
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $9.1M | $141.8K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -98.44% | |
Cost of Revenues | -- | -- | -- | $466.8K | $83.3K | |
Gross Profit | -- | -- | -- | $8.6M | $58.5K | |
Gross Profit Margin | -- | -- | -- | 94.86% | 41.25% | |
R&D Expenses | -- | -- | -- | $693.5K | $1.4M | |
Selling, General & Admin | -- | -- | -- | $17.5M | $27.5M | |
Other Inc / (Exp) | -- | -- | -- | $38.1K | -$18M | |
Operating Expenses | -- | -- | -- | $19M | $27.8M | |
Operating Income | -- | -- | -- | -$10.4M | -$27.8M | |
Net Interest Expenses | -- | -- | -- | $5.3M | $1.8M | |
EBT. Incl. Unusual Items | -- | -- | -- | -$15.6M | -$47.5M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$15.6M | -$47.5M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$15.6M | -$47.5M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.44 | -$1.88 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.44 | -$1.88 | |
Weighted Average Basic Share | -- | -- | -- | $35.6M | $25.3M | |
Weighted Average Diluted Share | -- | -- | -- | $35.6M | $25.3M | |
EBITDA | -- | -- | -- | -$8.7M | -$45M | |
EBIT | -- | -- | -- | -$10.3M | -$45.7M | |
Revenue (Reported) | -- | -- | -- | $9.1M | $141.8K | |
Operating Income (Reported) | -- | -- | -- | -$10.4M | -$27.8M | |
Operating Income (Adjusted) | -- | -- | -- | -$10.3M | -$45.7M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $16.8K | $14.3K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -14.96% | |
Cost of Revenues | -- | -- | -- | $12K | $12.3K | |
Gross Profit | -- | -- | -- | $4.8K | $1.9K | |
Gross Profit Margin | -- | -- | -- | 28.54% | 13.55% | |
R&D Expenses | -- | -- | -- | $94.2K | $215.6K | |
Selling, General & Admin | -- | -- | -- | $5.9M | $5.5M | |
Other Inc / (Exp) | -- | -- | -- | -$250 | $11M | |
Operating Expenses | -- | -- | -- | $6.1M | $5.7M | |
Operating Income | -- | -- | -- | -$6.1M | -$5.7M | |
Net Interest Expenses | -- | -- | -- | $456.8K | $946.5K | |
EBT. Incl. Unusual Items | -- | -- | -- | -$6.5M | $4.3M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$6.5M | $4.3M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$6.5M | $4.3M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.18 | $0.12 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.18 | $0.12 | |
Weighted Average Basic Share | -- | -- | -- | $35.6M | $36.4M | |
Weighted Average Diluted Share | -- | -- | -- | $35.6M | $36.6M | |
EBITDA | -- | -- | -- | -$5.9M | $5.4M | |
EBIT | -- | -- | -- | -$6.1M | $5.2M | |
Revenue (Reported) | -- | -- | -- | $16.8K | $14.3K | |
Operating Income (Reported) | -- | -- | -- | -$6.1M | -$5.7M | |
Operating Income (Adjusted) | -- | -- | -- | -$6.1M | $5.2M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | $139.3K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | $83.6K | |
Gross Profit | -- | -- | -- | -- | $55.6K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | $1.5M | |
Selling, General & Admin | -- | -- | -- | -- | $27.5M | |
Other Inc / (Exp) | -- | -- | -- | $208.5K | -$7M | |
Operating Expenses | -- | -- | -- | -- | $28M | |
Operating Income | -- | -- | -- | -- | -$28M | |
Net Interest Expenses | -- | -- | -- | $3.1M | $2.3M | |
EBT. Incl. Unusual Items | -- | -- | -- | -- | -$37.2M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -- | -$36.7M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$37.2M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$1.60 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$1.60 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -$34.5M | |
EBIT | -- | -- | -- | -- | -$34.9M | |
Revenue (Reported) | -- | -- | -- | -- | $139.3K | |
Operating Income (Reported) | -- | -- | -- | -- | -$28M | |
Operating Income (Adjusted) | -- | -- | -- | -- | -$34.9M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | $16.8K | $14.3K | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | $12K | $12.3K | |
Gross Profit | -- | -- | -- | $4.8K | $1.9K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | $94.2K | $215.6K | |
Selling, General & Admin | -- | -- | -- | $5.9M | $5.5M | |
Other Inc / (Exp) | -- | -- | -- | -$250 | $11M | |
Operating Expenses | -- | -- | -- | $6.1M | $5.7M | |
Operating Income | -- | -- | -- | -$6.1M | -$5.7M | |
Net Interest Expenses | -- | -- | -- | $456.8K | $946.5K | |
EBT. Incl. Unusual Items | -- | -- | -- | -$6.5M | $4.3M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$6.5M | $4.3M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -- | -$6.5M | $4.3M | |
Basic EPS (Cont. Ops) | -- | -- | -- | -$0.18 | $0.12 | |
Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.18 | $0.12 | |
Weighted Average Basic Share | -- | -- | -- | $35.6M | $36.4M | |
Weighted Average Diluted Share | -- | -- | -- | $35.6M | $36.6M | |
EBITDA | -- | -- | -- | -$5.9M | $5.4M | |
EBIT | -- | -- | -- | -$6.1M | $5.2M | |
Revenue (Reported) | -- | -- | -- | $16.8K | $14.3K | |
Operating Income (Reported) | -- | -- | -- | -$6.1M | -$5.7M | |
Operating Income (Adjusted) | -- | -- | -- | -$6.1M | $5.2M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | $6M | $1.7M | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | $52.8K | $84.7K | |
Inventory | -- | -- | -- | $7.4M | $7.5M | |
Prepaid Expenses | -- | -- | -- | $513.7K | $5.6M | |
Other Current Assets | -- | -- | -- | -- | $710 | |
Total Current Assets | -- | -- | -- | $14M | $14.9M | |
Property Plant And Equipment | -- | -- | -- | $7.6M | $328K | |
Long-Term Investments | -- | -- | -- | $451.9K | $235.6K | |
Goodwill | -- | -- | -- | $4.8M | $4.8M | |
Other Intangibles | -- | -- | -- | $628.5K | $741.1K | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | -- | -- | $20.8M | $21.1M | |
Accounts Payable | -- | -- | -- | $1.1M | $1.3M | |
Accrued Expenses | -- | -- | -- | $3.4M | $1.5M | |
Current Portion Of Long-Term Debt | -- | -- | -- | $12.6M | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | $445.9K | $121.6K | |
Other Current Liabilities | -- | -- | -- | $2.4M | $692.6K | |
Total Current Liabilities | -- | -- | -- | $32.2M | $20.1M | |
Long-Term Debt | -- | -- | -- | -- | $97.3K | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | $32.3M | $38.1M | |
Common Stock | -- | -- | -- | $2K | $3.6K | |
Other Common Equity Adj | -- | -- | -- | -$661.4K | $135.4K | |
Common Equity | -- | -- | -- | -$11.5M | -$17M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -$11.5M | -$17M | |
Total Liabilities and Equity | -- | -- | -- | $20.8M | $21.1M | |
Cash and Short Terms | -- | -- | -- | $6M | $1.7M | |
Total Debt | -- | -- | -- | $21.6M | $12.8M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | -- | $247.3K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | $82.1K | |
Inventory | -- | -- | -- | -- | $7.8M | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | $5.6M | |
Total Current Assets | -- | -- | -- | -- | $13.7M | |
Property Plant And Equipment | -- | -- | -- | -- | $171.4K | |
Long-Term Investments | -- | -- | -- | -- | $235.7K | |
Goodwill | -- | -- | -- | -- | $4.9M | |
Other Intangibles | -- | -- | -- | -- | $898.1K | |
Other Long-Term Assets | -- | -- | -- | -- | $117.2K | |
Total Assets | -- | -- | -- | -- | $20M | |
Accounts Payable | -- | -- | -- | -- | $3.9M | |
Accrued Expenses | -- | -- | -- | -- | $4.8M | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | $380.5K | |
Total Current Liabilities | -- | -- | -- | -- | $25.4M | |
Long-Term Debt | -- | -- | -- | -- | $813.7K | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | -- | -- | $31.7M | |
Common Stock | -- | -- | -- | -- | $3.7K | |
Other Common Equity Adj | -- | -- | -- | -- | $154.8K | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | $10.4M | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -- | -- | -$11.7M | |
Total Liabilities and Equity | -- | -- | -- | -- | $20M | |
Cash and Short Terms | -- | -- | -- | -- | $247.3K | |
Total Debt | -- | -- | -- | -- | $14.8M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$15.6M | -$47.5M | |
Depreciation & Amoritzation | -- | -- | -- | $1.6M | $701.8K | |
Stock-Based Compensation | -- | -- | -- | $484.6K | $6.7M | |
Change in Accounts Receivable | -- | -- | -- | -$27.8K | -$31.8K | |
Change in Inventories | -- | -- | -- | -$148K | -$639.3K | |
Cash From Operations | -- | -- | -- | -$12.7M | -$25.6M | |
Capital Expenditures | -- | -- | -- | $155.1K | $265.4K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$155.1K | -$265.5K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | $10.2M | $10.4M | |
Long-Term Debt Repaid | -- | -- | -- | -$11M | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $2M | -$7.7K | |
Cash From Financing | -- | -- | -- | $18.6M | $21.6M | |
Beginning Cash (CF) | -- | -- | -- | $185.9K | $6M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | $5.8M | -$4.3M | |
Ending Cash (CF) | -- | -- | -- | $6M | $1.7M | |
Levered Free Cash Flow | -- | -- | -- | -$12.8M | -$25.9M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$6.5M | $4.3M | |
Depreciation & Amoritzation | -- | -- | -- | $235.5K | $148.1K | |
Stock-Based Compensation | -- | -- | -- | $62.7K | $75K | |
Change in Accounts Receivable | -- | -- | -- | -$17.2K | $18.3K | |
Change in Inventories | -- | -- | -- | -$63K | -$318.5K | |
Cash From Operations | -- | -- | -- | -$10.7M | -$3.7M | |
Capital Expenditures | -- | -- | -- | $74.1K | $132K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$74.1K | -$132K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | $1.8M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $54.7K | -- | |
Cash From Financing | -- | -- | -- | $10.4M | $2.4M | |
Beginning Cash (CF) | -- | -- | -- | $6M | $1.7M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -$19.7K | $3K | |
Additions / Reductions | -- | -- | -- | -$341.6K | -$1.4M | |
Ending Cash (CF) | -- | -- | -- | $5.6M | $247.3K | |
Levered Free Cash Flow | -- | -- | -- | -$10.8M | -$3.8M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -- | -$36.7M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $614.4K | |
Stock-Based Compensation | -- | -- | -- | $62.7K | $6.7M | |
Change in Accounts Receivable | -- | -- | -- | -- | $3.7K | |
Change in Inventories | -- | -- | -- | -- | -$894.8K | |
Cash From Operations | -- | -- | -- | -- | -$18.6M | |
Capital Expenditures | -- | -- | -- | $74.1K | $323.4K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -$323.4K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | $12.2M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | $13.5M | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -- | -$5.4M | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -- | -$18.9M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$6.5M | $4.3M | |
Depreciation & Amoritzation | -- | -- | -- | $235.5K | $148.1K | |
Stock-Based Compensation | -- | -- | -- | $62.7K | $75K | |
Change in Accounts Receivable | -- | -- | -- | -$17.2K | $18.3K | |
Change in Inventories | -- | -- | -- | -$63K | -$318.5K | |
Cash From Operations | -- | -- | -- | -$10.7M | -$3.7M | |
Capital Expenditures | -- | -- | -- | $74.1K | $132K | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -$74.1K | -$132K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | $1.8M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $54.7K | -- | |
Cash From Financing | -- | -- | -- | $10.4M | $2.4M | |
Beginning Cash (CF) | -- | -- | -- | $6M | $1.7M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -$19.7K | $3K | |
Additions / Reductions | -- | -- | -- | -$341.6K | -$1.4M | |
Ending Cash (CF) | -- | -- | -- | $5.6M | $247.3K | |
Levered Free Cash Flow | -- | -- | -- | -$10.8M | -$3.8M |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.