Financhill
Buy
72

SLNG Quote, Financials, Valuation and Earnings

Last price:
$5.21
Seasonality move :
-1.05%
Day range:
$4.66 - $5.25
52-week range:
$3.71 - $8.28
Dividend yield:
0%
P/E ratio:
72.78x
P/S ratio:
1.36x
P/B ratio:
1.47x
Volume:
29.3K
Avg. volume:
10.9K
1-year change:
19.82%
Market cap:
$96.7M
Revenue:
$73.3M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.6M $69.2M $98.8M $73.1M $73.3M
Revenue Growth (YoY) -11.73% 66.48% 42.87% -26.02% 0.25%
 
Cost of Revenues $39.1M $64.1M $86.4M $62.8M $59.2M
Gross Profit $2.5M $5.1M $12.5M $10.3M $14.1M
Gross Profit Margin 6.01% 7.32% 12.61% 14.11% 19.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $13.8M $13.2M $12.9M $11.8M
Other Inc / (Exp) $2.7M $2.5M $569K $3.3M $2.7M
Operating Expenses $10.8M $13.8M $13.2M $12.9M $11.8M
Operating Income -$8.3M -$8.7M -$726K -$2.6M $2.3M
 
Net Interest Expenses $916K $901K $770K $334K --
EBT. Incl. Unusual Items -$6.5M -$7.1M -$927K $369K $5.1M
Earnings of Discontinued Ops. -- -$168K -$2M -- --
Income Tax Expense $256K $487K $265K $244K $485K
Net Income to Company -$6.8M -$7.6M -$1.2M $125K $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$7.8M -$3.2M $125K $4.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Diluted EPS (Cont. Ops) -$0.40 -$0.45 -$0.17 $0.01 $0.25
Weighted Average Basic Share $16.9M $17.5M $18.3M $18.5M $18.6M
Weighted Average Diluted Share $16.9M $17.5M $18.3M $18.5M $18.6M
 
EBITDA $3.5M $2.7M $8.5M $8.6M $12.2M
EBIT -$5.6M -$6.2M -$157K $703K $5.1M
 
Revenue (Reported) $41.6M $69.2M $98.8M $73.1M $73.3M
Operating Income (Reported) -$8.3M -$8.7M -$726K -$2.6M $2.3M
Operating Income (Adjusted) -$5.6M -$6.2M -$157K $703K $5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7M $20.3M $26.8M $19.8M $17.3M
Revenue Growth (YoY) 27.65% 14.74% 32.44% -26.35% -12.3%
 
Cost of Revenues $14.9M $17.8M $22.3M $15.3M $14.7M
Gross Profit $2.7M $2.5M $4.6M $4.5M $2.7M
Gross Profit Margin 15.38% 12.27% 16.99% 22.54% 15.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.9M $3.4M $3.5M $4.9M
Other Inc / (Exp) $444K $122K $92K $555K $543K
Operating Expenses $2.7M $2.9M $3.4M $3.5M $4.9M
Operating Income $1K -$445K $1.2M $1M -$2.3M
 
Net Interest Expenses $190K $168K $182K $4K --
EBT. Incl. Unusual Items $255K -$491K $1.1M $1.6M -$1.7M
Earnings of Discontinued Ops. -- -$47K -- -- --
Income Tax Expense $80K -$132K $8K $82K -$88K
Net Income to Company $175K -$359K $1.1M $1.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175K -$406K $1.1M $1.5M -$1.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Weighted Average Basic Share $16.9M $18.2M $18.4M $18.6M $18.6M
Weighted Average Diluted Share $16.9M $18.2M $18.5M $18.6M $18.6M
 
EBITDA $2.7M $2M $3.3M $3.4M -$383K
EBIT $445K -$323K $1.3M $1.6M -$2.3M
 
Revenue (Reported) $17.7M $20.3M $26.8M $19.8M $17.3M
Operating Income (Reported) $1K -$445K $1.2M $1M -$2.3M
Operating Income (Adjusted) $445K -$323K $1.3M $1.6M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.4M $75M $105.4M $66M $70.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.7M $69.5M $90.9M $55.8M $58.6M
Gross Profit $2.7M $5.5M $14.5M $10.2M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $14.7M $13.6M $13M $13.2M
Other Inc / (Exp) $3.3M $2.3M $539K $3.7M $2.6M
Operating Expenses $10.3M $14.7M $13.6M $13M $13.2M
Operating Income -$7.6M -$9.2M $901K -$2.8M -$935K
 
Net Interest Expenses $855K $903K $784K $156K --
EBT. Incl. Unusual Items -$5.2M -$7.9M $656K $828K $1.8M
Earnings of Discontinued Ops. -- -$131K -$1.9M -- --
Income Tax Expense $295K $398K $405K $318K $315K
Net Income to Company -$5.5M -$8.2M $251K $510K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$8.4M -$1.7M $510K $1.5M
 
Basic EPS (Cont. Ops) -$0.34 -$0.47 -$0.10 $0.03 $0.07
Diluted EPS (Cont. Ops) -$0.34 -$0.47 -$0.10 $0.03 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6M $2M $9.8M $8.7M $8.5M
EBIT -$4.4M -$6.9M $1.4M $1M $1.3M
 
Revenue (Reported) $45.4M $75M $105.4M $66M $70.9M
Operating Income (Reported) -$7.6M -$9.2M $901K -$2.8M -$935K
Operating Income (Adjusted) -$4.4M -$6.9M $1.4M $1M $1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7M $20.3M $26.8M $19.8M $17.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9M $17.8M $22.3M $15.3M $14.7M
Gross Profit $2.7M $2.5M $4.6M $4.5M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.9M $3.4M $3.5M $4.9M
Other Inc / (Exp) $444K $122K $92K $555K $543K
Operating Expenses $2.7M $2.9M $3.4M $3.5M $4.9M
Operating Income $1K -$445K $1.2M $1M -$2.3M
 
Net Interest Expenses $190K $168K $182K $4K --
EBT. Incl. Unusual Items $255K -$491K $1.1M $1.6M -$1.7M
Earnings of Discontinued Ops. -- -$47K -- -- --
Income Tax Expense $80K -$132K $8K $82K -$88K
Net Income to Company $175K -$359K $1.1M $1.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175K -$406K $1.1M $1.5M -$1.6M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Diluted EPS (Cont. Ops) $0.01 -$0.02 $0.06 $0.08 -$0.09
Weighted Average Basic Share $16.9M $18.2M $18.4M $18.6M $18.6M
Weighted Average Diluted Share $16.9M $18.2M $18.5M $18.6M $18.6M
 
EBITDA $2.7M $2M $3.3M $3.4M -$383K
EBIT $445K -$323K $1.3M $1.6M -$2.3M
 
Revenue (Reported) $17.7M $20.3M $26.8M $19.8M $17.3M
Operating Income (Reported) $1K -$445K $1.2M $1M -$2.3M
Operating Income (Adjusted) $445K -$323K $1.3M $1.6M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $910K $11.5M $5.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.9M $9.4M $16.3M $7.8M $6.2M
Inventory $226K $258K $205K $169K $345K
Prepaid Expenses $1.4M $1.4M $1.5M $1.4M $1.3M
Other Current Assets $182K $33K $73K $137K $151K
Total Current Assets $10.8M $15.5M $32.2M $15M $17.5M
 
Property Plant And Equipment $53.2M $54.3M $48.4M $50M $52.1M
Long-Term Investments $11.9M $12.3M $11.6M $12M $11.7M
Goodwill $4.5M $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $832K -- -- --
Total Assets $80.3M $87.3M $96.6M $81.3M $85.6M
 
Accounts Payable $4.4M $5.1M $4.5M $5.7M $5.7M
Accrued Expenses $1.9M $3.4M $7.4M $139K $596K
Current Portion Of Long-Term Debt $4.5M $2M $3.3M $1.7M $2M
Current Portion Of Capital Lease Obligations $1M $292K $133K $164K $384K
Other Current Liabilities -- $1.9M -- -- --
Total Current Liabilities $14.2M $15.6M $27.5M $11.7M $11.6M
 
Long-Term Debt $3.4M $10M $8.7M $7.7M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $18.3M $26.3M $36.7M $19.5M $18.6M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj $122K $351K $82K -$18K -$578K
Common Equity $62M $61.1M $59.9M $61.8M $67M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62M $61.1M $59.9M $61.8M $67M
 
Total Liabilities and Equity $80.3M $87.3M $96.6M $81.3M $85.6M
Cash and Short Terms $1.8M $910K $11.5M $5.4M $9M
Total Debt $7.9M $12.1M $11.9M $9.4M $8.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1M $2.5M $6.9M $8.3M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $8.9M $9.7M $5.6M $4.7M
Inventory $158K $327K $70K $137K $228K
Prepaid Expenses $1.2M $1.3M $1.2M $1M $939K
Other Current Assets $152K $243K $103K $157K $168K
Total Current Assets $12.9M $15.4M $18M $15.5M $15.4M
 
Property Plant And Equipment $50.9M $54.2M $52.5M $49.1M $51.2M
Long-Term Investments $12.3M $12.5M $12.1M $11.8M $12.1M
Goodwill $4.5M $4.5M $4.3M $4.3M $4.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $320K -- -- -- --
Total Assets $80.8M $86.6M $86.9M $80.6M $83.1M
 
Accounts Payable $5.4M $5.2M $3.2M $5.8M $4.7M
Accrued Expenses $2.8M $2.9M $7M $380K $422K
Current Portion Of Long-Term Debt $4.1M $2M $2.3M $1.7M $1.7M
Current Portion Of Capital Lease Obligations $323K $310K $156K $112K $655K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.2M $14.9M $16.3M $10M $10.4M
 
Long-Term Debt $2.8M $9.6M $8.7M $7.4M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $25M $25.2M $17.5M $17.1M
 
Common Stock $17K $18K $19K $19K $19K
Other Common Equity Adj -$80K $728K $269K -$484K -$507K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.2M $61.6M $61.7M $63.2M $65.9M
 
Total Liabilities and Equity $80.8M $86.6M $86.9M $80.6M $83.1M
Cash and Short Terms $3.1M $2.5M $6.9M $8.3M $9M
Total Debt $7M $11.6M $11M $9.1M $8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$7.6M -$1.2M $125K $4.6M
Depreciation & Amoritzation $9M $8.9M $8.7M $7.9M $7.1M
Stock-Based Compensation $530K $3.2M $2.3M $2.1M $1.2M
Change in Accounts Receivable -$328K -$4.5M -$7M $4M $1.4M
Change in Inventories -$54K -$138K $73K $36K --
Cash From Operations $1.3M $4.3M $14.7M $6.7M $13.7M
 
Capital Expenditures $768K $7.6M $3.9M $10.3M $9.1M
Cash Acquisitions -- -- $200K $87K --
Cash From Investing -$256K -$7.5M -$1.9M -$8.9M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $8M $1M -- --
Long-Term Debt Repaid -$5.2M -$4.1M -$3.1M -$3.6M -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$850K -$85K -$270K -$9K
Cash From Financing -$3.2M $3M -$2.3M -$3.9M -$1.9M
 
Beginning Cash (CF) $4M $1.2M $910K $11.5M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$211K $10.5M -$6.1M $3.7M
Ending Cash (CF) $1.8M $910K $11.5M $5.4M $9M
 
Levered Free Cash Flow $568K -$3.3M $10.8M -$3.5M $4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175K -$359K $1.1M $1.5M -$1.6M
Depreciation & Amoritzation $2.2M $2.3M $2M $1.8M $1.9M
Stock-Based Compensation $162K $531K $589K $383K $447K
Change in Accounts Receivable -$707K $1.7M $2M $2M $1.5M
Change in Inventories $68K -- -- -- --
Cash From Operations $2.6M $3.2M $93K $3.9M $1M
 
Capital Expenditures $298K $690K $3.7M $873K $487K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$298K -$818K -$3.7M -$666K -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$961K -$346K -$671K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K -$59K
Cash From Financing -$1.1M -$1.1M -$961K -$355K -$730K
 
Beginning Cash (CF) $1.8M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment $62K -$3K $5K $4K -$3K
Additions / Reductions $1.2M $1.2M -$4.6M $2.9M $19K
Ending Cash (CF) $3.1M $2.1M $6.9M $8.3M $9M
 
Levered Free Cash Flow $2.3M $2.5M -$3.6M $3.1M $538K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.5M -$8.2M $251K $510K $1.5M
Depreciation & Amoritzation $9M $8.9M $8.4M $7.7M $7.2M
Stock-Based Compensation $673K $3.6M $2.4M $1.9M $1.2M
Change in Accounts Receivable -$679K -$2.1M -$6.6M $3.9M $966K
Change in Inventories -$68K -- -- -- --
Cash From Operations $3.6M $4.9M $11.6M $10.5M $10.8M
 
Capital Expenditures $954K $8M $7M $7.4M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$453K -$8M -$4.8M -$5.8M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.3M -$4.1M -$2.9M -$3M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$279K -$59K
Cash From Financing -$3.3M $3M -$2.1M -$3.3M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$179K -$192K $4.7M $1.4M $770K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6M -$3.1M $4.7M $3.2M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $175K -$359K $1.1M $1.5M -$1.6M
Depreciation & Amoritzation $2.2M $2.3M $2M $1.8M $1.9M
Stock-Based Compensation $162K $531K $589K $383K $447K
Change in Accounts Receivable -$707K $1.7M $2M $2M $1.5M
Change in Inventories $68K -- -- -- --
Cash From Operations $2.6M $3.2M $93K $3.9M $1M
 
Capital Expenditures $298K $690K $3.7M $873K $487K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$298K -$818K -$3.7M -$666K -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$961K -$346K -$671K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9K -$59K
Cash From Financing -$1.1M -$1.1M -$961K -$355K -$730K
 
Beginning Cash (CF) $1.8M $910K $11.5M $5.4M $9M
Foreign Exchange Rate Adjustment $62K -$3K $5K $4K -$3K
Additions / Reductions $1.2M $1.2M -$4.6M $2.9M $19K
Ending Cash (CF) $3.1M $2.1M $6.9M $8.3M $9M
 
Levered Free Cash Flow $2.3M $2.5M -$3.6M $3.1M $538K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock