Financhill
Sell
36

SCVL Quote, Financials, Valuation and Earnings

Last price:
$20.57
Seasonality move :
-4.38%
Day range:
$20.24 - $21.05
52-week range:
$16.14 - $46.92
Dividend yield:
2.78%
P/E ratio:
8.57x
P/S ratio:
0.48x
P/B ratio:
0.86x
Volume:
310.8K
Avg. volume:
484.3K
1-year change:
-49.8%
Market cap:
$559.8M
Revenue:
$1.2B
EPS (TTM):
$2.39
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $976.8M $1.3B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -5.77% 36.2% -5.12% -6.84% 2.3%
 
Cost of Revenues $696.8M $803.6M $794.1M $754.5M $774.1M
Gross Profit $280M $526.8M $468.2M $421.4M $428.8M
Gross Profit Margin 28.66% 39.6% 37.09% 35.84% 35.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.1M $319.1M $321.7M $327.9M $337.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.1M $319.1M $321.7M $327.9M $337.6M
Operating Income $21.9M $207.7M $146.4M $93.5M $91.2M
 
Net Interest Expenses $315K $454K -- -- --
EBT. Incl. Unusual Items $21.6M $207.2M $147.1M $96.1M $97.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $52.3M $37.1M $22.8M $23.7M
Net Income to Company $16M $154.9M $110.1M $73.3M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $154.9M $110.1M $73.3M $73.8M
 
Basic EPS (Cont. Ops) $0.57 $5.49 $4.00 $2.69 $2.72
Diluted EPS (Cont. Ops) $0.56 $5.42 $3.96 $2.68 $2.68
Weighted Average Basic Share $28.1M $28.2M $27.5M $27.2M $27.2M
Weighted Average Diluted Share $28.5M $28.6M $27.8M $27.4M $27.5M
 
EBITDA $38.1M $226.4M $170.6M $125.2M $128.9M
EBIT $22M $207.7M $147.4M $96.4M $97.8M
 
Revenue (Reported) $976.8M $1.3B $1.3B $1.2B $1.2B
Operating Income (Reported) $21.9M $207.7M $146.4M $93.5M $91.2M
Operating Income (Adjusted) $22M $207.7M $147.4M $96.4M $97.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $328.5M $317.5M $281.2M $300.4M $277.7M
Revenue Growth (YoY) 122.69% -3.33% -11.45% 6.82% -7.54%
 
Cost of Revenues $198.3M $204.7M $182.7M $193.6M $181.9M
Gross Profit $130.2M $112.9M $98.5M $106.8M $95.8M
Gross Profit Margin 39.63% 35.54% 35.04% 35.56% 34.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.6M $77.5M $77.6M $84.3M $83.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.6M $77.5M $77.6M $84.3M $83.8M
Operating Income $57.6M $35.4M $20.9M $22.5M $12M
 
Net Interest Expenses $115K $63K -- -- --
EBT. Incl. Unusual Items $57.5M $35.3M $21.4M $23.2M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $8.4M $4.8M $5.9M $3.6M
Net Income to Company $43.2M $26.9M $16.5M $17.3M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.2M $26.9M $16.5M $17.3M $9.3M
 
Basic EPS (Cont. Ops) $1.53 $0.96 $0.61 $0.64 $0.34
Diluted EPS (Cont. Ops) $1.51 $0.95 $0.60 $0.63 $0.34
Weighted Average Basic Share $28.3M $28M $27.2M $27.1M $27.2M
Weighted Average Diluted Share $28.6M $28.3M $27.5M $27.4M $27.5M
 
EBITDA $61.9M $40.1M $28.1M $30.7M $21.4M
EBIT $57.6M $35.4M $21.4M $23.3M $13.1M
 
Revenue (Reported) $328.5M $317.5M $281.2M $300.4M $277.7M
Operating Income (Reported) $57.6M $35.4M $20.9M $22.5M $12M
Operating Income (Adjusted) $57.6M $35.4M $21.4M $23.3M $13.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.3B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $779.1M $810M $772.1M $765.4M $762.5M
Gross Profit $378.7M $509.5M $453.8M $429.7M $417.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $275.9M $324.1M $321.8M $334.6M $337.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $275.9M $324.1M $321.8M $334.6M $337.2M
Operating Income $102.7M $185.4M $132M $95.1M $80.6M
 
Net Interest Expenses $463K $402K -- -- --
EBT. Incl. Unusual Items $102.3M $185M $133.2M $98M $87.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $46.5M $33.5M $23.9M $21.5M
Net Income to Company $75.4M $138.5M $99.7M $74.1M $65.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.4M $138.5M $99.7M $74.1M $65.8M
 
Basic EPS (Cont. Ops) $2.68 $4.91 $3.65 $2.72 $2.42
Diluted EPS (Cont. Ops) $2.63 $4.85 $3.61 $2.71 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $119.3M $204.6M $158.6M $127.8M $119.6M
EBIT $102.7M $185.5M $133.4M $98.3M $87.6M
 
Revenue (Reported) $1.2B $1.3B $1.2B $1.2B $1.2B
Operating Income (Reported) $102.7M $185.4M $132M $95.1M $80.6M
Operating Income (Adjusted) $102.7M $185.5M $133.4M $98.3M $87.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $328.5M $317.5M $281.2M $300.4M $277.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $198.3M $204.7M $182.7M $193.6M $181.9M
Gross Profit $130.2M $112.9M $98.5M $106.8M $95.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.6M $77.5M $77.6M $84.3M $83.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.6M $77.5M $77.6M $84.3M $83.8M
Operating Income $57.6M $35.4M $20.9M $22.5M $12M
 
Net Interest Expenses $115K $63K -- -- --
EBT. Incl. Unusual Items $57.5M $35.3M $21.4M $23.2M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $8.4M $4.8M $5.9M $3.6M
Net Income to Company $43.2M $26.9M $16.5M $17.3M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.2M $26.9M $16.5M $17.3M $9.3M
 
Basic EPS (Cont. Ops) $1.53 $0.96 $0.61 $0.64 $0.34
Diluted EPS (Cont. Ops) $1.51 $0.95 $0.60 $0.63 $0.34
Weighted Average Basic Share $28.3M $28M $27.2M $27.1M $27.2M
Weighted Average Diluted Share $28.6M $28.3M $27.5M $27.4M $27.5M
 
EBITDA $61.9M $40.1M $28.1M $30.7M $21.4M
EBIT $57.6M $35.4M $21.4M $23.3M $13.1M
 
Revenue (Reported) $328.5M $317.5M $281.2M $300.4M $277.7M
Operating Income (Reported) $57.6M $35.4M $20.9M $22.5M $12M
Operating Income (Adjusted) $57.6M $35.4M $21.4M $23.3M $13.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $106.5M $117.4M $51.4M $99M $108.7M
Short Term Investments -- $15M $11.6M $12.2M $14.4M
Accounts Receivable, Net $7.1M $14.2M $3.1M $2.6M $9M
Inventory $233.3M $285.2M $390.4M $346.4M $385.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $10.3M $13.3M $21.1M $18.4M
Total Current Assets $355.3M $442M $469.7M $481.3M $536.1M
 
Property Plant And Equipment $268M $309.5M $460M $502.5M $516.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.4M $12M $12M $18M
Other Intangibles -- $32.6M $32.6M $32.6M $41M
Other Long-Term Assets $13.8M $14.1M $15.4M $13.6M $12.7M
Total Assets $642.7M $812.3M $989.8M $1B $1.1B
 
Accounts Payable $57.7M $69.1M $78.9M $58.3M $52M
Accrued Expenses $1.7M $2.3M $2.4M $2.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.8M $51.6M $58.2M $53M $53M
Other Current Liabilities $6.2M $5.7M $3.8M $3.8M $3.6M
Total Current Liabilities $130.9M $153.7M $157.3M $127.9M $130.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.6M $359.7M $464.2M $458.6M $475.1M
 
Common Stock $410K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity $310.2M $452.5M $525.6M $583.4M $649M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $310.2M $452.5M $525.6M $583.4M $649M
 
Total Liabilities and Equity $642.7M $812.3M $989.8M $1B $1.1B
Cash and Short Terms $106.5M $132.4M $63M $111.2M $123.1M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $174.6M $86.2M $32.6M $56.9M $78.5M
Short Term Investments -- $11M $11.5M $12.6M $14.5M
Accounts Receivable, Net $7.5M $14.4M $3.1M $5.9M $8.7M
Inventory $268.6M $345M $389.5M $411.6M $428.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.9M $14.6M $16.8M $18M $18.5M
Total Current Assets $462.6M $471.2M $453.6M $505M $548.6M
 
Property Plant And Equipment $269.6M $332.3M $463.2M $518.1M $520.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.7M $12M $15.2M $18M
Other Intangibles -- $32.6M $32.6M $41M $41M
Other Long-Term Assets $12.9M $13.9M $15.2M $13.3M $12.3M
Total Assets $750.1M $861.7M $976.6M $1.1B $1.1B
 
Accounts Payable $102.4M $116.8M $55.9M $71.2M $66.6M
Accrued Expenses $55M $31.2M $21.3M $21.9M $24.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $42.9M $51.3M $58.1M $56M $58.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $200.3M $199.4M $135.2M $149.2M $149.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $399.8M $406M $438.9M $494.8M $486.6M
 
Common Stock $205K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.3M $455.7M $537.7M $597.8M $653.6M
 
Total Liabilities and Equity $750.1M $861.7M $976.6M $1.1B $1.1B
Cash and Short Terms $174.6M $97.1M $44.1M $69.5M $93M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $16M $154.9M $110.1M $73.3M $73.8M
Depreciation & Amoritzation $16.1M $18.8M $23.2M $28.8M $31.1M
Stock-Based Compensation $3.9M $5.5M $5.4M $4.9M $7.7M
Change in Accounts Receivable -$4.4M -$6.2M $11.4M $459K -$4.1M
Change in Inventories $26.2M -$24.3M -$106.2M $43.9M $2.2M
Cash From Operations $63.4M $147.9M $50.4M $122.8M $102.6M
 
Capital Expenditures $12.4M $31.4M $77.3M $56.3M $33.2M
Cash Acquisitions -- -$70.7M $385K -- -$44.8M
Cash From Investing -$12.1M -$119.2M -$74M -$54.6M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$8M -$10M -$12.2M -$14.7M
Special Dividend Paid
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- -$7.1M -$30.5M -$5.4M --
Other Financing Activities -$1.7M -$2.8M -$2.2M -$3M -$744K
Cash From Financing -$6.7M -$17.7M -$42.5M -$20.5M -$15.3M
 
Beginning Cash (CF) $61.9M $106.5M $117.4M $51.4M $99M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $10.9M -$66.1M $47.6M $9.7M
Ending Cash (CF) $106.5M $117.4M $51.4M $99M $108.7M
 
Levered Free Cash Flow $51M $116.5M -$26.9M $66.5M $69.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $75.4M $138.5M $99.7M $74.1M $65.8M
Depreciation & Amoritzation $16.6M $19.1M $25.2M $29.5M $32M
Stock-Based Compensation $4.1M $5.5M $5.4M $5.4M $7.5M
Change in Accounts Receivable -$1.2M -$6.1M $11.7M -$413K -$2.9M
Change in Inventories $35.4M -$48.7M -$45.5M $19.7M -$17.2M
Cash From Operations $182.8M $89.1M $34.8M $137.8M $75.9M
 
Capital Expenditures $13.3M $54.2M $65.4M $51.5M $36.3M
Cash Acquisitions -- -- -- -$44.6M -$185K
Cash From Investing -$13.2M -$139M -$65.2M -$94.4M -$36.9M
 
Dividends Paid (Ex Special Dividend) -$5.9M -$8.5M -$10.3M -$13M -$15.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$27.7M -- -- --
Other Financing Activities -$2.4M -$2.5M -$3.1M -$798K -$2.2M
Cash From Financing -$8M -$38.5M -$23.2M -$19M -$17.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.6M -$88.5M -$53.6M $24.3M $21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $169.5M $34.9M -$30.6M $86.3M $39.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $43.2M $26.9M $16.5M $17.3M $9.3M
Depreciation & Amoritzation $4.3M $4.7M $6.7M $7.4M $8.3M
Stock-Based Compensation $1.2M $1.2M $1.2M $1.8M $1.5M
Change in Accounts Receivable -$381K -$283K -$32K -$904K $272K
Change in Inventories -$35.4M -$59.8M $882K -$23.4M -$42.8M
Cash From Operations $76.5M $17.7M $2.1M $17.1M -$9.6M
 
Capital Expenditures $4.1M $26.9M $15M $10.2M $13.3M
Cash Acquisitions -- -- -- -$44.6M --
Cash From Investing -$4.1M -$23.9M -$15M -$54.8M -$14M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.6M -$2.9M -$3.7M -$4.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$20.5M -- -- --
Other Financing Activities -$2.3M -$2M -$2.9M -$688K -$2.2M
Cash From Financing -$4.3M -$25.1M -$5.8M -$4.4M -$6.5M
 
Beginning Cash (CF) $106.5M $117.4M $51.4M $99M $108.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1M -$31.3M -$18.8M -$42.1M -$30.2M
Ending Cash (CF) $174.6M $86.2M $32.6M $56.9M $78.5M
 
Levered Free Cash Flow $72.4M -$9.2M -$13M $6.9M -$23M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock