Financhill
Buy
72

SSII Quote, Financials, Valuation and Earnings

Last price:
$8.3000
Seasonality move :
4.56%
Day range:
$6.7000 - $8.8000
52-week range:
$0.3200 - $22.4200
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
68.77x
P/B ratio:
39.72x
Volume:
588.3K
Avg. volume:
411.4K
1-year change:
108%
Market cap:
$1.6B
Revenue:
$20.6M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.4M $5.9M $20.6M
Revenue Growth (YoY) -- -- -- 309.1% 251.46%
 
Cost of Revenues -- -- $1.4M $5.1M $12.2M
Gross Profit -- -- $60.6K $725.5K $8.5M
Gross Profit Margin -- -- 4.22% 12.35% 40.93%
 
R&D Expenses $3K $1K $987.4K $1.1M $2.5M
Selling, General & Admin $1.1M $1.4M $1.9M $19.8M $24.5M
Other Inc / (Exp) -$20.7K -$77.4K $280K -- --
Operating Expenses $1.1M $1.4M $3M $21M $27.4M
Operating Income -$1.1M -$1.4M -$3M -$20.3M -$19M
 
Net Interest Expenses -- -- $255.3K $604.3K $175.2K
EBT. Incl. Unusual Items -$1.1M -$1.5M -$3.2M -$20.9M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.5M -$3.2M -$20.9M -$19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.5M -$3.2M -$20.9M -$19.2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.50 -$0.03 -$0.14 -$0.11
Diluted EPS (Cont. Ops) -$0.50 -$0.50 -$0.03 -$0.14 -$0.11
Weighted Average Basic Share $2.3M $2.8M $128.2M $144.9M $170.8M
Weighted Average Diluted Share $2.3M $2.8M $128.2M $152.1M $181.2M
 
EBITDA -$1.1M -$1.5M -$2.9M -$19.8M -$17.7M
EBIT -$1.1M -$1.5M -$2.9M -$20M -$18.2M
 
Revenue (Reported) -- -- $1.4M $5.9M $20.6M
Operating Income (Reported) -$1.1M -$1.4M -$3M -$20.3M -$19M
Operating Income (Adjusted) -$1.1M -$1.5M -$2.9M -$20M -$18.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $370.1K $3.6M $5.1M
Revenue Growth (YoY) -- -- -- 882.84% 40.77%
 
Cost of Revenues -- -- $292.2K $2.9M $4M
Gross Profit -- -- $78K $728.2K $1.1M
Gross Profit Margin -- -- 21.06% 20.02% 21.23%
 
R&D Expenses -- -- $242.1K $528K $1M
Selling, General & Admin $300.1K $80.5K $873.9K $10M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $300.1K $80.5K $1.1M $10.6M $7M
Operating Income -$300.1K -$80.5K -$1.1M -$9.8M -$5.9M
 
Net Interest Expenses -- -- $242.4K $9.4K --
EBT. Incl. Unusual Items -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.02 -$0.01 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.10 -$0.02 -$0.01 -$0.06 -$0.03
Weighted Average Basic Share $2.6M $3.8M $128.2M $170.7M $178.8M
Weighted Average Diluted Share $2.6M $3.8M $128.2M $181.6M $188.6M
 
EBITDA -$292.7K -$78.2K -$1M -$9.6M -$5.1M
EBIT -$300.1K -$80.5K -$1.1M -$9.7M -$5.3M
 
Revenue (Reported) -- -- $370.1K $3.6M $5.1M
Operating Income (Reported) -$300.1K -$80.5K -$1.1M -$9.8M -$5.9M
Operating Income (Adjusted) -$300.1K -$80.5K -$1.1M -$9.7M -$5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $9.1M $22.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $7.8M $13.3M
Gross Profit -- -- $138.5K $1.4M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1K $1K $767.1K $1.3M $3M
Selling, General & Admin $1.1M $1.2M $2.4M $28.9M $20.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.2M $3.2M $30.4M $23.9M
Operating Income -$1.1M -$1.2M -$3.1M -$29M -$15.1M
 
Net Interest Expenses -- -- $454.6K $371.4K --
EBT. Incl. Unusual Items -$1.1M -$1.3M -$3.6M -$29.4M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.3M -$4.4M -$29.4M -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.3M -$3.6M -$29.4M -$15M
 
Basic EPS (Cont. Ops) -$0.50 -$0.52 -$0.03 -$0.19 -$0.08
Diluted EPS (Cont. Ops) -$0.50 -$0.52 -$0.03 -$0.19 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$1.3M -$2.9M -$28.4M -$13.3M
EBIT -$1.1M -$1.3M -$3.1M -$28.6M -$13.8M
 
Revenue (Reported) -- -- -- $9.1M $22.1M
Operating Income (Reported) -$1.1M -$1.2M -$3.1M -$29M -$15.1M
Operating Income (Adjusted) -$1.1M -$1.3M -$3.1M -$28.6M -$13.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $370.1K $3.6M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $292.2K $2.9M $4M
Gross Profit -- -- $78K $728.2K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $242.1K $528K $1M
Selling, General & Admin $300.1K $80.5K $873.9K $10M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $300.1K $80.5K $1.1M $10.6M $7M
Operating Income -$300.1K -$80.5K -$1.1M -$9.8M -$5.9M
 
Net Interest Expenses -- -- $242.4K $9.4K --
EBT. Incl. Unusual Items -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.02 -$0.01 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.10 -$0.02 -$0.01 -$0.06 -$0.03
Weighted Average Basic Share $2.6M $3.8M $128.2M $170.7M $178.8M
Weighted Average Diluted Share $2.6M $3.8M $128.2M $181.6M $188.6M
 
EBITDA -$292.7K -$78.2K -$1M -$9.6M -$5.1M
EBIT -$300.1K -$80.5K -$1.1M -$9.7M -$5.3M
 
Revenue (Reported) -- -- $370.1K $3.6M $5.1M
Operating Income (Reported) -$300.1K -$80.5K -$1.1M -$9.8M -$5.9M
Operating Income (Adjusted) -$300.1K -$80.5K -$1.1M -$9.7M -$5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $160.7K $405.8K $217.2K $2M $466.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $156.9K $1.9M $4.5M
Inventory -- -- $904.1K $7M $10.2M
Prepaid Expenses $2.3K $2.3K $424K $3.6M $3.7M
Other Current Assets $2.3K $2.3K -- -- --
Total Current Assets $163K $408.1K $4.1M $21.4M $27.4M
 
Property Plant And Equipment $38.2K $20.5K $1.9M $3.4M $8M
Long-Term Investments $115.5K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1K -- -- -- --
Other Long-Term Assets -- -- -- $35.9K $318.5K
Total Assets $317.9K $428.6K $7M $31.5M $42.4M
 
Accounts Payable $131.7K $124.6K $165.5K $950.7K $2.9M
Accrued Expenses $188.7K $17.7K $498.1K $357.4K $1.2M
Current Portion Of Long-Term Debt -- -- $120.9K $510.2K --
Current Portion Of Capital Lease Obligations -- -- $181.9K $396.8K $409.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $287.3K $7.8M $8.5M $21.3M
 
Long-Term Debt -- -- $469K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $287.3K $9.7M $11.8M $28.9M
 
Common Stock $103.5K $462.3K $12.8K $67.1K $17.2K
Other Common Equity Adj -- -- $954.5K $704.4K $150.3K
Common Equity -$869.1K $141.3K -$2.7M $19.7M $13.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$869.1K $141.3K -$2.7M $19.7M $13.5M
 
Total Liabilities and Equity $317.9K $428.6K $7M $31.5M $42.4M
Cash and Short Terms $160.7K $405.8K $217.2K $2M $466.5K
Total Debt -- -- $6.7M $6.5M $15.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $316.8K $346.9K $448.5K $948.2K $15.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $4.2M $4M
Inventory -- -- -- $6.2M $14.3M
Prepaid Expenses $2.3K $2.3K -- -- $3.5M
Other Current Assets $2.3K $2.3K $8.7K $2.5M --
Total Current Assets $319.1K $349.2K $5.5M $19.8M $47.6M
 
Property Plant And Equipment $32K $18.2K $9.1K $4.2M $9.7M
Long-Term Investments $115.5K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $29.5K --
Other Long-Term Assets -- -- -- -- $319K
Total Assets $466.6K $367.4K $5.5M $31M $63.5M
 
Accounts Payable $103.4K $114.1K -- $1.4M $3.8M
Accrued Expenses $927.7K $19.2K $118.9K $5.3M $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $281.4K $368.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $278.3K $5.1M $15.7M $15M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $278.3K $5.1M $17.5M $22.9M
 
Common Stock $154.1K $463.1K $6.5K $17.1K $19.4K
Other Common Equity Adj -- -- -- $899.9K $173K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$759.5K $89.2K $347.4K $13.5M $40.6M
 
Total Liabilities and Equity $466.6K $367.4K $5.5M $31M $63.5M
Cash and Short Terms $316.8K $346.9K $448.5K $948.2K $15.9M
Total Debt -- -- $5M $8.7M $7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$1.5M -$3.2M -$20.9M -$19.2M
Depreciation & Amoritzation $37.4K $18.8K $96.6K $152.7K $436K
Stock-Based Compensation $434.2K $767.2K -- $9.7M $14.3M
Change in Accounts Receivable -- -- -$1M -$3.1M -$4.9M
Change in Inventories -- -- -$780.7K -$6.1M -$7.7M
Cash From Operations -$90.5K -$363K -$6M -$15.4M -$9.5M
 
Capital Expenditures -- -- -- $453.3K $661.5K
Cash Acquisitions -- $38.2K -- -- --
Cash From Investing -$44K $38.2K $240.8K -$453.3K -$661.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $134.8K -- $5.9M $22.5M $9.4M
Long-Term Debt Repaid -$65K -- -- -$126.5K --
Repurchase of Common Stock -- -$26K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $266.8K $570K $5.9M $22.8M $9.4M
 
Beginning Cash (CF) $28.5K $160.7K $87.7K $274.6K $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.2K $245.1K $142.5K $7M -$738.5K
Ending Cash (CF) $160.7K $405.8K $274.6K $7.1M $6.6M
 
Levered Free Cash Flow -$94.5K -$363K -$6M -$15.8M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
Depreciation & Amoritzation $7.3K $2.3K $32.6K $80.1K $208.9K
Stock-Based Compensation $174.6K $28.2K -- $7.1M $2.4M
Change in Accounts Receivable -- -- -$190.5K -$3.2M $1.3M
Change in Inventories -- -- -$1.2M -$1.3M -$5.1M
Cash From Operations -$78.9K -$58.9K -$2.5M -$2.7M -$6.1M
 
Capital Expenditures -- -- $71.9K $127.3K $872.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$71.9K -$127.3K -$872.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.7M $2.6M $28M
Long-Term Debt Repaid -- -- -$124.1K -- -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $235K -- $2.6M $2.6M $22.4M
 
Beginning Cash (CF) $160.7K $405.8K $274.6K $7.1M $6.6M
Foreign Exchange Rate Adjustment -- -- -$103.1K -$31.4K $25.4K
Additions / Reductions $156.1K -$58.9K $59.7K -$160.9K $15.4M
Ending Cash (CF) $316.8K $346.9K $231.2K $6.9M $22.1M
 
Levered Free Cash Flow -$78.9K -$58.9K -$2.6M -$2.8M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M -$1.3M -$4.4M -$29.4M -$15M
Depreciation & Amoritzation $35.4K $13.8K $126.9K $200.2K $564.8K
Stock-Based Compensation $429.8K $620.9K -$28.2K $16.8M $9.6M
Change in Accounts Receivable -- -- -$1.2M -$6.1M -$428.2K
Change in Inventories -- -- -$2M -$6.2M -$11.4M
Cash From Operations -$119.1K -$343K -$8.4M -$15.5M -$12.9M
 
Capital Expenditures -- -- $71.9K $508.7K $1.4M
Cash Acquisitions -- $38.2K -- -- --
Cash From Investing -$40K $38.2K $168.9K -$508.7K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $8.6M $22.4M $34.8M
Long-Term Debt Repaid -- -- -- -$2.4K -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $465.8K $334.9K $8.5M $22.8M $29.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $306.7K $30.1K $261.1K $6.8M $14.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$119.1K -$343K -$8.5M -$16.1M -$14.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$300.1K -$80.4K -$1.3M -$9.8M -$5.7M
Depreciation & Amoritzation $7.3K $2.3K $32.6K $80.1K $208.9K
Stock-Based Compensation $174.6K $28.2K -- $7.1M $2.4M
Change in Accounts Receivable -- -- -$190.5K -$3.2M $1.3M
Change in Inventories -- -- -$1.2M -$1.3M -$5.1M
Cash From Operations -$78.9K -$58.9K -$2.5M -$2.7M -$6.1M
 
Capital Expenditures -- -- $71.9K $127.3K $872.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$71.9K -$127.3K -$872.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.7M $2.6M $28M
Long-Term Debt Repaid -- -- -$124.1K -- -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $235K -- $2.6M $2.6M $22.4M
 
Beginning Cash (CF) $160.7K $405.8K $274.6K $7.1M $6.6M
Foreign Exchange Rate Adjustment -- -- -$103.1K -$31.4K $25.4K
Additions / Reductions $156.1K -$58.9K $59.7K -$160.9K $15.4M
Ending Cash (CF) $316.8K $346.9K $231.2K $6.9M $22.1M
 
Levered Free Cash Flow -$78.9K -$58.9K -$2.6M -$2.8M -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 4.92% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.03% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 9.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock