236.7M $238.3M
Weighted Average Diluted Share $229.3M $235.2M $236.9M $263.6M $266.5M
 
EBITDA $108.6M $102.8M $96.5M $94.8M $110.3M
EBIT $108.6M $102.8M $96.5M $94.8M $110.3M
 
Revenue (Reported) $458.9M $484.6M $413.8M $395.5M $396.9M
Operating Income (Reported) $108.6M $102.8M $96.5M $99.7M $110.3M
Operating Income (Adjusted) $108.6M $102.8M $96.5M $94.8M $110.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $2.3B $1.8B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.8M $428.9M $381.6M $375.2M $371.5M
Gross Profit $1.5B $1.9B $1.4B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $346.3M $446.5M $393.4M $323.7M $304M
Selling, General & Admin $613.9M $715.7M $506.1M $566.4M $575.6M
Other Inc / (Exp) -$230M -$296.1M -$191.3M -$416K -$78.3M
Operating Expenses $960.2M $1.2B $899.6M $890.1M $879.6M
Operating Income $557.4M $691.7M $484.3M $476.2M $504.9M
 
Net Interest Expenses -- -- -- $23.2M --
EBT. Incl. Unusual Items $371.8M $426.1M $315.1M $452.6M $476.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.4M $135.6M $40.4M $148.5M $109.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$385K $20.5M -$21.1M -$12.6M -$8.8M
Net Income to Common Excl Extra Items $311.1M $311M $253.6M $291.5M $358.3M
 
Basic EPS (Cont. Ops) $1.38 $1.36 $1.09 $1.24 $1.51
Diluted EPS (Cont. Ops) $1.36 $1.34 $1.07 $1.19 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $565.4M $691.7M $157.5M $619.2M $524.4M
EBIT $557.4M $691.7M $157.5M $619.2M $524.4M
 
Revenue (Reported) $1.8B $2.3B $1.8B $1.7B $1.8B
Operating Income (Reported) $557.4M $691.7M $484.3M $476.2M $504.9M
Operating Income (Adjusted) $557.4M $691.7M $157.5M $619.2M $524.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $458.9M $484.6M $413.8M $395.5M $396.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.8M $104.8M $85.9M $86.8M $88.8M
Gross Profit $379.1M $379.8M $327.9M $308.7M $308.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.6M $112.4M $90.7M $80.7M $76M
Selling, General & Admin $174M $164.5M $140.8M $128.2M $121.7M
Other Inc / (Exp) -$58.2M -$178M $27.2M -$5M $8.4M
Operating Expenses $270.5M $277M $231.4M $208.9M $197.7M
Operating Income $108.6M $102.8M $96.5M $99.7M $110.3M
 
Net Interest Expenses -- -- -- $18.6M --
EBT. Incl. Unusual Items $63.9M -$60.7M $126.3M $76.2M $132.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $11.7M $21.9M $25M $24.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $857K $4.9M -$4M -$1.7M -$1.2M
Net Income to Common Excl Extra Items $49.8M -$67.5M $100.5M $49.4M $107M
 
Basic EPS (Cont. Ops) $0.22 -$0.29 $0.43 $0.21 $0.45
Diluted EPS (Cont. Ops) $0.22 -$0.29 $0.42 $0.19 $0.41
Weighted Average Basic Share $227.8M $235.2M $234.7M $236.7M $238.3M
Weighted Average Diluted Share $229.3M $235.2M $236.9M $263.6M $266.5M
 
EBITDA $108.6M $102.8M $96.5M $94.8M $110.3M
EBIT $108.6M $102.8M $96.5M $94.8M $110.3M
 
Revenue (Reported) $458.9M $484.6M $413.8M $395.5M $396.9M
Operating Income (Reported) $108.6M $102.8M $96.5M $99.7M $110.3M
Operating Income (Adjusted) $108.6M $102.8M $96.5M $94.8M $110.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $2.4B $2.7B $2.6B $1.9B
Short Term Investments $1.7B $711.1M $480.4M $641M $459.9M
Accounts Receivable, Net $492M $723.1M $502.4M $440.8M $339.8M
Inventory -- -- -- -- --
Prepaid Expenses $39.1M $17.7M $45.1M $42.6M $47.4M
Other Current Assets $56.7M $73.2M $82.5M $75.4M $76.3M
Total Current Assets $4.8B $4.8B $4.6B $4.5B $3.5B
 
Property Plant And Equipment $67.8M $128.9M $439.9M $390.9M $369.8M
Long-Term Investments $1.2B $1.2B $993.6M $1.3B $1.4B
Goodwill $61.7M $130.4M $120.2M $166.4M $162.2M
Other Intangibles $147M $166.9M $125.1M $134.1M $109.8M
Other Long-Term Assets $2.1M $61.7M $30.3M $36.9M $458.6M
Total Assets $6.3B $7.5B $7.1B $7.3B $6.5B
 
Accounts Payable $149.5M $197.6M $161M $161.5M $158.4M
Accrued Expenses $461M $704.1M $592.3M $549.7M $528.6M
Current Portion Of Long-Term Debt -- $896.5M -- $799.3M --
Current Portion Of Capital Lease Obligations $5.6M $7.9M $9.7M $10.4M $12.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $958.4M $2.2B $1.2B $1.8B $968.1M
 
Long-Term Debt $2.4B $1.5B $2.4B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $3.8B $3.7B $3.8B $2.9B
 
Common Stock $57K $59K $59K $61K $61K
Other Common Equity Adj $79.5M $156.9M -$102.7M -$217.8M -$315.8M
Common Equity $2.8B $3.6B $3.3B $3.4B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $73.9M $94.2M $60.3M $118.9M $96.1M
Total Equity $2.9B $3.7B $3.4B $3.5B $3.6B
 
Total Liabilities and Equity $6.3B $7.5B $7.1B $7.3B $6.5B
Cash and Short Terms $3.5B $3.1B $3.2B $3.2B $2.4B
Total Debt $2.4B $2.4B $2.4B $2.7B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3B $2.5B $2.3B $2.1B $1.2B
Short Term Investments $1.1B $792.7M $492.6M $1.1B $878.1M
Accounts Receivable, Net $511.3M $604.5M $477.5M $431.5M $357.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $382.9M $466M $424.2M $356.7M $341.2M
Total Current Assets $4.8B $4.9B $4.2B $4.5B $3.2B
 
Property Plant And Equipment $59.9M $65.9M $241.4M $216.7M $226.9M
Long-Term Investments $1.2B $1.1B $1.2B $1.3B $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $213.6M $1.1B $1.1B $1B $1.5B
Total Assets $6.5B $7.5B $7B $7.3B $6.7B
 
Accounts Payable $152.3M $197.3M $155.3M $149.5M $164.8M
Accrued Expenses $633.1M $799.9M $705.9M $662.8M $649.9M
Current Portion Of Long-Term Debt -- $897.6M -- $799.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $2.1B $1B $2B $1.2B
 
Long-Term Debt $2.4B $1.5B $2.4B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.8B $3.5B $4B $3.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81.4M $95.6M $67.7M $85.9M $76.2M
Total Equity $3B $3.7B $3.5B $3.3B $3.5B
 
Total Liabilities and Equity $6.5B $7.5B $7B $7.3B $6.7B
Cash and Short Terms $3.4B $3.3B $2.8B $3.3B $2.1B
Total Debt $2.4B $2.4B $2.4B $2.7B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $314.6M $411.9M $97.8M $357.5M $310.1M
Depreciation & Amoritzation $36.1M $61.2M $66.2M $72.3M $71.7M
Stock-Based Compensation $67.1M $88M $111.7M $101.1M $69.7M
Change in Accounts Receivable $59.7M -$238.4M $119.2M $59.8M $113M
Change in Inventories -- -- -- -- --
Cash From Operations $741.6M $814M $564.1M $672.8M $639.9M
 
Capital Expenditures $34.8M $167.6M $196.7M $36.8M $61.5M
Cash Acquisitions -$214.3M -$61.2M $939K -$243.4M -$5.3M
Cash From Investing -$1.2B -$424M -$33M -$736.8M -$246.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$200.1M -$194.4M
Special Dividend Paid
Long-Term Debt Issued $740.3M -- $880.4M $326.7M --
Long-Term Debt Repaid -- -- -$900M -$100M -$801.8M
Repurchase of Common Stock -- -- -$66.1M -- --
Other Financing Activities $1.5M -- -$5.4M -$4.9M -$33.7M
Cash From Financing $742M $189.4M -$91.1M $21.7M -$1B
 
Beginning Cash (CF) $1.5B $1.8B $2.4B $2.7B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $269.3M $579.5M $439.9M -$42.3M -$636.4M
Ending Cash (CF) $1.8B $2.4B $2.7B $2.6B $1.9B
 
Levered Free Cash Flow $706.8M $646.4M $367.4M $636M $578.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $130M -- -- -- --
Depreciation & Amoritzation $28.5M -- -- -- --
Stock-Based Compensation $36.2M -- -- -- --
Change in Accounts Receivable -$157.2M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $338.4M -- -- -- --
 
Capital Expenditures $148M -- -- -- --
Cash Acquisitions -$51.9M -- -- -- --
Cash From Investing -$162.5M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $850K $820K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $226K -- -- -- --
 
Beginning Cash (CF) $1.8B -- -- -- --
Foreign Exchange Rate Adjustment $14.2M -- -- -- --
Additions / Reductions $176.1M -- -- -- --
Ending Cash (CF) $2B -- -- -- --
 
Levered Free Cash Flow $190.3M -- -- -- --
Period Ending 2018-03-31 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $33.6M $12.9M $15.3M $14.9M $36.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $11.3M $7.7M $7.3M $8.4M $148M
Cash Acquisitions -- -- -- -- -$51.9M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $434.9M $432.6M -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $130M -- -- -- --
Depreciation & Amoritzation $28.5M -- -- -- --
Stock-Based Compensation $36.2M -- -- -- --
Change in Accounts Receivable -$157.2M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $338.4M -- -- -- --
 
Capital Expenditures $148M -- -- -- --
Cash Acquisitions -$51.9M -- -- -- --
Cash From Investing -$162.5M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $850K $820K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $226K -- -- -- --
 
Beginning Cash (CF) $1.8B -- -- -- --
Foreign Exchange Rate Adjustment $14.2M -- -- -- --
Additions / Reductions $176.1M -- -- -- --
Ending Cash (CF) $2B -- -- -- --
 
Levered Free Cash Flow $190.3M -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 4.23% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 1.96% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock