Financhill
Sell
41

SPT Quote, Financials, Valuation and Earnings

Last price:
$18.93
Seasonality move :
11.75%
Day range:
$18.67 - $19.33
52-week range:
$18.32 - $39.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.55x
P/B ratio:
6.18x
Volume:
691.5K
Avg. volume:
589.8K
1-year change:
-49.37%
Market cap:
$1.1B
Revenue:
$405.9M
EPS (TTM):
-$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $132.9M $187.9M $253.8M $333.6M $405.9M
Revenue Growth (YoY) 29.45% 41.3% 35.12% 31.45% 21.66%
 
Cost of Revenues $34.9M $46.8M $59.9M $76.3M $91.5M
Gross Profit $98M $141.1M $194M $257.4M $314.4M
Gross Profit Margin 73.74% 75.09% 76.42% 77.14% 77.46%
 
R&D Expenses $30.5M $40M $61.4M $79.6M $102.8M
Selling, General & Admin $99.5M $129.1M $184.2M $247.1M $272M
Other Inc / (Exp) $223K -$361K -$580K -$768K -$1.4M
Operating Expenses $130M $169.2M $245.6M $326.7M $374.8M
Operating Income -$32M -$28.1M -$51.7M -$69.3M -$60.4M
 
Net Interest Expenses -- $41K -- -- --
EBT. Incl. Unusual Items -$31.5M -$28.5M -$49.9M -$65.8M -$61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127K $211K $366K $649K $670K
Net Income to Company -$31.7M -$28.7M -$50.2M -$66.4M -$62M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.7M -$28.7M -$50.2M -$66.4M -$62M
 
Basic EPS (Cont. Ops) -$0.62 -$0.53 -$0.92 -$1.19 -$1.09
Diluted EPS (Cont. Ops) -$0.62 -$0.53 -$0.92 -$1.19 -$1.09
Weighted Average Basic Share $51.4M $53.8M $54.6M $55.7M $56.9M
Weighted Average Diluted Share $51.4M $53.8M $54.6M $55.7M $56.9M
 
EBITDA -$25.9M -$23.5M -$44.8M -$54.8M -$45.9M
EBIT -$31.2M -$28.2M -$49.7M -$63M -$57.8M
 
Revenue (Reported) $132.9M $187.9M $253.8M $333.6M $405.9M
Operating Income (Reported) -$32M -$28.1M -$51.7M -$69.3M -$60.4M
Operating Income (Adjusted) -$31.2M -$28.2M -$49.7M -$63M -$57.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.8M $57.4M $75.2M $96.8M $109.3M
Revenue Growth (YoY) 33.68% 40.7% 30.97% 28.68% 12.92%
 
Cost of Revenues $10M $14M $16.9M $22.4M $24.8M
Gross Profit $30.8M $43.4M $58.3M $74.4M $84.5M
Gross Profit Margin 75.51% 75.64% 77.56% 76.83% 77.27%
 
R&D Expenses $8.3M $13.1M $17.9M $23.8M $23.2M
Selling, General & Admin $28.8M $40M $52.4M $63.9M $72.4M
Other Inc / (Exp) -$119K -$108K -$209K -$406K -$168K
Operating Expenses $37M $53M $70.3M $87.6M $95.7M
Operating Income -$6.2M -$9.6M -$11.9M -$13.3M -$11.2M
 
Net Interest Expenses $20K -- -- $11K --
EBT. Incl. Unusual Items -$6.4M -$9.7M -$10.2M -$13.7M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K $90K $102K -$129K $231K
Net Income to Company -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.18 -$0.19 -$0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.12 -$0.18 -$0.19 -$0.24 -$0.19
Weighted Average Basic Share $53.4M $54.3M $55.2M $56.3M $57.9M
Weighted Average Diluted Share $53.4M $54.3M $55.2M $56.3M $57.9M
 
EBITDA -$5.1M -$8.5M -$8.7M -$9.8M -$7.6M
EBIT -$6.3M -$9.6M -$10.1M -$12.7M -$10.5M
 
Revenue (Reported) $40.8M $57.4M $75.2M $96.8M $109.3M
Operating Income (Reported) -$6.2M -$9.6M -$11.9M -$13.3M -$11.2M
Operating Income (Adjusted) -$6.3M -$9.6M -$10.1M -$12.7M -$10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $143.2M $204.5M $271.6M $355.2M $418.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.7M $50.8M $62.7M $81.8M $93.9M
Gross Profit $106.5M $153.7M $208.9M $273.4M $324.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.5M $44.8M $66.2M $85.4M $102.3M
Selling, General & Admin $102.3M $140.3M $196.6M $258.6M $280.5M
Other Inc / (Exp) $2K -$350K -$681K -$965K -$1.2M
Operating Expenses $133.8M $185.2M $262.9M $344M $382.8M
Operating Income -$27.3M -$31.5M -$54M -$70.6M -$58.3M
 
Net Interest Expenses $134K -- -- -- --
EBT. Incl. Unusual Items -$27.4M -$31.8M -$50.4M -$69.3M -$58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133K $292K $378K $418K $1M
Net Income to Company -$27.5M -$32.1M -$50.7M -$69.8M -$59.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.5M -$32.1M -$50.7M -$69.8M -$59.6M
 
Basic EPS (Cont. Ops) -$0.52 -$0.59 -$0.93 -$1.25 -$1.04
Diluted EPS (Cont. Ops) -$0.52 -$0.59 -$0.93 -$1.25 -$1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22M -$26.8M -$45M -$55.9M -$43.8M
EBIT -$27.1M -$31.5M -$50.2M -$65.6M -$55.6M
 
Revenue (Reported) $143.2M $204.5M $271.6M $355.2M $418.4M
Operating Income (Reported) -$27.3M -$31.5M -$54M -$70.6M -$58.3M
Operating Income (Adjusted) -$27.1M -$31.5M -$50.2M -$65.6M -$55.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.8M $57.4M $75.2M $96.8M $109.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $14M $16.9M $22.4M $24.8M
Gross Profit $30.8M $43.4M $58.3M $74.4M $84.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $13.1M $17.9M $23.8M $23.2M
Selling, General & Admin $28.8M $40M $52.4M $63.9M $72.4M
Other Inc / (Exp) -$119K -$108K -$209K -$406K -$168K
Operating Expenses $37M $53M $70.3M $87.6M $95.7M
Operating Income -$6.2M -$9.6M -$11.9M -$13.3M -$11.2M
 
Net Interest Expenses $20K -- -- $11K --
EBT. Incl. Unusual Items -$6.4M -$9.7M -$10.2M -$13.7M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K $90K $102K -$129K $231K
Net Income to Company -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.18 -$0.19 -$0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.12 -$0.18 -$0.19 -$0.24 -$0.19
Weighted Average Basic Share $53.4M $54.3M $55.2M $56.3M $57.9M
Weighted Average Diluted Share $53.4M $54.3M $55.2M $56.3M $57.9M
 
EBITDA -$5.1M -$8.5M -$8.7M -$9.8M -$7.6M
EBIT -$6.3M -$9.6M -$10.1M -$12.7M -$10.5M
 
Revenue (Reported) $40.8M $57.4M $75.2M $96.8M $109.3M
Operating Income (Reported) -$6.2M -$9.6M -$11.9M -$13.3M -$11.2M
Operating Income (Adjusted) -$6.3M -$9.6M -$10.1M -$12.7M -$10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.5M $107.1M $79.9M $49.8M $86.4M
Short Term Investments $49.4M $69.8M $92.9M $44.6M $3.7M
Accounts Receivable, Net $17.2M $25.5M $35.8M $63.5M $84M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.7M $6.2M $6.4M $10.3M $15.8M
Total Current Assets $199.3M $222.5M $235.5M $195.9M $210.2M
 
Property Plant And Equipment $25.1M $22.3M $21.5M $20.1M $22.3M
Long-Term Investments -- -- $13M $3.7M --
Goodwill $2.3M $2.3M $2.3M $121.4M $121.3M
Other Intangibles $4.1M $3M $2M $28.1M $21.9M
Other Long-Term Assets $138K $126K $64K $1.1M $967K
Total Assets $239.7M $264.7M $293.9M $396.6M $428.3M
 
Accounts Payable $1.5M $2.9M $5M $6.9M $7M
Accrued Expenses $16.5M $23.6M $28.6M $29.6M $31.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.7M $3.5M $3.9M $3.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.6M $98.4M $132.8M $181M $220.8M
 
Long-Term Debt -- -- -- $55M $25M
Capital Leases -- -- -- -- --
Total Liabilities $87.6M $119.5M $151.6M $252.4M $261.7M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -- -$369K -$77K $3K
Common Equity $152.1M $145.2M $142.3M $144.2M $166.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $152.1M $145.2M $142.3M $144.2M $166.6M
 
Total Liabilities and Equity $239.7M $264.7M $293.9M $396.6M $428.3M
Cash and Short Terms $163.9M $176.9M $172.8M $94.4M $90.2M
Total Debt -- -- -- $55M $25M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $102.3M $81.7M $78.4M $69.2M $100.9M
Short Term Investments $65.5M $97.7M $99.1M $25M $1M
Accounts Receivable, Net $15.9M $23.1M $36.7M $50.4M $64.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.6M $9.1M $10.6M $18.3M $19.1M
Total Current Assets $200.9M $226.8M $246.4M $177.7M $207.5M
 
Property Plant And Equipment $24.3M $21.8M $20.8M $19.9M $21.9M
Long-Term Investments -- $1.5M $9.7M $994K --
Goodwill $2.3M $2.3M $9M $121.3M $121.3M
Other Intangibles $3.8M $2.8M $3.4M $26.5M $20.6M
Other Long-Term Assets $130K $71K $66K $1M $962K
Total Assets $241.2M $270.5M $309.6M $389.9M $424.7M
 
Accounts Payable $705K $4.8M $5.7M $5.7M $7.3M
Accrued Expenses $13.6M $23.3M $27.9M $26.3M $29.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.8M $3.6M $4M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.6M $107.3M $146.3M $182.4M $214.1M
 
Long-Term Debt -- -- -- $45M $20M
Capital Leases -- -- -- -- --
Total Liabilities $90.8M $127.7M $164.9M $242.6M $249.3M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -$160K -$291K -$48K $1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150.4M $142.8M $144.8M $147.4M $175.3M
 
Total Liabilities and Equity $241.2M $270.5M $309.6M $389.9M $424.7M
Cash and Short Terms $167.8M $179.3M $177.5M $94.2M $101.9M
Total Debt -- -- -- $45M $20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.7M -$28.7M -$50.2M -$66.4M -$62M
Depreciation & Amoritzation $5.3M $4.7M $4.9M $8.2M $11.9M
Stock-Based Compensation $11.1M $21.7M $47.7M $67.7M $84.3M
Change in Accounts Receivable -$8.1M -$8.9M -$11.5M -$27M -$22.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M $14.8M $10.7M $6.5M $26.3M
 
Capital Expenditures $4M $926K $1.8M $2.1M $3M
Cash Acquisitions -- -- -- -$145.6M -$1.4M
Cash From Investing -$53.8M -$22.1M -$37.7M -$86.6M $40.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $75M --
Long-Term Debt Repaid -- -- -- -$20M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.1M -$137K -$1.9M -$3.4M -$2.3M
Cash From Financing $44.4M -$100K -$193K $54M -$30.3M
 
Beginning Cash (CF) $135.3M $114.5M $107.1M $79.9M $53.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M -$7.4M -$27.2M -$26.2M $36.7M
Ending Cash (CF) $114.5M $107.1M $79.9M $53.7M $90.4M
 
Levered Free Cash Flow -$15.4M $13.9M $8.8M $4.4M $23.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
Depreciation & Amoritzation $1.2M $1.1M $1.4M $2.9M $2.9M
Stock-Based Compensation $3.9M $8.4M $13.7M $18.1M $19.8M
Change in Accounts Receivable $1.1M $2.3M -$1.1M $13M $18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M $5.4M $8.3M $11.2M $18.1M
 
Capital Expenditures $173K $313K $383K $1.1M $1.4M
Cash Acquisitions -- -- -$6.4M -$1.4M --
Cash From Investing -$16.5M -$29.9M -$8.7M $20.1M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $621K -$962K -$1.1M -$1.5M --
Cash From Financing $644K -$956K -$1.1M -$11.5M -$5M
 
Beginning Cash (CF) $114.5M $107.1M $79.9M $53.7M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M -$25.5M -$1.5M $19.7M $14.5M
Ending Cash (CF) $102.3M $81.7M $78.4M $73.4M $104.9M
 
Levered Free Cash Flow $3.4M $5.1M $7.9M $10.1M $16.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.5M -$32.1M -$50.7M -$69.8M -$59.6M
Depreciation & Amoritzation $5.1M $4.7M $5.2M $9.7M $11.8M
Stock-Based Compensation $11.5M $26.2M $53M $72.1M $86M
Change in Accounts Receivable -$4.9M -$7.7M -$15M -$12.8M -$17.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M $16.6M $13.6M $9.3M $33.3M
 
Capital Expenditures $3.9M $1.1M $1.9M $2.8M $3.2M
Cash Acquisitions -- -- -$6.4M -$140.6M --
Cash From Investing -$70M -$35.5M -$16.5M -$57.9M $22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$30M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$1.7M -$2.1M -$3.8M --
Cash From Financing $38.1M -$1.7M -$336K $43.6M -$23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.1M -$20.6M -$3.3M -$5M $31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.1M $15.5M $11.7M $6.6M $30M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.4M -$9.8M -$10.3M -$13.6M -$11.2M
Depreciation & Amoritzation $1.2M $1.1M $1.4M $2.9M $2.9M
Stock-Based Compensation $3.9M $8.4M $13.7M $18.1M $19.8M
Change in Accounts Receivable $1.1M $2.3M -$1.1M $13M $18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M $5.4M $8.3M $11.2M $18.1M
 
Capital Expenditures $173K $313K $383K $1.1M $1.4M
Cash Acquisitions -- -- -$6.4M -$1.4M --
Cash From Investing -$16.5M -$29.9M -$8.7M $20.1M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$10M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $621K -$962K -$1.1M -$1.5M --
Cash From Financing $644K -$956K -$1.1M -$11.5M -$5M
 
Beginning Cash (CF) $114.5M $107.1M $79.9M $53.7M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M -$25.5M -$1.5M $19.7M $14.5M
Ending Cash (CF) $102.3M $81.7M $78.4M $73.4M $104.9M
 
Levered Free Cash Flow $3.4M $5.1M $7.9M $10.1M $16.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock