Financhill
Buy
57

TIPT Quote, Financials, Valuation and Earnings

Last price:
$21.20
Seasonality move :
3.03%
Day range:
$20.74 - $21.36
52-week range:
$17.07 - $26.90
Dividend yield:
1.13%
P/E ratio:
17.68x
P/S ratio:
0.40x
P/B ratio:
1.68x
Volume:
145.9K
Avg. volume:
204.2K
1-year change:
16.28%
Market cap:
$795.3M
Revenue:
$2B
EPS (TTM):
$1.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $810.3M $1.2B $1.4B $1.6B $2B
Revenue Growth (YoY) 5.9% 48.16% 16.43% 17.98% 23.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229.8M $288.3M $253.1M $261.3M $293.8M
Other Inc / (Exp) $25.9M $36.8M $10.2M $18.6M $22.8M
Operating Expenses $284.9M $356.4M $320.7M $321.2M $358.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses $47.2M $55.1M $47.8M $39.9M $45.5M
EBT. Incl. Unusual Items -$38.9M $65.3M $54M $83.1M $149.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.6M $21.3M $50.5M $43.1M $61.7M
Net Income to Company -$25.2M $44.1M $3.6M $40M $87.7M
 
Minority Interest in Earnings -$3.9M -$5.9M -$11.8M -$26M -$34.3M
Net Income to Common Excl Extra Items -$29.2M $38.1M -$8.3M $14M $53.4M
 
Basic EPS (Cont. Ops) -$0.86 $1.13 -$0.23 $0.38 $1.44
Diluted EPS (Cont. Ops) -$0.86 $1.09 -$0.23 $0.33 $1.30
Weighted Average Basic Share $33.9M $33.2M $35.5M $36.7M $36.9M
Weighted Average Diluted Share $33.9M $33.7M $35.5M $37.6M $37.9M
 
EBITDA -- -- -- -- --
EBIT -$6.3M $103M $84.3M $110.7M $181.6M
 
Revenue (Reported) $810.3M $1.2B $1.4B $1.6B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$6.3M $103M $84.3M $110.7M $181.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $294.7M $324.9M $381.6M $498.3M $496.7M
Revenue Growth (YoY) 127.26% 10.25% 17.46% 30.59% -0.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.5M $71.1M $61.7M $72.7M $80.7M
Other Inc / (Exp) $7.5M $13.9M $5M $5.8M $4.8M
Operating Expenses $86M $89.2M $75.7M $92.6M $96.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $13.4M $14.8M $9.7M $11.5M $14.1M
EBT. Incl. Unusual Items $39.4M -$952K $8.2M $29.7M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M -$86K $5M $13.8M $12.4M
Net Income to Company $30.6M -$866K $3.2M $15.9M $13M
 
Minority Interest in Earnings -$2.1M -$94K -$4.2M -$6.8M -$7.3M
Net Income to Common Excl Extra Items $28.6M -$960K -$1.1M $9.1M $5.6M
 
Basic EPS (Cont. Ops) $0.86 -$0.03 -$0.03 $0.24 $0.15
Diluted EPS (Cont. Ops) $0.81 -$0.03 -$0.03 $0.22 $0.13
Weighted Average Basic Share $32.4M $34.2M $36.5M $36.8M $37.3M
Weighted Average Diluted Share $36.2M $34.2M $36.5M $37.8M $38.4M
 
EBITDA -- -- -- -- --
EBIT $48.6M $9.2M $14.6M $38M $35.7M
 
Revenue (Reported) $294.7M $324.9M $381.6M $498.3M $496.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $48.6M $9.2M $14.6M $38M $35.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $975.4M $1.2B $1.5B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.8M $265M $243.7M $272.3M $301.8M
Other Inc / (Exp) $24.1M $49.7M $10.2M $19.8M $22.8M
Operating Expenses $302.3M $363.7M $307.1M $338M $362M
Operating Income -- -- -- -- --
 
Net Interest Expenses $49.5M $52.2M $42.6M $41.7M $48.1M
EBT. Incl. Unusual Items $82.3M $25M $63.1M $104.6M $145M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $12.5M $55.6M $51.9M $60.2M
Net Income to Company $66M $12.5M $7.6M $52.7M $84.8M
 
Minority Interest in Earnings -$6.6M -$4M -$16M -$28.7M -$34.8M
Net Income to Common Excl Extra Items $59.4M $8.6M -$8.4M $24.1M $50M
 
Basic EPS (Cont. Ops) $1.76 $0.26 -$0.26 $0.65 $1.34
Diluted EPS (Cont. Ops) $1.66 $0.24 -$0.27 $0.57 $1.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $116.6M $63.6M $89.6M $134.1M $179.3M
 
Revenue (Reported) $975.4M $1.2B $1.5B $1.8B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $116.6M $63.6M $89.6M $134.1M $179.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $294.7M $324.9M $381.6M $498.3M $496.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.5M $71.1M $61.7M $72.7M $80.7M
Other Inc / (Exp) $7.5M $13.9M $5M $5.8M $4.8M
Operating Expenses $86M $89.2M $75.7M $92.6M $96.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $13.4M $14.8M $9.7M $11.5M $14.1M
EBT. Incl. Unusual Items $39.4M -$952K $8.2M $29.7M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M -$86K $5M $13.8M $12.4M
Net Income to Company $30.6M -$866K $3.2M $15.9M $13M
 
Minority Interest in Earnings -$2.1M -$94K -$4.2M -$6.8M -$7.3M
Net Income to Common Excl Extra Items $28.6M -$960K -$1.1M $9.1M $5.6M
 
Basic EPS (Cont. Ops) $0.86 -$0.03 -$0.03 $0.24 $0.15
Diluted EPS (Cont. Ops) $0.81 -$0.03 -$0.03 $0.22 $0.13
Weighted Average Basic Share $32.4M $34.2M $36.5M $36.8M $37.3M
Weighted Average Diluted Share $36.2M $34.2M $36.5M $37.8M $38.4M
 
EBITDA -- -- -- -- --
EBIT $48.6M $9.2M $14.6M $38M $35.7M
 
Revenue (Reported) $294.7M $324.9M $381.6M $498.3M $496.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $48.6M $9.2M $14.6M $38M $35.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $136.9M $175.7M $538.1M $468.7M $320.1M
Short Term Investments $377.1M $577.4M $612M $802.6M $1.1B
Accounts Receivable, Net $823.3M $1B $592.6M $1.2B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses $8.2M $10.7M $744M $913.5M $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.1B $2.9B $3.8B $4.3B
 
Property Plant And Equipment $43.1M $38.7M $53.3M $61.1M $55.1M
Long-Term Investments $501M $715.9M $697.8M $870.9M $1.2B
Goodwill $179.2M $179.1M $186.6M $206.2M $206.7M
Other Intangibles $153M $152.6M $158.4M $159.6M $145.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3B $3.6B $4B $5.1B $5.7B
 
Accounts Payable $375.8M $415.4M $424.5M $675.2M $529.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $542.4M $594.3M $527.9M $909.1M $599.8M
 
Long-Term Debt $183.4M $199.8M $163.7M $170.3M $328.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.2B $3.5B $4.6B $5B
 
Common Stock $33K $34K $36K $37K $37K
Other Common Equity Adj $5.7M -$2.7M -$39.4M -$26.1M -$27.8M
Common Equity $356.1M $383M $397.4M $416.9M $457.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.4M $17.2M $136.2M $159.7M $199.1M
Total Equity $373.5M $400.2M $533.6M $576.6M $656.8M
 
Total Liabilities and Equity $3B $3.6B $4B $5.1B $5.7B
Cash and Short Terms $514.1M $753.2M $1.2B $1.3B $1.4B
Total Debt $331.2M $358.3M $224.4M $367.4M $392.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $123.9M $178M $412M $474.6M $342.3M
Short Term Investments $409.9M $568.5M $810.4M $133.6M $271.6M
Accounts Receivable, Net $808.6M $1.1B $1.4B $1.2B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses $8.8M $9.7M $12.9M $921.9M $980.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.3B $3B $3.2B $3.5B
 
Property Plant And Equipment $42.3M $39.8M $60.3M $59.1M $55.9M
Long-Term Investments $555M $689.4M $921.5M $839.6M $1.3B
Goodwill $179.2M $179.1M $206.6M $205.9M $206.5M
Other Intangibles $155.2M $157.2M $170.5M $156.6M $141.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $3B $3.6B $4.3B $5.2B $5.8B
 
Accounts Payable $325M $427.5M $445.4M $620.9M $458.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $502.4M $605.3M $612.3M $836.5M $620.6M
 
Long-Term Debt $193M $195.3M $172.6M $172.5M $333.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.2B $3.8B $4.6B $5.1B
 
Common Stock $33K $35K $37K $37K $37K
Other Common Equity Adj $2.6M -$23.1M -$33.1M -$27.9M -$19.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $16.5M $140.9M $173.9M $209.7M
Total Equity $397.4M $383.2M $541.6M $598.6M $683.5M
 
Total Liabilities and Equity $3B $3.6B $4.3B $5.2B $5.8B
Cash and Short Terms $533.8M $746.4M $1.2B $608.2M $613.9M
Total Debt $359M $356.3M $312.5M $370.8M $495.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.2M $44.1M $3.6M $40M $87.7M
Depreciation & Amoritzation $17.6M $24.4M $23M $23.5M $21.7M
Stock-Based Compensation $8.1M $11.1M $9.7M $8.3M $17.7M
Change in Accounts Receivable -$165.4M -$133.3M -$217.1M -$666.2M -$149.9M
Change in Inventories -- -- -- -- --
Cash From Operations $140.2M $204.3M $463.1M $71.5M $240.8M
 
Capital Expenditures $6.7M $2.8M $10.7M $14M $4M
Cash Acquisitions -$5.3M $8.9M -$14.2M -$19.7M --
Cash From Investing -$123.5M -$273.8M $9.5M -$244.7M -$323M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$5.4M -$7.8M -$13.7M -$24.8M
Special Dividend Paid
Long-Term Debt Issued $3.4B $4.1B $2.4B $1.4B $1.2B
Long-Term Debt Repaid -$3.3B -$4B -$2.7B -$1.3B -$1.2B
Repurchase of Common Stock -$13.9M -$8.1M -$1.7M -- --
Other Financing Activities -$6.7M -$3.6M -$19.9M -$16.3M $501K
Cash From Financing $31.7M $73.7M -$115.2M $113.4M $6.3M
 
Beginning Cash (CF) $151.7M $200.2M $204.4M $550.8M $492.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.4M $4.3M $357.4M -$59.8M -$75.9M
Ending Cash (CF) $195.3M $195.1M $550.8M $492.6M $416.3M
 
Levered Free Cash Flow $133.5M $201.6M $452.3M $57.4M $236.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $9M -$21.7M $11.9M $22M --
Depreciation & Amoritzation $6.2M $6M $5.9M $5.3M --
Stock-Based Compensation $1.1M $45K $1.9M $3.4M --
Change in Accounts Receivable -$92.4M -$1M -$248.7M -$41.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $118.3M $135.4M -$6.7M $46.9M --
 
Capital Expenditures $794K $2.5M $6.6M $906K --
Cash Acquisitions -- -$14.2M $2.8M -- --
Cash From Investing -$83.5M -$4.9M -$25.1M -$21.9M --
 
Dividends Paid (Ex Special Dividend) -$1.3M -$1.4M -$3.4M -$3.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $913M $791.8M $367.6M $253.1M --
Long-Term Debt Repaid -$944.5M -$965.9M -$354.2M -$271.8M --
Repurchase of Common Stock -$432K -$936K -- -- --
Other Financing Activities -$1.2M -$12.1M -$7.5M -$220K --
Cash From Financing -$34.4M $23M $2.6M -$22.9M --
 
Beginning Cash (CF) $177.2M $197.5M $425.9M $603M --
Foreign Exchange Rate Adjustment -- -$3.2M $1.2M $342K --
Additions / Reductions $361K $153.6M -$29.2M $2.1M --
Ending Cash (CF) $177.9M $351.3M $398M $605.4M --
 
Levered Free Cash Flow $117.5M $132.9M -$13.3M $46M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66M $12.5M $7.6M $52.7M $84.8M
Depreciation & Amoritzation $19.6M $24.7M $22.1M $23.8M $21M
Stock-Based Compensation $7.6M $16.2M $5.7M $9.9M $23.1M
Change in Accounts Receivable -$139.3M -$313.3M -$146.8M -$586.6M -$306.2M
Change in Inventories -- -- -- -- --
Cash From Operations $142.3M $326.1M $357.1M $91.1M $144.7M
 
Capital Expenditures $5.6M $2.9M $15.1M $9.9M $4.4M
Cash Acquisitions -$25.4M $8.7M -$36.7M $2.8M --
Cash From Investing -$118.5M -$250.1M -$219.3M $43.3M -$381.5M
 
Dividends Paid (Ex Special Dividend) -$5.5M -$5.5M -$9.8M -$14.1M -$24.9M
Special Dividend Paid
Long-Term Debt Issued $3.6B $4.1B $1.7B $1.3B $1.3B
Long-Term Debt Repaid -$3.6B -$4.2B -$1.8B -$1.3B -$1.2B
Repurchase of Common Stock -$12.4M -- -- -- --
Other Financing Activities -$4.4M -$5.3M -$24.6M -$1.4M -$13M
Cash From Financing $1.5M -$50.3M $87.8M $43.1M $59.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.2M $25.6M $225.6M $177.5M -$177.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.7M $323.2M $341.9M $81.2M $140.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $39.7M -$22.6M $15M $37.9M $13M
Depreciation & Amoritzation $12.1M $12.2M $11.1M $10.9M $4.9M
Stock-Based Compensation $2.2M $6.2M $4.1M $7.3M $9.2M
Change in Accounts Receivable -$53.6M -$142.2M -$319.6M -$33.3M -$147.6M
Change in Inventories -- -- -- -- --
Cash From Operations $145.6M $284.5M $36.4M $109.6M -$33.3M
 
Capital Expenditures $1.2M $3.1M $11.6M $1.7M $1.1M
Cash Acquisitions $125K -$14.2M -$19.7M -- --
Cash From Investing -$125.9M -$23.6M -$272.6M $18.6M -$18.1M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$2.8M -$6.9M -$7.7M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $1.8B $738M $507M $331.1M
Long-Term Debt Repaid -$1.9B -$2.1B -$636.6M -$522.5M -$261.1M
Repurchase of Common Stock -$2.9M -$936K -- -- --
Other Financing Activities -$1.1M -$13.7M -$13.7M $8.4M -$4.9M
Cash From Financing -$35M -$101.7M $80.9M -$14.9M $61.3M
 
Beginning Cash (CF) $377.3M $402M $976.8M $1.1B $416.3M
Foreign Exchange Rate Adjustment -- -$3.2M $2.5M -$412K $1.8M
Additions / Reductions -$15.3M $159.2M -$155.4M $113.2M $9.9M
Ending Cash (CF) $355.1M $548.8M $823.9M $1.2B $428M
 
Levered Free Cash Flow $144.4M $281.4M $24.8M $107.9M -$34.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock