Financhill
Buy
66

STRT Quote, Financials, Valuation and Earnings

Last price:
$61.50
Seasonality move :
1.21%
Day range:
$60.85 - $63.65
52-week range:
$21.05 - $70.58
Dividend yield:
0%
P/E ratio:
12.68x
P/S ratio:
0.46x
P/B ratio:
1.20x
Volume:
77.1K
Avg. volume:
106.8K
1-year change:
148.61%
Market cap:
$253.4M
Revenue:
$537.8M
EPS (TTM):
$4.95
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $385.3M $485.3M $452.3M $492.9M $537.8M
Revenue Growth (YoY) -20.88% 25.95% -6.81% 9% 9.09%
 
Cost of Revenues $349.9M $406.6M $396.2M $450.8M $472.3M
Gross Profit $35.4M $78.7M $56M $42.2M $65.5M
Gross Profit Margin 9.2% 16.21% 12.39% 8.55% 12.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1M $44.7M $47.1M $48.2M $47.7M
Other Inc / (Exp) $1.5M $1.4M $583K -$619K $3.3M
Operating Expenses $44.1M $44.7M $47.1M $48.2M $47.7M
Operating Income -$8.7M $33.9M $8.9M -$6.1M $17.8M
 
Net Interest Expenses $920K $302K $221K $960K $900K
EBT. Incl. Unusual Items -$8.1M $35M $9.3M -$7.7M $20.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M $5.1M $415K $1.3M $3.8M
Net Income to Company -$5.9M $29.9M $8.8M -$8.9M $16.4M
 
Minority Interest in Earnings -$1.7M -$7.4M -$1.8M $2.3M -$115K
Net Income to Common Excl Extra Items -$7.6M $22.5M $7M -$6.7M $16.3M
 
Basic EPS (Cont. Ops) -$2.04 $5.95 $1.82 -$1.70 $4.10
Diluted EPS (Cont. Ops) -$2.04 $5.85 $1.79 -$1.70 $4.07
Weighted Average Basic Share $3.7M $3.8M $3.9M $3.9M $4M
Weighted Average Diluted Share $3.7M $3.9M $3.9M $3.9M $4M
 
EBITDA $12.1M $55.1M $28.9M $10.8M $37.7M
EBIT -$7.2M $35.3M $9.5M -$6.7M $21.1M
 
Revenue (Reported) $385.3M $485.3M $452.3M $492.9M $537.8M
Operating Income (Reported) -$8.7M $33.9M $8.9M -$6.1M $17.8M
Operating Income (Adjusted) -$7.2M $35.3M $9.5M -$6.7M $21.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $121.6M $115.9M $127.2M $140.8M $144.1M
Revenue Growth (YoY) 4.02% -4.69% 9.69% 10.69% 2.35%
 
Cost of Revenues $103M $101.3M $117.2M $126.1M $121M
Gross Profit $18.7M $14.6M $10M $14.7M $23.1M
Gross Profit Margin 15.34% 12.63% 7.86% 10.43% 16.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $11.3M $12.8M $12.7M $16M
Other Inc / (Exp) $399K $859K -$60K -$65K $513K
Operating Expenses $11.9M $11.3M $12.8M $12.7M $16M
Operating Income $6.7M $3.4M -$2.8M $2M $7.1M
 
Net Interest Expenses $63K $54K $266K $222K $243K
EBT. Incl. Unusual Items $7.1M $4.2M -$3.2M $1.7M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $50K $133K $546K $1.6M
Net Income to Company $5.9M $4.1M -$3.3M $1.1M $5.7M
 
Minority Interest in Earnings -$1.4M -$989K $1M $380K -$315K
Net Income to Common Excl Extra Items $4.5M $3.1M -$2.3M $1.5M $5.4M
 
Basic EPS (Cont. Ops) $1.18 $0.81 -$0.57 $0.38 $1.34
Diluted EPS (Cont. Ops) $1.15 $0.80 -$0.57 $0.37 $1.32
Weighted Average Basic Share $3.8M $3.9M $3.9M $4M $4M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $4M $4.1M
 
EBITDA $12.1M $9M $1.5M $6M $11.3M
EBIT $7.1M $4.2M -$2.9M $1.9M $7.6M
 
Revenue (Reported) $121.6M $115.9M $127.2M $140.8M $144.1M
Operating Income (Reported) $6.7M $3.4M -$2.8M $2M $7.1M
Operating Income (Adjusted) $7.1M $4.2M -$2.9M $1.9M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $417.4M $439.2M $483.8M $526.9M $556.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.7M $381.9M $440M $467.8M $478.4M
Gross Profit $55.6M $57.4M $43.8M $59.2M $77.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $45.9M $50.3M $49.2M $54.1M
Other Inc / (Exp) $1.1M $2M $408K -$498K $3.5M
Operating Expenses $41.9M $45.9M $50.3M $49.2M $54.1M
Operating Income $13.7M $11.5M -$6.5M $9.9M $23.6M
 
Net Interest Expenses $387K $202K $653K $1M $1M
EBT. Incl. Unusual Items $14.5M $13.3M -$6.8M $8.4M $26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $730K -$1.6M $5.1M $5.1M
Net Income to Company $13.2M $12.5M -$5.2M $3.3M $20.9M
 
Minority Interest in Earnings -$4.1M -$3M $1.6M $716K -$886K
Net Income to Common Excl Extra Items $9.1M $9.6M -$3.6M $4M $20M
 
Basic EPS (Cont. Ops) $2.39 $2.49 -$0.91 $1.00 $5.00
Diluted EPS (Cont. Ops) $2.31 $2.45 -$0.91 $0.99 $4.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.6M $33.2M $11.7M $26.5M $41.8M
EBIT $14.8M $13.5M -$6.1M $9.4M $27.1M
 
Revenue (Reported) $417.4M $439.2M $483.8M $526.9M $556.1M
Operating Income (Reported) $13.7M $11.5M -$6.5M $9.9M $23.6M
Operating Income (Adjusted) $14.8M $13.5M -$6.1M $9.4M $27.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $375.2M $329.2M $360.7M $394.7M $413.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $311.8M $287.1M $330.8M $347.8M $353.9M
Gross Profit $63.4M $42.1M $29.9M $46.9M $59.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.5M $34.7M $37.9M $38.9M $45.3M
Other Inc / (Exp) $673K $1.3M $1.1M $1.2M $1.3M
Operating Expenses $33.5M $34.7M $37.9M $38.9M $45.3M
Operating Income $29.9M $7.4M -$8M $8M $13.9M
 
Net Interest Expenses $259K $159K $591K $661K $795K
EBT. Incl. Unusual Items $30.3M $8.5M -$7.5M $8.6M $14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $340K -$1.6M $2.2M $3.5M
Net Income to Company $25.6M $8.2M -$5.9M $6.4M $10.9M
 
Minority Interest in Earnings -$6M -$1.6M $1.9M $332K -$439K
Net Income to Common Excl Extra Items $19.6M $6.6M -$4M $6.7M $10.4M
 
Basic EPS (Cont. Ops) $5.19 $1.72 -$1.01 $1.69 $2.59
Diluted EPS (Cont. Ops) $5.11 $1.70 -$1.01 $1.68 $2.56
Weighted Average Basic Share $11.3M $11.6M $11.8M $11.9M $12.1M
Weighted Average Diluted Share $11.5M $11.7M $11.8M $12M $12.2M
 
EBITDA $45.3M $23.4M $6.2M $22M $26.2M
EBIT $30.5M $8.7M -$6.9M $9.2M $15.2M
 
Revenue (Reported) $375.2M $329.2M $360.7M $394.7M $413.1M
Operating Income (Reported) $29.9M $7.4M -$8M $8M $13.9M
Operating Income (Adjusted) $30.5M $8.7M -$6.9M $9.2M $15.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $11.8M $14.5M $8.8M $20.6M $25.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42M $69.9M $75.8M $89.8M $99.3M
Inventory $54.4M $70.9M $80.5M $77.6M $81.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $14M $16.1M $27.2M $27.5M
Total Current Assets $125.4M $174.9M $188.2M $225.8M $253.8M
 
Property Plant And Equipment $105.1M $96.4M $91.7M $94.4M $86.2M
Long-Term Investments $22.1M $27.2M $26.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.5M $7M $5.4M $7.1M $6.7M
Total Assets $265.5M $310.6M $319.1M $340.9M $364.3M
 
Accounts Payable $18.5M $36.7M $44M $57.9M $54.9M
Accrued Expenses $28.3M $30.9M $26.1M $32.3M $39.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $8.5M $6.4M $8.2M $7.3M
Total Current Liabilities $48.1M $77.6M $81.5M $109M $118.3M
 
Long-Term Debt $35M $12M $11M $13M $13M
Capital Leases -- -- -- -- --
Total Liabilities $90.1M $97.1M $99.2M $129.9M $138.7M
 
Common Stock $74K $74K $75K $75K $76K
Other Common Equity Adj -$22.1M -$16.8M -$18.6M -$14.2M -$15.7M
Common Equity $152.2M $181.6M $188.4M $185M $200.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.2M $31.8M $31.5M $26.1M $25.1M
Total Equity $175.4M $213.4M $219.9M $211M $225.6M
 
Total Liabilities and Equity $265.5M $310.6M $319.1M $340.9M $364.3M
Cash and Short Terms $11.8M $14.5M $8.8M $20.6M $25.4M
Total Debt $35M $12M $11M $13M $13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.3M $16.5M $12.1M $9.6M $62.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81.3M $76.5M $83.6M $97.5M $109.2M
Inventory $58.3M $73.3M $69.6M $78.6M $75.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $23.4M $41.7M $35.9M $18M
Total Current Assets $169M $189.7M $207M $240.9M $287.2M
 
Property Plant And Equipment $97.3M $91.4M $94M $88.3M $77.8M
Long-Term Investments $26.1M $28.4M $27.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $6.6M $5.3M $5.6M $5.3M
Total Assets $305.7M $321.2M $341.4M $348.5M $387.4M
 
Accounts Payable $36.3M $43.5M $48.5M $50.6M $72.6M
Accrued Expenses $29.7M $24.9M $29.7M $36.2M $30.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $8.1M $10.2M $16M $10.7M $8.3M
Total Current Liabilities $75.5M $80M $95.6M $120.8M $123.3M
 
Long-Term Debt $16M $12M $21M -- $13M
Capital Leases -- -- -- -- --
Total Liabilities $98.2M $99.3M $122.9M $128.4M $152.8M
 
Common Stock $74K $75K $75K $76K $76K
Other Common Equity Adj -$17.7M -$17M -$16.6M -$13.2M -$17.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.9M $32M $30.7M $26.3M $23.9M
Total Equity $207.5M $221.9M $218.5M $220.1M $234.6M
 
Total Liabilities and Equity $305.7M $321.2M $341.4M $348.5M $387.4M
Cash and Short Terms $11.3M $16.5M $12.1M $9.6M $62.1M
Total Debt $16M $12M $21M $13M $13M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$5.9M $29.9M $8.8M -$8.9M $16.4M
Depreciation & Amoritzation $19.3M $19.8M $19.4M $17.5M $16.5M
Stock-Based Compensation $5.8M $972K $1.1M $1.5M $1.5M
Change in Accounts Receivable $42M -$27.7M -$5.9M -$13.7M -$9.4M
Change in Inventories -$7.1M -$16.5M -$9.6M $2.9M -$4.1M
Cash From Operations $25.4M $35.2M $10.4M $10.1M $12.3M
 
Capital Expenditures $12.4M $8.9M $14.2M $17.4M $9.8M
Cash Acquisitions -- -$100K -$150K $25.9M $2M
Cash From Investing -$12.3M -$9M -$14.3M $8.9M -$7.8M
 
Dividends Paid (Ex Special Dividend) -$1.6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- $13M $17M $2M
Long-Term Debt Repaid -$15M -$23M -$14M -$15M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$980K -$490K -$1.8M -$9.6M --
Cash From Financing -$9M -$22.9M -$1.9M -$7.4M $72K
 
Beginning Cash (CF) $7.8M $11.8M $14.5M $8.8M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $3.2M -$5.8M $11.6M $4.5M
Ending Cash (CF) $11.8M $14.5M $8.8M $20.6M $25.4M
 
Levered Free Cash Flow $13M $26.2M -$3.8M -$7.3M $2.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.3M $656K -$3.1M $10.1M --
Depreciation & Amoritzation $5.1M $4.7M $4.3M $3.8M --
Stock-Based Compensation $197K $267K $327K $243K --
Change in Accounts Receivable $11.4M $702K -$6.1M -$1.8M --
Change in Inventories -$12.5M -$7.2M -$8M -$3M --
Cash From Operations $9.8M -$1.3M $2.6M $19.5M --
 
Capital Expenditures $2.5M $4.8M $3.6M $3.7M --
Cash Acquisitions -- -$75K $26.1M -- --
Cash From Investing -$2.5M -$4.9M $22.8M -$3.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M $4M -- --
Long-Term Debt Repaid -$4M -$3M -$12M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$600K -$9M -- --
Cash From Financing -$4M -$1.6M -$17M $17K --
 
Beginning Cash (CF) $11.3M $16.5M $12.1M $9.6M --
Foreign Exchange Rate Adjustment -$115K $89K $55K $34K --
Additions / Reductions $3.2M -$7.8M $8.4M $15.8M --
Ending Cash (CF) $14.5M $8.8M $20.6M $25.4M --
 
Levered Free Cash Flow $7.2M -$6.1M -$1.1M $15.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.2M $12.5M -$5.2M $3.3M $20.9M
Depreciation & Amoritzation $19.7M $19.8M $17.8M $17.1M $14.7M
Stock-Based Compensation $1.3M $1.1M $1.4M $1.6M $2.1M
Change in Accounts Receivable -$8.2M $4.8M -$6.9M -$13.6M -$12.1M
Change in Inventories $18K -$15M $3.7M -$9M $3M
Cash From Operations $20.9M $21.5M $6.2M -$4.6M $61M
 
Capital Expenditures $8.5M $11.9M $18.5M $9.7M $7.9M
Cash Acquisitions -$100K -$75K -$312K $28.1M --
Cash From Investing -$8.6M -$12M -$18.8M $18.8M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11M $15M $6M $3M
Long-Term Debt Repaid -$19M -$15M -$6M -$14M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$490K -$1.2M -$1.2M -- --
Cash From Financing -$10.9M -$4.3M $8M -$16.9M $61K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $5.2M -$4.6M -$2.8M $53.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.4M $9.6M -$12.3M -$14.4M $53.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $29.9M $8.8M -$8.9M $16.4M $10.9M
Depreciation & Amoritzation $19.8M $19.4M $17.5M $16.5M $11M
Stock-Based Compensation $972K $1.1M $1.5M $1.5M $1.8M
Change in Accounts Receivable -$27.7M -$5.9M -$13.7M -$9.4M -$10.2M
Change in Inventories -$16.5M -$9.6M $2.9M -$4.1M $6.1M
Cash From Operations $35.2M $10.4M $10.1M $12.3M $41.5M
 
Capital Expenditures $8.9M $14.2M $17.4M $9.8M $4.2M
Cash Acquisitions -$100K -$150K $25.9M $2M --
Cash From Investing -$9M -$14.3M $8.9M -$7.8M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13M $17M $2M $3M
Long-Term Debt Repaid -$23M -$14M -$15M -$2M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$490K -$1.8M -$9.6M -- --
Cash From Financing -$22.9M -$1.9M -$7.4M $72K $44K
 
Beginning Cash (CF) $45.5M $52M $44.8M $57.4M $102.4M
Foreign Exchange Rate Adjustment -$552K $98K $237K $290K -$689K
Additions / Reductions $3.2M -$5.8M $11.6M $4.5M $37.4M
Ending Cash (CF) $48.2M $46.3M $56.6M $62.2M $139.1M
 
Levered Free Cash Flow $26.2M -$3.8M -$7.3M $2.5M $37.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock