Financhill
Buy
68

UCTT Quote, Financials, Valuation and Earnings

Last price:
$25.97
Seasonality move :
-0.39%
Day range:
$23.98 - $25.40
52-week range:
$16.66 - $54.40
Dividend yield:
0%
P/E ratio:
40.79x
P/S ratio:
0.53x
P/B ratio:
1.31x
Volume:
453.6K
Avg. volume:
560.5K
1-year change:
-54.98%
Market cap:
$1.1B
Revenue:
$2.1B
EPS (TTM):
$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $2.1B $2.4B $1.7B $2.1B
Revenue Growth (YoY) 31.18% 50.27% 12.98% -26.95% 20.93%
 
Cost of Revenues $1.1B $1.7B $1.9B $1.5B $1.7B
Gross Profit $291.8M $430M $465M $277.3M $356.3M
Gross Profit Margin 20.86% 20.46% 19.59% 15.99% 16.99%
 
R&D Expenses $14.8M $24.5M $28.5M $28.3M $28.3M
Selling, General & Admin $155.6M $219.8M $238.7M $213.8M $236.8M
Other Inc / (Exp) -$5.7M -$7.6M -$76.5M -$1.8M $17.7M
Operating Expenses $170.4M $244.3M $267.2M $242.1M $265.1M
Operating Income $121.4M $185.7M $197.8M $35.2M $91.2M
 
Net Interest Expenses $16M $23.8M $33M $44.7M $41.7M
EBT. Incl. Unusual Items $99.7M $154.3M $88.3M -$11.3M $67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $27.9M $37.9M $10.9M $32.7M
Net Income to Company $80.4M $126.4M $50.4M -$22.2M $34.5M
 
Minority Interest in Earnings -$2.8M -$6.9M -$10M -$8.9M -$10.8M
Net Income to Common Excl Extra Items $77.6M $119.5M $40.4M -$31.1M $23.7M
 
Basic EPS (Cont. Ops) $1.93 $2.75 $0.89 -$0.70 $0.53
Diluted EPS (Cont. Ops) $1.89 $2.69 $0.88 -$0.70 $0.52
Weighted Average Basic Share $40.2M $43.5M $45.2M $44.7M $44.9M
Weighted Average Diluted Share $41.1M $44.4M $45.7M $44.7M $45.3M
 
EBITDA $161.4M $246M $190.6M $99.2M $189.8M
EBIT $116.6M $178.5M $122.2M $37.5M $113.7M
 
Revenue (Reported) $1.4B $2.1B $2.4B $1.7B $2.1B
Operating Income (Reported) $121.4M $185.7M $197.8M $35.2M $91.2M
Operating Income (Adjusted) $116.6M $178.5M $122.2M $37.5M $113.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $417.6M $564.1M $433.3M $477.7M $518.6M
Revenue Growth (YoY) 30.13% 35.08% -23.19% 10.25% 8.56%
 
Cost of Revenues $330.7M $450.4M $360.3M $395.1M $434.6M
Gross Profit $86.9M $113.7M $73M $82.6M $84M
Gross Profit Margin 20.81% 20.16% 16.85% 17.29% 16.2%
 
R&D Expenses $4.2M $6.8M $7.1M $7M $7.6M
Selling, General & Admin $42.3M $61.2M $53.5M $58.3M $63.5M
Other Inc / (Exp) -$4.3M -- $2.8M -$3.8M $800K
Operating Expenses $46.5M $68M $60.6M $65.3M $71.1M
Operating Income $40.4M $45.7M $12.4M $17.3M $12.9M
 
Net Interest Expenses $3.5M $6.4M $11.3M $10.8M $8.8M
EBT. Incl. Unusual Items $32.6M $39.3M $3.9M $2.7M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $8.5M $3.5M $9.9M $7.4M
Net Income to Company $25.6M $30.8M $400K -$7.2M -$2.5M
 
Minority Interest in Earnings -$600K -$2.9M -$3.8M -$2.2M -$2.5M
Net Income to Common Excl Extra Items $25M $27.9M -$3.4M -$9.4M -$5M
 
Basic EPS (Cont. Ops) $0.62 $0.62 -$0.08 -$0.21 -$0.11
Diluted EPS (Cont. Ops) $0.60 $0.61 -$0.08 -$0.21 -$0.11
Weighted Average Basic Share $40.6M $44.9M $44.8M $44.6M $45.1M
Weighted Average Diluted Share $41.6M $45.6M $44.8M $44.6M $45.1M
 
EBITDA $47.6M $63.6M $30.4M $34.1M $33.8M
EBIT $36.2M $45.7M $15.7M $14.9M $14.8M
 
Revenue (Reported) $417.6M $564.1M $433.3M $477.7M $518.6M
Operating Income (Reported) $40.4M $45.7M $12.4M $17.3M $12.9M
Operating Income (Adjusted) $36.2M $45.7M $15.7M $14.9M $14.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2.2B $2.2B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.8B $1.8B $1.5B $1.8B
Gross Profit $313M $456.8M $424.2M $286.9M $357.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.6M $27.1M $28.7M $28.2M $28.9M
Selling, General & Admin $158.2M $238.7M $231.1M $218.6M $241.9M
Other Inc / (Exp) -$7.3M -$3.3M -$73.6M -$8.4M $22.5M
Operating Expenses $173.8M $265.8M $259.8M $246.8M $270.8M
Operating Income $139.2M $191M $164.4M $40.1M $86.9M
 
Net Interest Expenses $14.6M $26.7M $38M $44.2M $39.8M
EBT. Incl. Unusual Items $117.3M $161M $52.8M -$12.5M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $29.4M $32.8M $17.3M $30.3M
Net Income to Company $95.5M $131.6M $20M -$29.8M $39.2M
 
Minority Interest in Earnings -$2.3M -$9.2M -$10.9M -$7.3M -$11.2M
Net Income to Common Excl Extra Items $93.2M $122.4M $9.1M -$37.1M $28.1M
 
Basic EPS (Cont. Ops) $2.31 $2.73 $0.18 -$0.82 $0.63
Diluted EPS (Cont. Ops) $2.26 $2.70 $0.18 -$0.82 $0.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $177.5M $262M $157.3M $102.9M $189.8M
EBIT $132.6M $188M $92.1M $36.7M $113.9M
 
Revenue (Reported) $1.5B $2.2B $2.2B $1.8B $2.1B
Operating Income (Reported) $139.2M $191M $164.4M $40.1M $86.9M
Operating Income (Adjusted) $132.6M $188M $92.1M $36.7M $113.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $417.6M $564.1M $433.3M $477.7M $518.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $330.7M $450.4M $360.3M $395.1M $434.6M
Gross Profit $86.9M $113.7M $73M $82.6M $84M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $6.8M $7.1M $7M $7.6M
Selling, General & Admin $42.3M $61.2M $53.5M $58.3M $63.5M
Other Inc / (Exp) -$4.3M -- $2.8M -$3.8M $800K
Operating Expenses $46.5M $68M $60.6M $65.3M $71.1M
Operating Income $40.4M $45.7M $12.4M $17.3M $12.9M
 
Net Interest Expenses $3.5M $6.4M $11.3M $10.8M $8.8M
EBT. Incl. Unusual Items $32.6M $39.3M $3.9M $2.7M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $8.5M $3.5M $9.9M $7.4M
Net Income to Company $25.6M $30.8M $400K -$7.2M -$2.5M
 
Minority Interest in Earnings -$600K -$2.9M -$3.8M -$2.2M -$2.5M
Net Income to Common Excl Extra Items $25M $27.9M -$3.4M -$9.4M -$5M
 
Basic EPS (Cont. Ops) $0.62 $0.62 -$0.08 -$0.21 -$0.11
Diluted EPS (Cont. Ops) $0.60 $0.61 -$0.08 -$0.21 -$0.11
Weighted Average Basic Share $40.6M $44.9M $44.8M $44.6M $45.1M
Weighted Average Diluted Share $41.6M $45.6M $44.8M $44.6M $45.1M
 
EBITDA $47.6M $63.6M $30.4M $34.1M $33.8M
EBIT $36.2M $45.7M $15.7M $14.9M $14.8M
 
Revenue (Reported) $417.6M $564.1M $433.3M $477.7M $518.6M
Operating Income (Reported) $40.4M $45.7M $12.4M $17.3M $12.9M
Operating Income (Adjusted) $36.2M $45.7M $15.7M $14.9M $14.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $200.3M $466.5M $358.8M $307M $313.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $145.5M $250.1M $253.7M $180.8M $241.1M
Inventory $180.4M $379.2M $443.9M $374.5M $381M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $41.3M $42.4M $30.9M $34.1M
Total Current Assets $545.1M $1.1B $1.1B $893.2M $970.1M
 
Property Plant And Equipment $197M $325.7M $378.6M $480M $486.9M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $270M $248.8M $265.2M $265.3M
Other Intangibles $160.5M $245.7M $187.9M $215.3M $184.9M
Other Long-Term Assets $5.3M $9.3M $10.8M $10.9M $9.6M
Total Assets $1.1B $2B $2B $1.9B $1.9B
 
Accounts Payable $121.3M $332.9M $253.5M $192.9M $212.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.4M $22.1M $20.8M $17.6M $16M
Current Portion Of Capital Lease Obligations $11.7M $17.3M $17.1M $18.1M $18.6M
Other Current Liabilities $26.3M $50M $45.3M $33.7M $38.4M
Total Current Liabilities $201.2M $469.1M $389.2M $310M $335.6M
 
Long-Term Debt $261.6M $529.9M $493M $461.2M $476.5M
Capital Leases -- -- -- -- --
Total Liabilities $551.3M $1.1B $1B $970.5M $984.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $5.1M -$200K -$5.4M -$4.4M -$10.3M
Common Equity $532.6M $848.9M $887.9M $838.9M $873.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.6M $43.8M $49.1M $58.3M $62.2M
Total Equity $551.2M $892.7M $937M $897.2M $935.8M
 
Total Liabilities and Equity $1.1B $2B $2B $1.9B $1.9B
Cash and Short Terms $200.3M $466.5M $358.8M $307M $313.9M
Total Debt $269M $552M $513.8M $478.8M $492.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $264.3M $367M $322.1M $293M $317.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $168M $279.3M $190.3M $194.5M $217.9M
Inventory $189.2M $440.3M $433M $388.1M $374.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.7M $36.1M $35.8M $33.1M $37.7M
Total Current Assets $636.2M $1.1B $981.2M $908.7M $947.8M
 
Property Plant And Equipment $199M $336.9M $404.7M $492.6M $485.8M
Long-Term Investments -- -- -- -- --
Goodwill $171.1M $268.5M $248.8M $265.2M $265.3M
Other Intangibles $155.6M $237.6M $182M $207.6M $177.6M
Other Long-Term Assets $6.4M $9.3M $12.6M $10.2M $11M
Total Assets $1.2B $2B $1.9B $1.9B $1.9B
 
Accounts Payable $164.9M $288.1M $196M $215.7M $207.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8M $19.5M $22.7M $17M $10M
Current Portion Of Capital Lease Obligations $12.4M $17.3M $17.4M $18.3M $18.6M
Other Current Liabilities $46.9M $51.9M $39.8M $41.3M $37.5M
Total Current Liabilities $263.1M $417.6M $313.7M $329.4M $313.2M
 
Long-Term Debt $259.8M $530.9M $470M $458.2M $470.9M
Capital Leases -- -- -- -- --
Total Liabilities $614M $1.1B $940.9M $998.5M $954.2M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj $1.6M -$3M -$8.5M -$6.5M -$9.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $46.7M $54.3M $58.2M $64.8M
Total Equity $576.6M $926.3M $925M $889.1M $936.8M
 
Total Liabilities and Equity $1.2B $2B $1.9B $1.9B $1.9B
Cash and Short Terms $264.3M $367M $322.1M $293M $317.6M
Total Debt $267.8M $550.4M $492.7M $475.2M $480.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.4M $126.4M $50.4M -$22.2M $34.5M
Depreciation & Amoritzation $44.8M $67.5M $68.4M $61.7M $76.1M
Stock-Based Compensation $12.7M $15.8M $19.1M $12.1M $17.4M
Change in Accounts Receivable -$32.7M -$53M -$15.7M $78.5M -$60.3M
Change in Inventories -$8M -$125.1M -$84.4M $80.8M -$6.5M
Cash From Operations $97.3M $211.6M $47.2M $135.9M $65M
 
Capital Expenditures $36.4M $59.3M $100.1M $75.8M $63.5M
Cash Acquisitions -- -$342.8M $3.4M -$46.1M --
Cash From Investing -$29.8M -$404.8M -$96.2M -$119.7M -$63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$300K -$200K -$500K
Special Dividend Paid
Long-Term Debt Issued $76.7M $415.2M -- -- $67.7M
Long-Term Debt Repaid -$105.5M -$131.8M -$39.7M -$38.6M -$54.4M
Repurchase of Common Stock -- -- -$12.1M -$29.4M --
Other Financing Activities -$2.9M -$16.2M -$4.6M -$2.5M -$5M
Cash From Financing -$31.1M $460.8M -$56M -$69.9M $9.8M
 
Beginning Cash (CF) $162.5M $200.3M $466.5M $358.8M $307M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M $267.6M -$105M -$53.7M $11.3M
Ending Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
 
Levered Free Cash Flow $60.9M $152.3M -$52.9M $60.1M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.6M $30.8M $400K -$7.2M -$2.5M
Depreciation & Amoritzation $11.4M $17.9M $14.7M $19.2M $19M
Stock-Based Compensation $3.5M $5.6M $3.7M $3.5M $2.9M
Change in Accounts Receivable -$22.5M -$29.1M $63.4M -$13.7M $23.1M
Change in Inventories -$8.8M -$61.1M $10.9M -$13.6M $6.4M
Cash From Operations $65.6M -$67.4M $28M $9.8M $28.2M
 
Capital Expenditures $6.5M $28.4M $27.3M $18M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $800K -$28.4M -$27.3M -$17.9M -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6M -- -- -- --
Long-Term Debt Repaid -$8.2M -$2.6M -$22M -$4.5M -$12M
Repurchase of Common Stock -- -- -$14.2M -- --
Other Financing Activities -- -- -- -- -$200K
Cash From Financing -$1.6M -$2.6M -$36.2M -$4.5M -$12.2M
 
Beginning Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
Foreign Exchange Rate Adjustment -$800K -$1.1M -$1.2M -$1.4M $100K
Additions / Reductions $64.8M -$98.4M -$35.5M -$12.6M $3.6M
Ending Cash (CF) $264.3M $367M $322.1M $293M $317.6M
 
Levered Free Cash Flow $59.1M -$95.8M $700K -$8.2M $15.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $95.5M $131.6M $20M -$29.8M $39.2M
Depreciation & Amoritzation $44.9M $74M $65.2M $66.2M $75.9M
Stock-Based Compensation $13.1M $17.9M $17.2M $11.9M $16.8M
Change in Accounts Receivable -$54.5M -$59.6M $76.8M $1.4M -$23.5M
Change in Inventories -$2.1M -$177.4M -$12.4M $56.3M $13.5M
Cash From Operations $147.2M $78.6M $142.6M $117.7M $83.4M
 
Capital Expenditures $36.2M $81.2M $99M $66.5M $57.9M
Cash Acquisitions -- -$342.8M $3.4M -- --
Cash From Investing -$22.3M -$434M -$95.1M -$110.3M -$58M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$200K -$500K
Special Dividend Paid
Long-Term Debt Issued $31.8M -- -- -- --
Long-Term Debt Repaid -$99.2M -$126.2M -$59.1M -$21.1M -$61.9M
Repurchase of Common Stock -- -- -$26.3M -$15.2M --
Other Financing Activities -- -- -- -- -$5.2M
Cash From Financing -$69.7M $459.8M -$89.6M -$38.2M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.2M $104.4M -$42.1M -$30.8M $27.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111M -$2.6M $43.6M $51.2M $25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.6M $30.8M $400K -$7.2M -$2.5M
Depreciation & Amoritzation $11.4M $17.9M $14.7M $19.2M $19M
Stock-Based Compensation $3.5M $5.6M $3.7M $3.5M $2.9M
Change in Accounts Receivable -$22.5M -$29.1M $63.4M -$13.7M $23.1M
Change in Inventories -$8.8M -$61.1M $10.9M -$13.6M $6.4M
Cash From Operations $65.6M -$67.4M $28M $9.8M $28.2M
 
Capital Expenditures $6.5M $28.4M $27.3M $18M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $800K -$28.4M -$27.3M -$17.9M -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6M -- -- -- --
Long-Term Debt Repaid -$8.2M -$2.6M -$22M -$4.5M -$12M
Repurchase of Common Stock -- -- -$14.2M -- --
Other Financing Activities -- -- -- -- -$200K
Cash From Financing -$1.6M -$2.6M -$36.2M -$4.5M -$12.2M
 
Beginning Cash (CF) $200.3M $466.5M $358.8M $307M $313.9M
Foreign Exchange Rate Adjustment -$800K -$1.1M -$1.2M -$1.4M $100K
Additions / Reductions $64.8M -$98.4M -$35.5M -$12.6M $3.6M
Ending Cash (CF) $264.3M $367M $322.1M $293M $317.6M
 
Levered Free Cash Flow $59.1M -$95.8M $700K -$8.2M $15.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock