Financhill
Buy
63

STRL Quote, Financials, Valuation and Earnings

Last price:
$250.59
Seasonality move :
13.42%
Day range:
$244.38 - $253.94
52-week range:
$93.50 - $253.94
Dividend yield:
0%
P/E ratio:
29.29x
P/S ratio:
3.69x
P/B ratio:
9.47x
Volume:
461.3K
Avg. volume:
534.9K
1-year change:
125.24%
Market cap:
$7.6B
Revenue:
$2.1B
EPS (TTM):
$8.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.8B $2B $2.1B
Revenue Growth (YoY) 8.92% 15.3% 25.1% 11.46% 7.28%
 
Cost of Revenues $1B $1.2B $1.5B $1.6B $1.7B
Gross Profit $179.6M $203.5M $274.6M $337.6M $426.1M
Gross Profit Margin 14.64% 14.39% 15.52% 17.12% 20.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3M $69.2M $86.5M $98.7M $118.4M
Other Inc / (Exp) -$1.3M -$2.8M -$827K -$873K $90.9M
Operating Expenses $86M $92.6M $113.9M $131M $161.1M
Operating Income $93.6M $110.9M $160.7M $206.7M $265M
 
Net Interest Expenses $29.2M $19.3M $19.7M $15.2M --
EBT. Incl. Unusual Items $63.1M $88.8M $140.2M $190.6M $358.3M
Earnings of Discontinued Ops. -$817K $1.2M $9.7M -- --
Income Tax Expense $19.4M $24.9M $41.7M $47.8M $87.4M
Net Income to Company $42.9M $65.1M $108.2M $142.8M $270.9M
 
Minority Interest in Earnings -$598K -$2.5M -$1.7M -$4.2M -$13.5M
Net Income to Common Excl Extra Items $42.3M $62.6M $106.5M $138.7M $257.5M
 
Basic EPS (Cont. Ops) $1.52 $2.19 $3.20 $4.51 $8.35
Diluted EPS (Cont. Ops) $1.50 $2.15 $3.16 $4.44 $8.27
Weighted Average Basic Share $27.9M $28.6M $30.2M $30.8M $30.8M
Weighted Average Diluted Share $28.2M $29.1M $30.6M $31.2M $31.1M
 
EBITDA $125.2M $142.3M $212.8M $277.3M $451.9M
EBIT $92.5M $108.1M $160.8M $219.9M $383.5M
 
Revenue (Reported) $1.2B $1.4B $1.8B $2B $2.1B
Operating Income (Reported) $93.6M $110.9M $160.7M $206.7M $265M
Operating Income (Adjusted) $92.5M $108.1M $160.8M $219.9M $383.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $315.3M $366M $403.6M $440.4M $430.9M
Revenue Growth (YoY) 6.28% 16.06% 10.28% 9.11% -2.14%
 
Cost of Revenues $270.3M $310.8M $341.8M $363.5M $336.1M
Gross Profit $45M $55.1M $61.7M $76.9M $94.8M
Gross Profit Margin 14.28% 15.07% 15.3% 17.46% 22.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $20.3M $23.3M $27.3M $34.6M
Other Inc / (Exp) -$337K -$255K -$190K -$1M -$1.5M
Operating Expenses $22.3M $25.5M $28.9M $33.7M $37.2M
Operating Income $22.8M $29.6M $32.8M $43.2M $57.6M
 
Net Interest Expenses $6M $4.6M $5.6M $762K --
EBT. Incl. Unusual Items $16.4M $24.7M $27.1M $41.4M $57.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.8M $7M $7.6M $15.1M
Net Income to Company $11.7M $19.5M $20M $33.8M $42.6M
 
Minority Interest in Earnings -$1.1M -$271K -$391K -$2.7M -$3.1M
Net Income to Common Excl Extra Items $10.6M $17.7M $19.6M $31M $39.5M
 
Basic EPS (Cont. Ops) $0.37 $0.64 $0.64 $1.00 $1.29
Diluted EPS (Cont. Ops) $0.37 $0.64 $0.64 $1.00 $1.28
Weighted Average Basic Share $28.3M $30M $30.6M $31M $30.5M
Weighted Average Diluted Share $28.8M $30.1M $30.8M $31.2M $30.9M
 
EBITDA $30.7M $41.1M $48.3M $64.3M $79.9M
EBIT $22.4M $29.4M $34.6M $48M $62.9M
 
Revenue (Reported) $315.3M $366M $403.6M $440.4M $430.9M
Operating Income (Reported) $22.8M $29.6M $32.8M $43.2M $57.6M
Operating Income (Adjusted) $22.4M $29.4M $34.6M $48M $62.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.5B $1.8B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.5B $1.7B $1.7B
Gross Profit $189.4M $213.6M $281.2M $352.8M $444.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.8M $72.4M $89.5M $102.7M $125.8M
Other Inc / (Exp) -$1.2M -$2.7M -$762K -$1.7M $89.4M
Operating Expenses $85.6M $95.9M $117.3M $135.8M $163.6M
Operating Income $103.8M $117.8M $163.9M $217M $280.5M
 
Net Interest Expenses $27.5M $17.9M $20.6M $10.4M --
EBT. Incl. Unusual Items $75.2M $97.1M $142.5M $204.9M $374.6M
Earnings of Discontinued Ops. -- -- $8.2M -- --
Income Tax Expense $23M $26.9M $42M $48.3M $94.8M
Net Income to Company $51.4M $73M $108.7M $156.6M $279.8M
 
Minority Interest in Earnings -$1.6M -$1.6M -$1.9M -$6.5M -$13.9M
Net Income to Common Excl Extra Items $49.7M $69.8M $106.9M $150.1M $265.9M
 
Basic EPS (Cont. Ops) $1.77 $2.46 $3.53 $4.86 $8.66
Diluted EPS (Cont. Ops) $1.76 $2.42 $3.50 $4.81 $8.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.5M $152.7M $220M $293.3M $467.6M
EBIT $102.7M $115.1M $166M $233.4M $398.4M
 
Revenue (Reported) $1.2B $1.5B $1.8B $2B $2.1B
Operating Income (Reported) $103.8M $117.8M $163.9M $217M $280.5M
Operating Income (Adjusted) $102.7M $115.1M $166M $233.4M $398.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $315.3M $366M $403.6M $440.4M $430.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $270.3M $310.8M $341.8M $363.5M $336.1M
Gross Profit $45M $55.1M $61.7M $76.9M $94.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $20.3M $23.3M $27.3M $34.6M
Other Inc / (Exp) -$337K -$255K -$190K -$1M -$1.5M
Operating Expenses $22.3M $25.5M $28.9M $33.7M $37.2M
Operating Income $22.8M $29.6M $32.8M $43.2M $57.6M
 
Net Interest Expenses $6M $4.6M $5.6M $762K --
EBT. Incl. Unusual Items $16.4M $24.7M $27.1M $41.4M $57.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.8M $7M $7.6M $15.1M
Net Income to Company $11.7M $19.5M $20M $33.8M $42.6M
 
Minority Interest in Earnings -$1.1M -$271K -$391K -$2.7M -$3.1M
Net Income to Common Excl Extra Items $10.6M $17.7M $19.6M $31M $39.5M
 
Basic EPS (Cont. Ops) $0.37 $0.64 $0.64 $1.00 $1.29
Diluted EPS (Cont. Ops) $0.37 $0.64 $0.64 $1.00 $1.28
Weighted Average Basic Share $28.3M $30M $30.6M $31M $30.5M
Weighted Average Diluted Share $28.8M $30.1M $30.8M $31.2M $30.9M
 
EBITDA $30.7M $41.1M $48.3M $64.3M $79.9M
EBIT $22.4M $29.4M $34.6M $48M $62.9M
 
Revenue (Reported) $315.3M $366M $403.6M $440.4M $430.9M
Operating Income (Reported) $22.8M $29.6M $32.8M $43.2M $57.6M
Operating Income (Adjusted) $22.4M $29.4M $34.6M $48M $62.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.2M $60.9M $181.5M $471.6M $664.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.4M $200.2M $262.6M $252.4M $247.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.3M $16M $29.1M $17.9M $17.4M
Total Current Assets $361.5M $434.7M $597.3M $848M $1B
 
Property Plant And Equipment $143.2M $213.4M $274.9M $300.9M $289.5M
Long-Term Investments -- -- -- -- $107.4M
Goodwill $192M $258.3M $262.7M $281.1M $264.6M
Other Intangibles $244.9M $303.2M $299.1M $328.4M $316.4M
Other Long-Term Assets $11.1M $25.2M $7.7M $18.8M $17M
Total Assets $952.7M $1.2B $1.4B $1.8B $2B
 
Accounts Payable $95.2M $112.7M $121.9M $146M $130.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $77.4M $23.4M $32.6M $26.5M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $6.6M $19.7M $19.6M $20.5M
Other Current Liabilities $9.6M $70M $9M $14.1M $19M
Total Current Liabilities $321.9M $351.8M $446.6M $678.2M $742M
 
Long-Term Debt $291.2M $428.5M $398.7M $315M $289.9M
Capital Leases -- -- -- -- --
Total Liabilities $684M $874.5M $963.8M $1.2B $1.2B
 
Common Stock $283K $298K $306K $309K $312K
Other Common Equity Adj -$5.3M -$1.7M -- -- --
Common Equity $267.3M $358.8M $474.6M $618.9M $808.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.5M $3.2M $4.9M $18.4M
Total Equity $268.7M $360.2M $477.8M $623.9M $826.5M
 
Total Liabilities and Equity $952.7M $1.2B $1.4B $1.8B $2B
Cash and Short Terms $66.2M $60.9M $181.5M $471.6M $664.2M
Total Debt $368.7M $451.9M $431.3M $341.5M $316.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $61.4M $80.4M $202.6M $480.4M $638.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.2M $226.4M $230.1M $274M $285.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.4M $21.9M $13M $17.9M $17.7M
Total Current Assets $355.2M $435.9M $588M $878.9M $997.7M
 
Property Plant And Equipment $151.2M $249.9M $277.5M $314M $292.9M
Long-Term Investments -- -- -- -- $109.3M
Goodwill $192M $252.4M $262.7M $281.4M $283.7M
Other Intangibles $242M $300.1M $295.4M $324.1M $333.7M
Other Long-Term Assets $3.3M $4.5M $7.6M $19.2M $17.2M
Total Assets $947.2M $1.2B $1.4B $1.8B $2B
 
Accounts Payable $111.1M $143.4M $119.5M $135.4M $128.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $60M $30.4M $35.1M $26.5M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $10.1M $17.4M $19.1M $19.3M
Other Current Liabilities $9.9M $13.6M $13.6M $19.8M $22.8M
Total Current Liabilities $322.2M $339.5M $444.7M $705.7M $756.8M
 
Long-Term Debt $279.2M $417.3M $365.5M $308.7M $283.6M
Capital Leases -- -- -- -- --
Total Liabilities $671.5M $865.1M $932.9M $1.2B $1.2B
 
Common Stock $286K $302K $308K $311K $312K
Other Common Equity Adj -$4.4M -$160K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $613K $1.7M $3.6M $7.7M $21.5M
Total Equity $275.7M $377.6M $498.3M $652.2M $826.9M
 
Total Liabilities and Equity $947.2M $1.2B $1.4B $1.8B $2B
Cash and Short Terms $61.4M $80.4M $202.6M $480.4M $638.6M
Total Debt $339.1M $447.7M $400.6M $335.2M $310M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.9M $65.1M $108.2M $142.8M $270.9M
Depreciation & Amoritzation $32.8M $34.2M $52.1M $57.4M $68.4M
Stock-Based Compensation $11.6M $11.8M $12.7M $14.6M $19M
Change in Accounts Receivable $50M $4.4M $9.4M $235.5M $194.8M
Change in Inventories -- -- -- -- --
Cash From Operations $122.9M $158.9M $219.1M $478.6M $497.1M
 
Capital Expenditures $32.9M $46.7M $60.9M $64.4M $81M
Cash Acquisitions -- -$180.9M -$33.8M -$37.2M -$115.1M
Cash From Investing -$30.5M -$223.4M -$89.8M -$87.8M -$185.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $140M -- $2.6M --
Long-Term Debt Repaid -$77.7M -$48.3M -$23.4M -$93.5M -$26.5M
Repurchase of Common Stock -- -- -- -- -$70.6M
Other Financing Activities $7.4M -$11.2M -$9.4M -$13.6M -$21.5M
Cash From Financing -$70.3M $80.6M -$32.8M -$104.5M -$118.6M
 
Beginning Cash (CF) $50.6M $72.6M $88.7M $185.3M $471.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $16.1M $96.6M $286.3M $192.6M
Ending Cash (CF) $72.6M $88.7M $185.3M $471.6M $664.2M
 
Levered Free Cash Flow $90M $112.3M $158.2M $414.2M $416.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.7M $19.5M $20M $33.8M $42.6M
Depreciation & Amoritzation $8.3M $11.8M $13.7M $16.3M $17M
Stock-Based Compensation $1.8M $2.6M $3.2M $4.6M $6.7M
Change in Accounts Receivable -$2.2M -$13M $20.3M $18.9M $30.1M
Change in Inventories -- -- -- -- --
Cash From Operations $38.1M $26.6M $49.1M $49.6M $84.9M
 
Capital Expenditures $11.2M $15M $14.2M $22.4M $17.9M
Cash Acquisitions -- -- $14M -$1M -$37.9M
Cash From Investing -$11M -$14.6M $6.5M -$21M -$54.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.5M -$5.9M -$30.8M -$6.7M -$6.6M
Repurchase of Common Stock -- -- -- -- -$43.8M
Other Financing Activities -$2M -$7.4M -$4.3M -$13M -$5.8M
Cash From Financing -$32.5M -$13.3M -$35.1M -$19.7M -$56.2M
 
Beginning Cash (CF) $72.6M $88.7M $185.3M $471.6M $664.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$1.3M $20.4M $8.9M -$25.5M
Ending Cash (CF) $61.4M $87.4M $202.6M $480.4M $638.6M
 
Levered Free Cash Flow $26.9M $11.6M $34.8M $27.2M $67M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $51.4M $73M $108.7M $156.6M $279.8M
Depreciation & Amoritzation $32.8M $37.7M $54M $60M $69.1M
Stock-Based Compensation $11.2M $12.5M $13.4M $16M $21.1M
Change in Accounts Receivable $40.3M -$6.4M $42.7M $234M $206.1M
Change in Inventories -- -- -- -- --
Cash From Operations $150.2M $147.4M $241.6M $479.1M $532.4M
 
Capital Expenditures $36.7M $50.4M $60.2M $72.6M $76.4M
Cash Acquisitions -- -$180.9M -$19.8M -$52.2M -$151.9M
Cash From Investing -$34.7M -$227M -$68.7M -$115.3M -$219M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$103.2M -$23.7M -$48.3M -$69.3M -$26.5M
Repurchase of Common Stock -- -- -- -- -$114.4M
Other Financing Activities $6.1M -$16.6M -$6.3M -$22.3M -$14.2M
Cash From Financing -$127.1M $99.8M -$54.6M -$89.1M -$155.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M $20.2M $118.3M $274.7M $158.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $113.5M $97M $181.4M $406.5M $456M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.7M $19.5M $20M $33.8M $42.6M
Depreciation & Amoritzation $8.3M $11.8M $13.7M $16.3M $17M
Stock-Based Compensation $1.8M $2.6M $3.2M $4.6M $6.7M
Change in Accounts Receivable -$2.2M -$13M $20.3M $18.9M $30.1M
Change in Inventories -- -- -- -- --
Cash From Operations $38.1M $26.6M $49.1M $49.6M $84.9M
 
Capital Expenditures $11.2M $15M $14.2M $22.4M $17.9M
Cash Acquisitions -- -- $14M -$1M -$37.9M
Cash From Investing -$11M -$14.6M $6.5M -$21M -$54.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.5M -$5.9M -$30.8M -$6.7M -$6.6M
Repurchase of Common Stock -- -- -- -- -$43.8M
Other Financing Activities -$2M -$7.4M -$4.3M -$13M -$5.8M
Cash From Financing -$32.5M -$13.3M -$35.1M -$19.7M -$56.2M
 
Beginning Cash (CF) $72.6M $88.7M $185.3M $471.6M $664.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$1.3M $20.4M $8.9M -$25.5M
Ending Cash (CF) $61.4M $87.4M $202.6M $480.4M $638.6M
 
Levered Free Cash Flow $26.9M $11.6M $34.8M $27.2M $67M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock