Financhill
Sell
1

VEEA Quote, Financials, Valuation and Earnings

Last price:
$1.82
Seasonality move :
--
Day range:
$1.50 - $1.63
52-week range:
$1.33 - $18.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
356.66x
P/B ratio:
--
Volume:
75.2K
Avg. volume:
28.1K
1-year change:
--
Market cap:
$61.6M
Revenue:
$141.8K
EPS (TTM):
-$1.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $9.1M $141.8K
Revenue Growth (YoY) -- -- -- -- -98.44%
 
Cost of Revenues -- -- -- $466.8K $83.3K
Gross Profit -- -- -- $8.6M $58.5K
Gross Profit Margin -- -- -- 94.86% 41.25%
 
R&D Expenses -- -- -- $693.5K $1.4M
Selling, General & Admin -- -- -- $17.5M $27.5M
Other Inc / (Exp) -- -- -- $38.1K -$18M
Operating Expenses -- -- -- $19M $27.8M
Operating Income -- -- -- -$10.4M -$27.8M
 
Net Interest Expenses -- -- -- $5.3M $1.8M
EBT. Incl. Unusual Items -- -- -- -$15.6M -$47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$15.6M -$47.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$15.6M -$47.5M
 
Basic EPS (Cont. Ops) -- -- -- -$0.44 -$1.88
Diluted EPS (Cont. Ops) -- -- -- -$0.44 -$1.88
Weighted Average Basic Share -- -- -- $35.6M $25.3M
Weighted Average Diluted Share -- -- -- $35.6M $25.3M
 
EBITDA -- -- -- -$8.7M -$45M
EBIT -- -- -- -$10.3M -$45.7M
 
Revenue (Reported) -- -- -- $9.1M $141.8K
Operating Income (Reported) -- -- -- -$10.4M -$27.8M
Operating Income (Adjusted) -- -- -- -$10.3M -$45.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $16.8K $14.3K
Revenue Growth (YoY) -- -- -- -- -14.96%
 
Cost of Revenues -- -- -- $12K $12.3K
Gross Profit -- -- -- $4.8K $1.9K
Gross Profit Margin -- -- -- 28.54% 13.55%
 
R&D Expenses -- -- -- $94.2K $215.6K
Selling, General & Admin -- -- -- $5.9M $5.5M
Other Inc / (Exp) -- -- -- -$250 $11M
Operating Expenses -- -- -- $6.1M $5.7M
Operating Income -- -- -- -$6.1M -$5.7M
 
Net Interest Expenses -- -- -- $456.8K $946.5K
EBT. Incl. Unusual Items -- -- -- -$6.5M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$6.5M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6.5M $4.3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.18 $0.12
Diluted EPS (Cont. Ops) -- -- -- -$0.18 $0.12
Weighted Average Basic Share -- -- -- $35.6M $36.4M
Weighted Average Diluted Share -- -- -- $35.6M $36.6M
 
EBITDA -- -- -- -$5.9M $5.4M
EBIT -- -- -- -$6.1M $5.2M
 
Revenue (Reported) -- -- -- $16.8K $14.3K
Operating Income (Reported) -- -- -- -$6.1M -$5.7M
Operating Income (Adjusted) -- -- -- -$6.1M $5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $139.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $83.6K
Gross Profit -- -- -- -- $55.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $1.5M
Selling, General & Admin -- -- -- -- $27.5M
Other Inc / (Exp) -- -- -- $208.5K -$7M
Operating Expenses -- -- -- -- $28M
Operating Income -- -- -- -- -$28M
 
Net Interest Expenses -- -- -- $3.1M $2.3M
EBT. Incl. Unusual Items -- -- -- -- -$37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$36.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$37.2M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.60
Diluted EPS (Cont. Ops) -- -- -- -- -$1.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$34.5M
EBIT -- -- -- -- -$34.9M
 
Revenue (Reported) -- -- -- -- $139.3K
Operating Income (Reported) -- -- -- -- -$28M
Operating Income (Adjusted) -- -- -- -- -$34.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $16.8K $14.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $12K $12.3K
Gross Profit -- -- -- $4.8K $1.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $94.2K $215.6K
Selling, General & Admin -- -- -- $5.9M $5.5M
Other Inc / (Exp) -- -- -- -$250 $11M
Operating Expenses -- -- -- $6.1M $5.7M
Operating Income -- -- -- -$6.1M -$5.7M
 
Net Interest Expenses -- -- -- $456.8K $946.5K
EBT. Incl. Unusual Items -- -- -- -$6.5M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$6.5M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6.5M $4.3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.18 $0.12
Diluted EPS (Cont. Ops) -- -- -- -$0.18 $0.12
Weighted Average Basic Share -- -- -- $35.6M $36.4M
Weighted Average Diluted Share -- -- -- $35.6M $36.6M
 
EBITDA -- -- -- -$5.9M $5.4M
EBIT -- -- -- -$6.1M $5.2M
 
Revenue (Reported) -- -- -- $16.8K $14.3K
Operating Income (Reported) -- -- -- -$6.1M -$5.7M
Operating Income (Adjusted) -- -- -- -$6.1M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $6M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $52.8K $84.7K
Inventory -- -- -- $7.4M $7.5M
Prepaid Expenses -- -- -- $513.7K $5.6M
Other Current Assets -- -- -- -- $710
Total Current Assets -- -- -- $14M $14.9M
 
Property Plant And Equipment -- -- -- $7.6M $328K
Long-Term Investments -- -- -- $451.9K $235.6K
Goodwill -- -- -- $4.8M $4.8M
Other Intangibles -- -- -- $628.5K $741.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $20.8M $21.1M
 
Accounts Payable -- -- -- $1.1M $1.3M
Accrued Expenses -- -- -- $3.4M $1.5M
Current Portion Of Long-Term Debt -- -- -- $12.6M --
Current Portion Of Capital Lease Obligations -- -- -- $445.9K $121.6K
Other Current Liabilities -- -- -- $2.4M $692.6K
Total Current Liabilities -- -- -- $32.2M $20.1M
 
Long-Term Debt -- -- -- -- $97.3K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $32.3M $38.1M
 
Common Stock -- -- -- $2K $3.6K
Other Common Equity Adj -- -- -- -$661.4K $135.4K
Common Equity -- -- -- -$11.5M -$17M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$11.5M -$17M
 
Total Liabilities and Equity -- -- -- $20.8M $21.1M
Cash and Short Terms -- -- -- $6M $1.7M
Total Debt -- -- -- $21.6M $12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- $247.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $82.1K
Inventory -- -- -- -- $7.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $5.6M
Total Current Assets -- -- -- -- $13.7M
 
Property Plant And Equipment -- -- -- -- $171.4K
Long-Term Investments -- -- -- -- $235.7K
Goodwill -- -- -- -- $4.9M
Other Intangibles -- -- -- -- $898.1K
Other Long-Term Assets -- -- -- -- $117.2K
Total Assets -- -- -- -- $20M
 
Accounts Payable -- -- -- -- $3.9M
Accrued Expenses -- -- -- -- $4.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $380.5K
Total Current Liabilities -- -- -- -- $25.4M
 
Long-Term Debt -- -- -- -- $813.7K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $31.7M
 
Common Stock -- -- -- -- $3.7K
Other Common Equity Adj -- -- -- -- $154.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $10.4M --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- -$11.7M
 
Total Liabilities and Equity -- -- -- -- $20M
Cash and Short Terms -- -- -- -- $247.3K
Total Debt -- -- -- -- $14.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$15.6M -$47.5M
Depreciation & Amoritzation -- -- -- $1.6M $701.8K
Stock-Based Compensation -- -- -- $484.6K $6.7M
Change in Accounts Receivable -- -- -- -$27.8K -$31.8K
Change in Inventories -- -- -- -$148K -$639.3K
Cash From Operations -- -- -- -$12.7M -$25.6M
 
Capital Expenditures -- -- -- $155.1K $265.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$155.1K -$265.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.2M $10.4M
Long-Term Debt Repaid -- -- -- -$11M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2M -$7.7K
Cash From Financing -- -- -- $18.6M $21.6M
 
Beginning Cash (CF) -- -- -- $185.9K $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.8M -$4.3M
Ending Cash (CF) -- -- -- $6M $1.7M
 
Levered Free Cash Flow -- -- -- -$12.8M -$25.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$6.5M $4.3M
Depreciation & Amoritzation -- -- -- $235.5K $148.1K
Stock-Based Compensation -- -- -- $62.7K $75K
Change in Accounts Receivable -- -- -- -$17.2K $18.3K
Change in Inventories -- -- -- -$63K -$318.5K
Cash From Operations -- -- -- -$10.7M -$3.7M
 
Capital Expenditures -- -- -- $74.1K $132K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$74.1K -$132K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $54.7K --
Cash From Financing -- -- -- $10.4M $2.4M
 
Beginning Cash (CF) -- -- -- $6M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -$19.7K $3K
Additions / Reductions -- -- -- -$341.6K -$1.4M
Ending Cash (CF) -- -- -- $5.6M $247.3K
 
Levered Free Cash Flow -- -- -- -$10.8M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- -$36.7M
Depreciation & Amoritzation -- -- -- -- $614.4K
Stock-Based Compensation -- -- -- $62.7K $6.7M
Change in Accounts Receivable -- -- -- -- $3.7K
Change in Inventories -- -- -- -- -$894.8K
Cash From Operations -- -- -- -- -$18.6M
 
Capital Expenditures -- -- -- $74.1K $323.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$323.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $12.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $13.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$6.5M $4.3M
Depreciation & Amoritzation -- -- -- $235.5K $148.1K
Stock-Based Compensation -- -- -- $62.7K $75K
Change in Accounts Receivable -- -- -- -$17.2K $18.3K
Change in Inventories -- -- -- -$63K -$318.5K
Cash From Operations -- -- -- -$10.7M -$3.7M
 
Capital Expenditures -- -- -- $74.1K $132K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$74.1K -$132K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $54.7K --
Cash From Financing -- -- -- $10.4M $2.4M
 
Beginning Cash (CF) -- -- -- $6M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -$19.7K $3K
Additions / Reductions -- -- -- -$341.6K -$1.4M
Ending Cash (CF) -- -- -- $5.6M $247.3K
 
Levered Free Cash Flow -- -- -- -$10.8M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock