Financhill
Sell
38

SYTA Quote, Financials, Valuation and Earnings

Last price:
$4.37
Seasonality move :
-24.42%
Day range:
$3.72 - $4.85
52-week range:
$0.93 - $162.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.25x
P/B ratio:
6.79x
Volume:
3.6M
Avg. volume:
3M
1-year change:
-96.41%
Market cap:
$41.4M
Revenue:
$11.6M
EPS (TTM):
-$1,213.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $7.5M $6.5M $8.2M $11.6M
Revenue Growth (YoY) -38.96% 25.97% -14.1% 27.02% 41.25%
 
Cost of Revenues $4.4M $5.7M $5.1M $5.6M $9.5M
Gross Profit $1.6M $1.9M $1.4M $2.7M $2.1M
Gross Profit Margin 26.38% 24.76% 21.44% 32.29% 18.42%
 
R&D Expenses $560.2K $846.2K $339.8K $578.4K $625K
Selling, General & Admin $7.1M $10.8M $15M $11.8M $15.5M
Other Inc / (Exp) -$4.5M -$10.9M $21.3K -$619K -$6M
Operating Expenses $8.9M $12.6M $16.5M $14.1M $17.8M
Operating Income -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
 
Net Interest Expenses $1.8M $2M $181.4K $841.8K $3.5M
EBT. Incl. Unusual Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
 
Basic EPS (Cont. Ops) -$367,327.49 -$576,232.73 -$42,975.42 -$10,183.00 -$154.66
Diluted EPS (Cont. Ops) -$367,327.49 -$576,232.73 -$92,164.00 -$10,183.00 -$154.66
Weighted Average Basic Share $40 $40 $360 $1.3K $163.4K
Weighted Average Diluted Share $40 $40 $360 $1.3K $163.4K
 
EBITDA -$10.5M -$20.7M -$14M -$11M -$21.1M
EBIT -$11.8M -$21.7M -$15.2M -$12.8M -$22.8M
 
Revenue (Reported) $6M $7.5M $6.5M $8.2M $11.6M
Operating Income (Reported) -$7.3M -$10.8M -$15.1M -$11.5M -$15.7M
Operating Income (Adjusted) -$11.8M -$21.7M -$15.2M -$12.8M -$22.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $833K $1.8M $2.4M $2.5M
Revenue Growth (YoY) 76.61% -79.34% 116.41% 30.8% 4.68%
 
Cost of Revenues $2.3M $578K $1.3M $1.5M $1.9M
Gross Profit $1.7M $255K $496.6K $863.9K $530.3K
Gross Profit Margin 43.16% 30.61% 27.55% 36.64% 21.49%
 
R&D Expenses -- $123.3K $54K $35K $166.6K
Selling, General & Admin $2.6M $3.5M $2.7M $2.5M $2.9M
Other Inc / (Exp) -$501.1K -$342.3K -$2.2M $31.5K $319.6K
Operating Expenses $2.9M $3.8M $3.2M $2.9M $3.5M
Operating Income -$1.2M -$3.5M -$2.7M -$2M -$3M
 
Net Interest Expenses $372.6K $27K $34.1K $779.8K $1.1M
EBT. Incl. Unusual Items -$2.1M -$3.9M -$4.9M -$2.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$4.9M -$4.9M -$2.8M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$3.9M -$4.9M -$2.8M -$3.8M
 
Basic EPS (Cont. Ops) -$55,668.58 -$34,945.13 -$9,775.55 -$882.62 -$2.35
Diluted EPS (Cont. Ops) -$55,668.58 -$34,945.13 -$10,398.60 -$882.62 -$2.35
Weighted Average Basic Share $40 $110 $500 $3.2K $1.6M
Weighted Average Diluted Share $40 $110 $500 $3.2K $1.6M
 
EBITDA -$1.3M -$3.5M -$4.4M -$1.6M -$2.2M
EBIT -$1.6M -$3.9M -$4.8M -$2M -$2.6M
 
Revenue (Reported) $4M $833K $1.8M $2.4M $2.5M
Operating Income (Reported) -$1.2M -$3.5M -$2.7M -$2M -$3M
Operating Income (Adjusted) -$1.6M -$3.9M -$4.8M -$2M -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.7M $4.3M $7.5M $8.8M $11.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $4M $5.8M $5.8M $9.9M
Gross Profit $2.6M $383.7K $1.6M $3M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $969.6K $270.5K $559.4K $756.6K
Selling, General & Admin $8.3M $11.7M $14.2M $11.5M $16M
Other Inc / (Exp) -$5.2M -$10.7M -$1.8M $1.6M -$5.7M
Operating Expenses $10.2M $13.5M $15.9M $13.9M $18.4M
Operating Income -$7.6M -$13.1M -$14.3M -$10.9M -$16.6M
 
Net Interest Expenses $1.7M $1.6M $188.5K $1.6M $3.9M
EBT. Incl. Unusual Items -$14.5M -$25.4M -$16.3M -$10.8M -$26.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.5M -$26.4M -$15.3M -$10.9M -$26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$25.4M -$16.3M -$10.9M -$26.3M
 
Basic EPS (Cont. Ops) -$505,670.84 -$591,412.77 -$68,060.15 -$5,601.66 -$1,213.67
Diluted EPS (Cont. Ops) -$668,614.66 -$591,412.77 -$73,638.00 -$7,748.61 -$1,213.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.5M -$22.7M -$14.7M -$8.2M -$21.7M
EBIT -$11.7M -$23.8M -$16.2M -$10M -$23.4M
 
Revenue (Reported) $7.7M $4.3M $7.5M $8.8M $11.7M
Operating Income (Reported) -$7.6M -$13.1M -$14.3M -$10.9M -$16.6M
Operating Income (Adjusted) -$11.7M -$23.8M -$16.2M -$10M -$23.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $833K $1.8M $2.4M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $578K $1.3M $1.5M $1.9M
Gross Profit $1.7M $255K $496.6K $863.9K $530.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $123.3K $54K $35K $166.6K
Selling, General & Admin $2.6M $3.5M $2.7M $2.5M $2.9M
Other Inc / (Exp) -$501.1K -$342.3K -$2.2M $31.5K $319.6K
Operating Expenses $2.9M $3.8M $3.2M $2.9M $3.5M
Operating Income -$1.2M -$3.5M -$2.7M -$2M -$3M
 
Net Interest Expenses $372.6K $27K $34.1K $779.8K $1.1M
EBT. Incl. Unusual Items -$2.1M -$3.9M -$4.9M -$2.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$4.9M -$4.9M -$2.8M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$3.9M -$4.9M -$2.8M -$3.8M
 
Basic EPS (Cont. Ops) -$55,668.58 -$34,945.13 -$9,775.55 -$882.62 -$2.35
Diluted EPS (Cont. Ops) -$55,668.58 -$34,945.13 -$10,398.60 -$882.62 -$2.35
Weighted Average Basic Share $40 $110 $500 $3.2K $1.6M
Weighted Average Diluted Share $40 $110 $500 $3.2K $1.6M
 
EBITDA -$1.3M -$3.5M -$4.4M -$1.6M -$2.2M
EBIT -$1.6M -$3.9M -$4.8M -$2M -$2.6M
 
Revenue (Reported) $4M $833K $1.8M $2.4M $2.5M
Operating Income (Reported) -$1.2M -$3.5M -$2.7M -$2M -$3M
Operating Income (Adjusted) -$1.6M -$3.9M -$4.8M -$2M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.5M $1.6M $1.9M $898.8K $181.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $701K $958.9K $879.5K $1.1M
Inventory $2.4M $2.4M $4.1M $3.5M $3.9M
Prepaid Expenses $1.5M $624.4K $329.4K $1.1M $153.5K
Other Current Assets -- -- -- -- --
Total Current Assets $23.1M $6.2M $7.9M $6.7M $5.7M
 
Property Plant And Equipment $432.5K $1.3M $1.1M $806.1K $740.3K
Long-Term Investments -- -- -- -- --
Goodwill $801.8K -- -- -- --
Other Intangibles $6.5M $4.4M $7M $7.9M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $12.1M $16.1M $15.5M $14.9M
 
Accounts Payable $2.6M $2.6M -- $3.5M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.2M $1.4M -- $1.5M $1.7M
Current Portion Of Capital Lease Obligations $127.8K $233K $303.8K $254.7K $296.4K
Other Current Liabilities -- $2.5M $2.7M $156.4K $1.1M
Total Current Liabilities $9.4M $6.9M $6.3M $5.4M $10.6M
 
Long-Term Debt $51.8K $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $9.6M $6.9M $5.8M $11M
 
Common Stock $50.1M $54.7M $73.3M $85.7M $104.9M
Other Common Equity Adj $10.1M $10.4M $13.7M $14.7M $15M
Common Equity $21.3M $2.5M $9.2M $9.7M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.3M $2.5M $9.2M $9.7M $3.9M
 
Total Liabilities and Equity $31.1M $12.1M $16.1M $15.5M $14.9M
Cash and Short Terms $5.5M $1.6M $1.9M $898.8K $181.7K
Total Debt $6.7M $3.4M -- $89.3K $2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.7M $9.2M $1.2M $585.6K $547.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $689.8K $583.6K $1.2M $579.3K
Inventory $3.7M $3.4M $3.6M $2.6M $2.8M
Prepaid Expenses $1.8M $1.9M $1.3M $982.7K $710.8K
Other Current Assets -- -- -- -- --
Total Current Assets $19.3M $16.1M $7.2M $5.7M $4.9M
 
Property Plant And Equipment $374.3K $1.2M $1M $717.3K $644.8K
Long-Term Investments -- -- -- -- --
Goodwill $811.3K -- -- -- --
Other Intangibles $8.2M $5.1M $7.5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.8M $22.6M $15.8M $14.3M $14.5M
 
Accounts Payable $1.7M -- $2.1M -- $5.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.3M $2M -- $2.2M --
Current Portion Of Capital Lease Obligations $151.7K $341K $294.4K $228.4K $298K
Other Current Liabilities $350K $5.4M $628.8K $133.9K $731.5K
Total Current Liabilities $7.9M $9.6M $3M $6.9M $8.1M
 
Long-Term Debt $25.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $10.2M $3.6M $7.3M $8.4M
 
Common Stock $51.6M $67.3M $76.9M $85.7M $110.9M
Other Common Equity Adj $9.9M $11.5M $18M $14.9M $15M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$209.3K
Minority Interest, Total -- -- -- -- --
Total Equity $20.5M $12.4M $12.3M $7M $6.1M
 
Total Liabilities and Equity $28.8M $22.6M $15.8M $14.3M $14.5M
Cash and Short Terms $9.7M $9.2M $1.2M $585.6K $547.3K
Total Debt $5.7M $2M -- $476.8K $354.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$23.6M -$15.3M -$12.9M -$25.3M
Depreciation & Amoritzation $1.3M $1M $1.1M $1.8M $1.7M
Stock-Based Compensation $517.7K $1.3M $2.9M $930.6K $283.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$12.6M -$13.9M -$8.3M -$15.1M
 
Capital Expenditures $1.5M $3M $3.4M $2.3M $2M
Cash Acquisitions -- -$122K -$159.9K -- --
Cash From Investing -$1.5M -$3.1M -$3.6M -$2.3M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $504.9K -- -- $89.3K $1.9M
Long-Term Debt Repaid -$191.6K -$2M -$4.3M -$326K -$323.8K
Repurchase of Common Stock -- -- -- -- -$353K
Other Financing Activities -$3.1M -- -$2.3M -$1M -$1.5M
Cash From Financing $25.3M $1M $17.6M $9.6M $17.7M
 
Beginning Cash (CF) $2.7M $16.5M $1.6M $1.9M $898.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$14.7M $151K -$1M -$717K
Ending Cash (CF) $16.5M $1.6M $1.9M $898.8K $181.7K
 
Levered Free Cash Flow -$11.5M -$15.6M -$17.3M -$10.6M -$17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.1M -$4.9M -$4.9M -$2.8M -$3.8M
Depreciation & Amoritzation $321K $401.6K $401.6K $404.7K $415K
Stock-Based Compensation $592.8K $310.8K $310.8K $117.1K --
Change in Accounts Receivable -$1.2M -- $463.5K -- --
Change in Inventories -$1.3M -- $528.5K -- --
Cash From Operations -$4.8M -$3.1M -$3.1M -$1.1M -$1.9M
 
Capital Expenditures $1.1M $820.3K $820.3K $198.9K $743.8K
Cash Acquisitions -$122K -- -- -- --
Cash From Investing -$1.3M -$820.4K -$820.4K -$198.9K -$743.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$100.7K -$100.7K -$79.4K -$91.6K
Repurchase of Common Stock -- -- -- -- -$209.3K
Other Financing Activities -- -$309K -$309K $715K -$146.8K
Cash From Financing -$683.6K $3.2M $3.2M $1M $3.1M
 
Beginning Cash (CF) $16.5M $1.9M $1.9M $898.8K $181.7K
Foreign Exchange Rate Adjustment -$25.9K -- -- -- --
Additions / Reductions -$6.7M -$734.1K -$734.1K -$313.2K $365.5K
Ending Cash (CF) $9.7M $1.2M $1.2M $585.6K $547.3K
 
Levered Free Cash Flow -$5.9M -$3.9M -$3.9M -$1.3M -$2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.5M -$26.4M -$15.3M -$10.9M -$26.3M
Depreciation & Amoritzation $1.3M $1.1M $1.1M $1.8M $1.7M
Stock-Based Compensation $1M $1.1M $2.9M $736.9K $166.2K
Change in Accounts Receivable $739.1K -- $463.5K -$802.3K --
Change in Inventories -$1.9M -- $528.5K $371.3K --
Cash From Operations -$12.9M -$10.9M -$13.9M -$6.4M -$15.9M
 
Capital Expenditures $2M $2.7M $3.4M $1.7M $2.6M
Cash Acquisitions -$122K -- -$159.9K -- --
Cash From Investing -$2.2M -$2.7M -$3.6M -$1.7M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$819.8K -$4.3M -$304.7K -$336K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $6.1K -$2.3M
Cash From Financing $24.5M $4.9M $17.6M $7.4M $19.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$8.7M $151K -$594.1K -$38.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.9M -$13.6M -$17.3M -$8M -$18.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.1M -$4.9M -$4.9M -$2.8M -$3.8M
Depreciation & Amoritzation $321K $401.6K $401.6K $404.7K $415K
Stock-Based Compensation $592.8K $310.8K $310.8K $117.1K --
Change in Accounts Receivable -$1.2M -- $463.5K -- --
Change in Inventories -$1.3M -- $528.5K -- --
Cash From Operations -$4.8M -$3.1M -$3.1M -$1.1M -$1.9M
 
Capital Expenditures $1.1M $820.3K $820.3K $198.9K $743.8K
Cash Acquisitions -$122K -- -- -- --
Cash From Investing -$1.3M -$820.4K -$820.4K -$198.9K -$743.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$100.7K -$100.7K -$79.4K -$91.6K
Repurchase of Common Stock -- -- -- -- -$209.3K
Other Financing Activities -- -$309K -$309K $715K -$146.8K
Cash From Financing -$683.6K $3.2M $3.2M $1M $3.1M
 
Beginning Cash (CF) $16.5M $1.9M $1.9M $898.8K $181.7K
Foreign Exchange Rate Adjustment -$25.9K -- -- -- --
Additions / Reductions -$6.7M -$734.1K -$734.1K -$313.2K $365.5K
Ending Cash (CF) $9.7M $1.2M $1.2M $585.6K $547.3K
 
Levered Free Cash Flow -$5.9M -$3.9M -$3.9M -$1.3M -$2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock