Financhill
Buy
57

TFSL Quote, Financials, Valuation and Earnings

Last price:
$13.04
Seasonality move :
-0.98%
Day range:
$12.71 - $12.96
52-week range:
$11.29 - $15.00
Dividend yield:
8.73%
P/E ratio:
46.25x
P/S ratio:
11.88x
P/B ratio:
1.92x
Volume:
277.8K
Avg. volume:
364.8K
1-year change:
-5.54%
Market cap:
$3.6B
Revenue:
$303.2M
EPS (TTM):
$0.28
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $295.5M $286.9M $291.2M $305M $303.2M
Revenue Growth (YoY) 3.37% -2.91% 1.49% 4.74% -0.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.1M $137.1M $140M $151.5M $142.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $131.1M $137.1M $140M $151.5M $142.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.2M $100.1M $92.1M $93.4M $100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $19.1M $17.5M $18.1M $20.7M
Net Income to Company $83.3M $81M $74.6M $75.3M $79.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.3M $81M $74.6M $75.3M $79.6M
 
Basic EPS (Cont. Ops) $0.30 $0.29 $0.26 $0.27 $0.28
Diluted EPS (Cont. Ops) $0.29 $0.29 $0.26 $0.26 $0.28
Weighted Average Basic Share $275.9M $276.7M $277.4M $277.4M $278.2M
Weighted Average Diluted Share $277.8M $278.6M $278.7M $278.6M $279.1M
 
EBITDA -- -- -- -- --
EBIT $313.3M $257.8M $234M $421.7M $555.9M
 
Revenue (Reported) $295.5M $286.9M $291.2M $305M $303.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $313.3M $257.8M $234M $421.7M $555.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $74.1M $68.3M $74.6M $77.1M $79.1M
Revenue Growth (YoY) 0.18% -7.81% 9.17% 3.36% 2.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.3M $35.7M $40.5M $36.6M $36M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $35.7M $40.5M $36.6M $36M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.3M $19.4M $20M $25.9M $26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $3.5M $4.1M $5.2M $5.5M
Net Income to Company $23M $15.8M $15.9M $20.7M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23M $15.8M $15.9M $20.7M $21M
 
Basic EPS (Cont. Ops) $0.08 $0.06 $0.06 $0.07 $0.07
Diluted EPS (Cont. Ops) $0.08 $0.06 $0.06 $0.07 $0.07
Weighted Average Basic Share $276.7M $277.4M $277.4M $278.2M $278.7M
Weighted Average Diluted Share $278.6M $278.8M $278.5M $279M $279.7M
 
EBITDA -- -- -- -- --
EBIT $68.9M $50.1M $98.3M $138M $140.4M
 
Revenue (Reported) $74.1M $68.3M $74.6M $77.1M $79.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $68.9M $50.1M $98.3M $138M $140.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $299.7M $266.9M $311.8M $302.6M $304.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $136.2M $149.5M $144M $140M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $134.9M $136.2M $149.5M $144M $140M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $109.8M $80M $100.5M $97.3M $103.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $15M $19.8M $18.7M $21.6M
Net Income to Company $88.4M $65M $80.7M $78.6M $81.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.4M $65M $80.7M $78.6M $81.6M
 
Basic EPS (Cont. Ops) $0.32 $0.24 $0.29 $0.27 $0.28
Diluted EPS (Cont. Ops) $0.32 $0.24 $0.29 $0.27 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $295.2M $219.9M $319.6M $503.7M $571M
 
Revenue (Reported) $299.7M $266.9M $311.8M $302.6M $304.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $295.2M $219.9M $319.6M $503.7M $571M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $154.3M $134.3M $154.9M $152.5M $153.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.8M $69.8M $79.4M $71.9M $69.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.8M $69.8M $79.4M $71.9M $69.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $59.8M $39.7M $48.1M $52M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $7.7M $10M $10.6M $11.5M
Net Income to Company $48M $32M $38.1M $41.4M $43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48M $32M $38.1M $41.4M $43.4M
 
Basic EPS (Cont. Ops) $0.17 $0.12 $0.14 $0.14 $0.15
Diluted EPS (Cont. Ops) $0.17 $0.12 $0.14 $0.14 $0.15
Weighted Average Basic Share $552.9M $554.6M $554.7M $556M $557.3M
Weighted Average Diluted Share $556.6M $557.7M $557M $558M $559.3M
 
EBITDA -- -- -- -- --
EBIT $142.5M $104.6M $190.2M $272.2M $287.3M
 
Revenue (Reported) $154.3M $134.3M $154.9M $152.5M $153.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $142.5M $104.6M $190.2M $272.2M $287.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $498M $488.3M $369.6M $466.7M $463.7M
Short Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Accounts Receivable, Net $36.6M $31.1M $40.3M $53.9M $59.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $988.1M $941.2M $867.7M $1B $1B
 
Property Plant And Equipment $41.6M $37.4M $34.5M $34.7M $33.2M
Long-Term Investments $453.4M $421.8M $457.9M $508.3M $526.3M
Goodwill -- -- -- -- --
Other Intangibles $7.9M $8.9M $7.9M $7.4M $7.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6B $14.1B $15.8B $16.9B $17.1B
 
Accounts Payable $3.1M $1.9M $2.2M $10.4M $23.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $1.9M $2.2M $10.4M $23.2M
 
Long-Term Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $13B $12.3B $13.9B $15B $15.2B
 
Common Stock $3.3M $3.3M $3.3M $3.3M $3.3M
Other Common Equity Adj -$132M -$67.8M $23.1M $85.2M -$15.6M
Common Equity $1.7B $1.7B $1.8B $1.9B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $14.6B $14.1B $15.8B $16.9B $17.1B
Cash and Short Terms $951.5M $910.1M $827.5M $975.1M $990M
Total Debt $3.6B $3.1B $4.8B $5.3B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $665.4M $370.7M $421.1M $594.3M $463.6M
Short Term Investments $421M $443.2M $482.6M $520.2M $50.3M
Accounts Receivable, Net $33.1M $30.9M $46.4M $56.9M $58.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $844.8M $950.1M $1.2B $572M
 
Property Plant And Equipment $39.8M $35.4M $34.5M $33.9M $38.5M
Long-Term Investments $421M $443.2M $482.6M $520.2M $533.9M
Goodwill -- -- -- -- --
Other Intangibles $9M $8.5M $7.7M $7.5M $7.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5B $14.6B $16.3B $17B $17.1B
 
Accounts Payable $2.1M $1.1M $5.5M $20.9M $19.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $1.1M $5.5M $20.9M $19.2M
 
Long-Term Debt $3.3B $3.6B $5.2B $5B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.8B $12.8B $14.4B $15.1B $15.2B
 
Common Stock $3.3M $3.3M $3.3M $3.3M $3.3M
Other Common Equity Adj -$87.6M -$10.8M $4.7M $42.4M $792K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.8B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $14.5B $14.6B $16.3B $17B $17.1B
Cash and Short Terms $1.1B $813.9M $903.7M $1.1B $513.9M
Total Debt $3.3B $3.6B $5.2B $5B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $83.3M $81M $74.6M $75.3M $79.6M
Depreciation & Amoritzation $32.8M $32.6M $27M $18.1M $19M
Stock-Based Compensation $12.1M $13.7M $11M $10M $9.5M
Change in Accounts Receivable -$18M $7.7M -$13M -$39.4M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $121.8M $83.2M $38.9M $90.7M $88.6M
 
Capital Expenditures $3.2M $1.3M $2.7M $5.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $147.6M $547.4M -$1.9B -$1B -$124.7M
 
Dividends Paid (Ex Special Dividend) -$55.5M -$56.6M -$58.3M -$58.3M -$59M
Special Dividend Paid
Long-Term Debt Issued $250M $100M $600M $350M $725M
Long-Term Debt Repaid -$350.1M -$4.7M -$15.2M -$78M -$428.4M
Repurchase of Common Stock -$2.3M -$5.6M -$6.3M -$6M -$1.9M
Other Financing Activities -$66.6M $83.6M $169.7M $95.3M -$158M
Cash From Financing -$46.5M -$640.2M $1.7B $1B $33.1M
 
Beginning Cash (CF) $275.1M $498M $488.3M $369.6M $466.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.9M -$9.7M -$118.8M $97.2M -$3M
Ending Cash (CF) $498M $488.3M $369.6M $466.7M $463.7M
 
Levered Free Cash Flow $118.6M $81.8M $36.2M $85.6M $85.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23M $15.8M $15.9M $20.7M $21M
Depreciation & Amoritzation $10.5M $6.9M $4.5M $4.5M $5.6M
Stock-Based Compensation $3.6M $2.8M $2.6M $2.6M $2.3M
Change in Accounts Receivable -$7M -$8.4M -$11.5M $654K -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $19.8M $33M -$35.7M $14.2M $21.2M
 
Capital Expenditures $506K $384K $500K $812K $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $270.3M -$515.8M -$98.1M $72M -$43.6M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$14.5M -$14.5M -$14.7M -$14.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205K $100M $275M -- -$10.7M
Long-Term Debt Repaid -$1.1M -$3.4M $83.1M -$153.8M -$102M
Repurchase of Common Stock -$3.6M -$962K -$713K -- --
Other Financing Activities -$6.3M $13.8M -$67.6M $38.4M -$77.7M
Cash From Financing -$124.6M $445.5M $111.3M -$43.6M $20M
 
Beginning Cash (CF) $499.9M $408M $443.6M $551.8M $465.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.5M -$37.3M -$22.5M $42.6M -$2.3M
Ending Cash (CF) $665.4M $370.7M $421.1M $594.3M $463.6M
 
Levered Free Cash Flow $19.2M $32.6M -$36.2M $13.4M $14.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $88.4M $65M $80.7M $78.6M $81.6M
Depreciation & Amoritzation $38.6M $26.4M $21.7M $18.5M $20.8M
Stock-Based Compensation $12.6M $12.6M $10.3M $9.7M $9.3M
Change in Accounts Receivable -$5.5M -$2.3M -$25.8M -$18.6M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $103.2M $79.9M $41.4M $98.1M $104.8M
 
Capital Expenditures $2.7M $978K $4.5M $4.2M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $852M -$449.2M -$1.5B -$631.6M -$201.2M
 
Dividends Paid (Ex Special Dividend) -$56.4M -$57.5M -$58.3M -$58.6M -$59.2M
Special Dividend Paid
Long-Term Debt Issued $205K $349.8M $975M $300M $150M
Long-Term Debt Repaid -$119.7M -$12.5M -$9.1M -$328.7M -$450.8M
Repurchase of Common Stock -$5.5M -$4.3M -$9.6M -$2.3M -$774K
Other Financing Activities $96.3M $113M $9.6M $104M -$76.2M
Cash From Financing -$602.3M $74.5M $1.6B $706.6M -$34.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $352.9M -$294.7M $50.5M $173.2M -$130.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $100.4M $78.9M $36.9M $94M $95.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $48M $32M $38.1M $41.4M $43.4M
Depreciation & Amoritzation $20.3M $14.1M $8.7M $9.1M $10.9M
Stock-Based Compensation $7M $5.9M $5.2M $4.9M $4.7M
Change in Accounts Receivable $4.7M -$5.4M -$18.1M $2.6M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $40.7M $43.1M $50.5M $66.8M
 
Capital Expenditures $1M $665K $2.5M $1.5M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $323.1M -$673.4M -$346.9M $30.1M -$46.3M
 
Dividends Paid (Ex Special Dividend) -$28.4M -$29.2M -$29.2M -$29.5M -$29.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205K $250M $625M $575M --
Long-Term Debt Repaid -$2.8M -$10.6M -$4.5M -$255.2M -$277.6M
Repurchase of Common Stock -$3.6M -$2.3M -$5.6M -$1.9M -$767K
Other Financing Activities $47.3M $76.6M -$83.5M -$74.8M $7M
Cash From Financing -$199.7M $515M $355.4M $46.9M -$20.6M
 
Beginning Cash (CF) $998M $896.3M $813.1M $1B $929.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.4M -$117.7M $51.6M $127.6M -$135K
Ending Cash (CF) $1.2B $778.7M $864.7M $1.1B $929.5M
 
Levered Free Cash Flow $42.9M $40M $40.7M $49M $59.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock