Financhill
Buy
62

URGN Quote, Financials, Valuation and Earnings

Last price:
$15.24
Seasonality move :
0.45%
Day range:
$14.33 - $15.50
52-week range:
$3.42 - $17.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.78x
P/B ratio:
16.41x
Volume:
2M
Avg. volume:
4.1M
1-year change:
-8.76%
Market cap:
$710.5M
Revenue:
$90.4M
EPS (TTM):
-$3.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8M $48M $64.4M $82.7M $90.4M
Revenue Growth (YoY) 65450% 307.17% 33.96% 28.52% 9.29%
 
Cost of Revenues $1M $5.2M $7.7M $9.4M $8.9M
Gross Profit $10.8M $42.9M $56.7M $73.4M $81.5M
Gross Profit Margin 91.45% 89.27% 88.11% 88.68% 90.18%
 
R&D Expenses $47.3M $47.6M $52.9M $45.6M $57.1M
Selling, General & Admin $90.2M $87.5M $82.8M $93.3M $121.2M
Other Inc / (Exp) -- -$17.3M -$21.5M -$20.7M -$23.6M
Operating Expenses $137.5M $135.2M $135.7M $138.9M $178.3M
Operating Income -$126.7M -$92.3M -$79M -$65.5M -$96.8M
 
Net Interest Expenses -- -- $7.5M $12.1M $3.6M
EBT. Incl. Unusual Items -$125.1M -$109.4M -$108M -$98.3M -$124M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $1.4M $1.8M $3.9M $2.8M
Net Income to Company -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
 
Basic EPS (Cont. Ops) -$5.90 -$4.96 -$4.81 -$3.55 -$2.96
Diluted EPS (Cont. Ops) -$5.90 -$4.96 -$4.81 -$3.55 -$2.96
Weighted Average Basic Share $21.8M $22.3M $22.8M $28.8M $42.9M
Weighted Average Diluted Share $21.8M $22.3M $22.8M $28.8M $42.9M
 
EBITDA -$124.7M -$107.6M -$97.8M -$81.9M -$110.3M
EBIT -$126.7M -$109.4M -$99.6M -$83.6M -$111.5M
 
Revenue (Reported) $11.8M $48M $64.4M $82.7M $90.4M
Operating Income (Reported) -$126.7M -$92.3M -$79M -$65.5M -$96.8M
Operating Income (Adjusted) -$126.7M -$109.4M -$99.6M -$83.6M -$111.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.5M $13.6M $17.2M $18.8M $20.3M
Revenue Growth (YoY) -- 81.22% 26.75% 9.24% 7.84%
 
Cost of Revenues $897K $1.5M $2.3M $1.7M $2.3M
Gross Profit $6.6M $12M $14.9M $17.1M $17.9M
Gross Profit Margin 88.02% 88.76% 86.83% 90.8% 88.5%
 
R&D Expenses $10.5M $12.7M $12.5M $15.5M $19.9M
Selling, General & Admin $22.2M $21.3M $24.5M $27.3M $35M
Other Inc / (Exp) -- -$5.8M -$5.2M -$5.8M -$4.7M
Operating Expenses $32.7M $34M $37M $42.8M $54.8M
Operating Income -$26.1M -$22M -$22M -$25.7M -$36.9M
 
Net Interest Expenses -- $280K $2.9M $649K $1.9M
EBT. Incl. Unusual Items -$25.9M -$28.1M -$30.2M -$32.2M -$43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $325K $21K $54K $392K
Net Income to Company -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
 
Basic EPS (Cont. Ops) -$1.17 -$1.25 -$1.30 -$0.87 -$0.92
Diluted EPS (Cont. Ops) -$1.17 -$1.25 -$1.30 -$0.87 -$0.92
Weighted Average Basic Share $22.2M $22.6M $23.3M $37.1M $47.4M
Weighted Average Diluted Share $22.2M $22.6M $23.3M $37.1M $47.4M
 
EBITDA -$25.7M -$27.3M -$26.2M -$29.4M -$38.9M
EBIT -$26.1M -$27.8M -$26.6M -$29.8M -$39.4M
 
Revenue (Reported) $7.5M $13.6M $17.2M $18.8M $20.3M
Operating Income (Reported) -$26.1M -$22M -$22M -$25.7M -$36.9M
Operating Income (Adjusted) -$26.1M -$27.8M -$26.6M -$29.8M -$39.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.3M $54.1M $68M $84.3M $91.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $5.8M $8.4M $8.8M $9.5M
Gross Profit $17.4M $48.3M $59.6M $75.5M $82.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.2M $49.8M $52.7M $48.6M $61.5M
Selling, General & Admin $90.4M $86.6M $86M $96.1M $128.8M
Other Inc / (Exp) -- -$23M -$21M -$21.3M -$22.7M
Operating Expenses $131.7M $136.5M $138.7M $144.7M $190.3M
Operating Income -$114.3M -$88.1M -$79.1M -$69.2M -$108M
 
Net Interest Expenses -- $323K $10M $9.8M $4.6M
EBT. Incl. Unusual Items -$113.3M -$111.5M -$110.2M -$100.4M -$135.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $1.8M $1.5M $4M $3.2M
Net Income to Company -$116.6M -$113.3M -$111.6M -$104.3M -$138.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$116.6M -$113.3M -$111.6M -$104.3M -$138.4M
 
Basic EPS (Cont. Ops) -$5.30 -$5.04 -$4.83 -$3.24 -$3.18
Diluted EPS (Cont. Ops) -$5.30 -$5.04 -$4.83 -$3.24 -$3.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$112.3M -$109.4M -$96.6M -$85.1M -$119.8M
EBIT -$114.3M -$111.2M -$98.4M -$86.8M -$121.1M
 
Revenue (Reported) $19.3M $54.1M $68M $84.3M $91.9M
Operating Income (Reported) -$114.3M -$88.1M -$79.1M -$69.2M -$108M
Operating Income (Adjusted) -$114.3M -$111.2M -$98.4M -$86.8M -$121.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.5M $13.6M $17.2M $18.8M $20.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $897K $1.5M $2.3M $1.7M $2.3M
Gross Profit $6.6M $12M $14.9M $17.1M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $12.7M $12.5M $15.5M $19.9M
Selling, General & Admin $22.2M $21.3M $24.5M $27.3M $35M
Other Inc / (Exp) -- -$5.8M -$5.2M -$5.8M -$4.7M
Operating Expenses $32.7M $34M $37M $42.8M $54.8M
Operating Income -$26.1M -$22M -$22M -$25.7M -$36.9M
 
Net Interest Expenses -- $280K $2.9M $649K $1.9M
EBT. Incl. Unusual Items -$25.9M -$28.1M -$30.2M -$32.2M -$43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $325K $21K $54K $392K
Net Income to Company -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
 
Basic EPS (Cont. Ops) -$1.17 -$1.25 -$1.30 -$0.87 -$0.92
Diluted EPS (Cont. Ops) -$1.17 -$1.25 -$1.30 -$0.87 -$0.92
Weighted Average Basic Share $22.2M $22.6M $23.3M $37.1M $47.4M
Weighted Average Diluted Share $22.2M $22.6M $23.3M $37.1M $47.4M
 
EBITDA -$25.7M -$27.3M -$26.2M -$29.4M -$38.9M
EBIT -$26.1M -$27.8M -$26.6M -$29.8M -$39.4M
 
Revenue (Reported) $7.5M $13.6M $17.2M $18.8M $20.3M
Operating Income (Reported) -$26.1M -$22M -$22M -$25.7M -$36.9M
Operating Income (Adjusted) -$26.1M -$27.8M -$26.6M -$29.8M -$39.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.9M $44.4M $55.4M $95M $172M
Short Term Investments $49.2M $44.8M $44.6M $42M $64.7M
Accounts Receivable, Net $7M $11.7M $12.7M $15.4M $20.3M
Inventory $2M $4.8M $4.3M $5.7M $9.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $7.5M $11.1M $10.3M $8.8M
Total Current Assets $115.6M $114.4M $128.9M $169.2M $276.1M
 
Property Plant And Equipment $4.2M $3.1M $3.7M $2.4M $3.8M
Long-Term Investments $1.9M $675K -- $4.5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $289K $1.5M $3M $2.3M $765K
Total Assets $122M $119.7M $135.6M $178.3M $285.7M
 
Accounts Payable $3.3M $5.8M $5.5M $6.5M $10.9M
Accrued Expenses $6.8M $6.3M $6.9M $10M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9M $3.3M $3.3M $3.9M $7.9M
Total Current Liabilities $21.4M $22.4M $23.9M $31.2M $45.9M
 
Long-Term Debt -- -- $97.5M $98.6M $121.7M
Capital Leases -- -- -- -- --
Total Liabilities $25.7M $111.3M $225M $243.5M $294.5M
 
Common Stock $60K $61K $63K $89K $115K
Other Common Equity Adj $271K -$25K -$107K $12K $56K
Common Equity $96.4M $8.4M -$89.4M -$65.2M -$8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.4M $8.4M -$89.4M -$65.2M -$8.8M
 
Total Liabilities and Equity $122M $119.7M $135.6M $178.3M $285.7M
Cash and Short Terms $102M $89.1M $100M $137M $236.7M
Total Debt -- -- $97.5M $98.6M $121.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $40.5M $105.4M $36.5M $131.4M $104M
Short Term Investments $35.4M $31.1M $28.5M $32.6M $91.9M
Accounts Receivable, Net $6.3M $9.5M $12.5M $14.2M $19.6M
Inventory $3.3M $4.8M $5.5M $7.2M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.3M $9.3M $12.1M $10.5M $13M
Total Current Assets $93.1M $160.5M $96M $196.8M $237.2M
 
Property Plant And Equipment $4M $2.7M $3.4M $2M $5.4M
Long-Term Investments -- $674K $10.2M $481K $4.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $289K $1.8M $3.4M $1.3M $547K
Total Assets $97.4M $165.7M $113M $200.6M $247.6M
 
Accounts Payable $6.1M $4.2M $7M $6.3M $14.6M
Accrued Expenses $4.5M $5.7M $10.2M $11.9M $15.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.7M $4M $3.2M $3.2M $4.7M
Total Current Liabilities $17M $19.1M $25.2M $26.3M $42M
 
Long-Term Debt -- $70.8M $97.9M $97.6M $122.1M
Capital Leases -- -- -- -- --
Total Liabilities $20.9M $182.8M $229.5M $240.7M $294.1M
 
Common Stock $61K $62K $64K $99K $126K
Other Common Equity Adj $143K -$69K -$45K -$37K $14K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.5M -$17.1M -$116.6M -$40.1M -$46.5M
 
Total Liabilities and Equity $97.4M $165.7M $113M $200.6M $247.6M
Cash and Short Terms $75.9M $136.4M $65.1M $164M $195.9M
Total Debt -- $70.8M $97.9M $97.6M $122.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$128.5M -$110.8M -$109.8M -$102.2M -$126.9M
Depreciation & Amoritzation $2M $1.8M $1.8M $1.7M $1.2M
Stock-Based Compensation $28M $23.1M $10.6M $9.3M $13.1M
Change in Accounts Receivable -$7M -$4.7M -$987K -$2.7M -$4.9M
Change in Inventories -$2M -$2.9M -$362K -$1.3M -$3.6M
Cash From Operations -$105.9M -$84.9M -$87.6M -$76.4M -$96.8M
 
Capital Expenditures $1.2M $752K $254K $194K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing $93.2M $4.1M $1.1M -$953K -$20.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $95.8M -- $24.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66K $72.3M -$160K -- --
Cash From Financing $16.5M $72.3M $97.1M $116.9M $194.6M
 
Beginning Cash (CF) $50.2M $54.1M $45.6M $56.2M $95.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$8.5M $10.6M $39.6M $77.2M
Ending Cash (CF) $54.1M $45.6M $56.2M $95.8M $173.1M
 
Levered Free Cash Flow -$107.1M -$85.6M -$87.8M -$76.6M -$97.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
Depreciation & Amoritzation $428K $456K $435K $351K $497K
Stock-Based Compensation $6.2M $2.9M $2.3M $2.8M $3.1M
Change in Accounts Receivable $746K $2.2M $211K $1.3M $664K
Change in Inventories -$1.4M $76K -$1.1M -$1.6M $1.6M
Cash From Operations -$27.4M -$24M -$25.8M -$31.7M -$42M
 
Capital Expenditures $287K $25K $23K -- $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15M $13.6M $6.3M $13.5M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -- -- --
Cash From Financing $4K $70.7M $671K $54.7M $34K
 
Beginning Cash (CF) $54.1M $45.6M $56.2M $95.8M $173.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.4M $60.3M -$18.9M $36.4M -$68M
Ending Cash (CF) $41.7M $105.9M $37.4M $132.3M $105.1M
 
Levered Free Cash Flow -$27.7M -$24M -$25.8M -$31.7M -$42.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$116.6M -$113.3M -$111.6M -$104.3M -$138.4M
Depreciation & Amoritzation $2M $1.8M $1.8M $1.6M $1.3M
Stock-Based Compensation $26.6M $19.9M $9.9M $9.8M $13.4M
Change in Accounts Receivable -$6.3M -$3.2M -$3M -$1.7M -$5.5M
Change in Inventories -$3.3M -$1.4M -$1.6M -$1.8M -$347K
Cash From Operations -$97.7M -$81.5M -$89.4M -$82.3M -$107.1M
 
Capital Expenditures $1.4M $490K $252K $171K $339K
Cash Acquisitions -- -- -- -- --
Cash From Investing $95.2M $2.6M -$6.3M $6.3M -$60.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $70.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $72.2M -- -- --
Cash From Financing $16.4M $143.1M $27.1M $170.9M $140M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $64.2M -$68.6M $94.9M -$27.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$99.1M -$82M -$89.6M -$82.5M -$107.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.9M -$28.4M -$30.2M -$32.3M -$43.8M
Depreciation & Amoritzation $428K $456K $435K $351K $497K
Stock-Based Compensation $6.2M $2.9M $2.3M $2.8M $3.1M
Change in Accounts Receivable $746K $2.2M $211K $1.3M $664K
Change in Inventories -$1.4M $76K -$1.1M -$1.6M $1.6M
Cash From Operations -$27.4M -$24M -$25.8M -$31.7M -$42M
 
Capital Expenditures $287K $25K $23K -- $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15M $13.6M $6.3M $13.5M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.8M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -- -- --
Cash From Financing $4K $70.7M $671K $54.7M $34K
 
Beginning Cash (CF) $54.1M $45.6M $56.2M $95.8M $173.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.4M $60.3M -$18.9M $36.4M -$68M
Ending Cash (CF) $41.7M $105.9M $37.4M $132.3M $105.1M
 
Levered Free Cash Flow -$27.7M -$24M -$25.8M -$31.7M -$42.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 4.92% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.03% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 9.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock