Financhill
Sell
41

SAIC Quote, Financials, Valuation and Earnings

Last price:
$113.61
Seasonality move :
-0.39%
Day range:
$110.19 - $112.79
52-week range:
$94.68 - $156.34
Dividend yield:
1.32%
P/E ratio:
15.69x
P/S ratio:
0.74x
P/B ratio:
3.48x
Volume:
548.2K
Avg. volume:
611.8K
1-year change:
-9.06%
Market cap:
$5.2B
Revenue:
$7.5B
EPS (TTM):
$7.13
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.1B $7.4B $7.7B $7.4B $7.5B
Revenue Growth (YoY) 10.61% 4.79% 4.19% -3.38% 0.47%
 
Cost of Revenues $6.3B $6.5B $6.8B $6.6B $6.6B
Gross Profit $792M $859M $888M $872M $892M
Gross Profit Margin 11.23% 11.62% 11.53% 11.71% 11.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352M $344M $374M $373M $339M
Other Inc / (Exp) -$51M -$53M -$21M $238M -$7M
Operating Expenses $348M $343M $374M $372M $331M
Operating Income $444M $516M $514M $500M $561M
 
Net Interest Expenses $122M $105M $118M $120M $126M
EBT. Incl. Unusual Items $271M $358M $375M $620M $428M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $79M $72M $143M $66M
Net Income to Company $211M $279M $303M $477M $362M
 
Minority Interest in Earnings -$2M -$2M -$3M -- --
Net Income to Common Excl Extra Items $209M $277M $300M $477M $362M
 
Basic EPS (Cont. Ops) $3.60 $4.81 $5.42 $8.98 $7.23
Diluted EPS (Cont. Ops) $3.56 $4.77 $5.38 $8.88 $7.17
Weighted Average Basic Share $58.1M $57.6M $55.3M $53.1M $50.1M
Weighted Average Diluted Share $58.7M $58.1M $55.8M $53.7M $50.5M
 
EBITDA $572M $628M $650M $882M $694M
EBIT $393M $463M $493M $740M $554M
 
Revenue (Reported) $7.1B $7.4B $7.7B $7.4B $7.5B
Operating Income (Reported) $444M $516M $514M $500M $561M
Operating Income (Adjusted) $393M $463M $493M $740M $554M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.9B $2B $2B $1.8B $1.9B
Revenue Growth (YoY) 6.89% 6.28% 1.6% -8.93% 1.62%
 
Cost of Revenues $1.7B $1.8B $1.8B $1.6B $1.7B
Gross Profit $217M $226M $235M $213M $209M
Gross Profit Margin 11.56% 11.32% 11.59% 11.53% 11.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80M $92M $84M $85M $89M
Other Inc / (Exp) -$8M -$12M $4M -$2M -$5M
Operating Expenses $77M $92M $84M $82M $88M
Operating Income $140M $134M $151M $131M $121M
 
Net Interest Expenses $27M $27M $32M $34M $30M
EBT. Incl. Unusual Items $105M $95M $123M $95M $86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $21M $25M $18M $18M
Net Income to Company $82M $74M $98M $77M $68M
 
Minority Interest in Earnings -$1M -$1M -- -- --
Net Income to Common Excl Extra Items $81M $73M $98M $77M $68M
 
Basic EPS (Cont. Ops) $1.39 $1.30 $1.80 $1.49 $1.43
Diluted EPS (Cont. Ops) $1.38 $1.29 $1.79 $1.48 $1.42
Weighted Average Basic Share $58.1M $56.1M $54.3M $51.6M $47.6M
Weighted Average Diluted Share $58.7M $56.6M $54.8M $52.1M $47.8M
 
EBITDA $174M $163M $191M $164M $152M
EBIT $132M $122M $155M $129M $116M
 
Revenue (Reported) $1.9B $2B $2B $1.8B $1.9B
Operating Income (Reported) $140M $134M $151M $131M $121M
Operating Income (Adjusted) $132M $122M $155M $129M $116M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $7.2B $7.5B $7.7B $7.3B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $6.6B $6.8B $6.4B $6.6B
Gross Profit $826M $868M $897M $850M $888M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $356M $356M $366M $374M $343M
Other Inc / (Exp) -$28M -$57M -$5M $232M -$10M
Operating Expenses $349M $358M $366M $370M $337M
Operating Income $477M $510M $531M $480M $551M
 
Net Interest Expenses $118M $105M $123M $122M $122M
EBT. Incl. Unusual Items $331M $348M $403M $592M $419M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75M $77M $76M $136M $66M
Net Income to Company $256M $271M $327M $456M $353M
 
Minority Interest in Earnings -$2M -$2M -$2M -- --
Net Income to Common Excl Extra Items $254M $269M $325M $456M $353M
 
Basic EPS (Cont. Ops) $4.37 $4.72 $5.92 $8.63 $7.19
Diluted EPS (Cont. Ops) $4.32 $4.68 $5.88 $8.54 $7.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $637M $617M $678M $855M $682M
EBIT $449M $453M $526M $714M $541M
 
Revenue (Reported) $7.2B $7.5B $7.7B $7.3B $7.5B
Operating Income (Reported) $477M $510M $531M $480M $551M
Operating Income (Adjusted) $449M $453M $526M $714M $541M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.9B $2B $2B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $1.8B $1.6B $1.7B
Gross Profit $217M $226M $235M $213M $209M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80M $92M $84M $85M $89M
Other Inc / (Exp) -$8M -$12M $4M -$2M -$5M
Operating Expenses $77M $92M $84M $82M $88M
Operating Income $140M $134M $151M $131M $121M
 
Net Interest Expenses $27M $27M $32M $34M $30M
EBT. Incl. Unusual Items $105M $95M $123M $95M $86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $21M $25M $18M $18M
Net Income to Company $82M $74M $98M $77M $68M
 
Minority Interest in Earnings -$1M -$1M -- -- --
Net Income to Common Excl Extra Items $81M $73M $98M $77M $68M
 
Basic EPS (Cont. Ops) $1.39 $1.30 $1.80 $1.49 $1.43
Diluted EPS (Cont. Ops) $1.38 $1.29 $1.79 $1.48 $1.42
Weighted Average Basic Share $58.1M $56.1M $54.3M $51.6M $47.6M
Weighted Average Diluted Share $58.7M $56.6M $54.8M $52.1M $47.8M
 
EBITDA $174M $163M $191M $164M $152M
EBIT $132M $122M $155M $129M $116M
 
Revenue (Reported) $1.9B $2B $2B $1.8B $1.9B
Operating Income (Reported) $140M $134M $151M $131M $121M
Operating Income (Adjusted) $132M $122M $155M $129M $116M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $171M $106M $109M $94M $56M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $962M $1B $936M $914M $1B
Inventory $78M $64M $71M $3M --
Prepaid Expenses $56M $57M $58M $93M $78M
Other Current Assets $22M $21M $23M $30M $20M
Total Current Assets $1.3B $1.3B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $344M $309M $250M $243M $268M
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.9B $2.9B $2.9B $2.9B
Other Intangibles $1.1B $1.1B $1B $894M $779M
Other Long-Term Assets $165M $129M $162M $195M $194M
Total Assets $5.7B $5.7B $5.5B $5.3B $5.2B
 
Accounts Payable $517M $612M $624M $567M $631M
Accrued Expenses $690M $592M $471M $514M $452M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.1B $1.2B $1.4B
 
Long-Term Debt $2.4B $2.4B $2.3B $2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.1B $3.8B $3.5B $3.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$89M -$37M $22M $16M $12M
Common Equity $1.5B $1.6B $1.7B $1.8B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M $10M -- --
Total Equity $1.6B $1.6B $1.7B $1.8B $1.6B
 
Total Liabilities and Equity $5.7B $5.7B $5.5B $5.3B $5.2B
Cash and Short Terms $171M $106M $109M $94M $56M
Total Debt $2.5B $2.5B $2.4B $2.1B $2.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $261M $56M $422M $49M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $675M $995M $934M $1B
Inventory $156M $131M $77M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $108M $92M
Total Current Assets $1.4B $1.3B $1.7B $1.1B $1.1B
 
Property Plant And Equipment $333M $284M $245M $241M $263M
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.9B $2.9B $2.9B $2.9B
Other Intangibles $1.1B $1.1B $980M $865M $750M
Other Long-Term Assets $146M $129M $206M $202M $199M
Total Assets $5.8B $5.7B $6B $5.3B $5.2B
 
Accounts Payable $891M $820M $809M $648M $668M
Accrued Expenses $403M $395M $277M $416M $401M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $421M -- --
Total Current Liabilities $1.4B $1.3B $1.6B $1.2B $1.5B
 
Long-Term Debt $2.4B $2.3B $2.3B $2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.1B $4.3B $3.5B $3.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$75M -- $16M $19M $11M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M -- -- --
Total Equity $1.6B $1.7B $1.7B $1.8B $1.5B
 
Total Liabilities and Equity $5.8B $5.7B $6B $5.3B $5.2B
Cash and Short Terms $261M $56M $422M $49M $47M
Total Debt $2.5B $2.5B $2.4B $2.1B $2.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $211M $279M $303M $477M $362M
Depreciation & Amoritzation $179M $165M $157M $142M $140M
Stock-Based Compensation $42M $46M $48M $68M $53M
Change in Accounts Receivable $221M -$31M $79M -$46M -$86M
Change in Inventories $8M $14M -$10M -$43M --
Cash From Operations $755M $518M $532M $396M $494M
 
Capital Expenditures $46M $36M $25M $27M $36M
Cash Acquisitions -$1.2B -$247M -- $348M $10M
Cash From Investing -$1.2B -$292M -$36M $314M -$35M
 
Dividends Paid (Ex Special Dividend) -$87M -$86M -$83M -$79M -$75M
Special Dividend Paid
Long-Term Debt Issued $1B $116M $840M $160M $1.5B
Long-Term Debt Repaid -$399M -$119M -$990M -$441M -$1.4B
Repurchase of Common Stock -$34M -$226M -$267M -$382M -$558M
Other Financing Activities -$29M -$2M -$9M -- -$3M
Cash From Financing $464M -$301M -$493M -$725M -$498M
 
Beginning Cash (CF) $202M $190M $115M $118M $103M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$75M $3M -$15M -$39M
Ending Cash (CF) $190M $115M $118M $103M $64M
 
Levered Free Cash Flow $709M $482M $507M $369M $458M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $82M $74M $98M $77M $68M
Depreciation & Amoritzation $42M $41M $36M $35M $36M
Stock-Based Compensation $10M $11M $12M $13M $15M
Change in Accounts Receivable -$61M -$89M -$127M -$20M -$9M
Change in Inventories -$5M $11M -- -- --
Cash From Operations $189M $118M $82M $98M $100M
 
Capital Expenditures $10M $5M $6M $6M $8M
Cash Acquisitions $8M -- -$8M -- --
Cash From Investing -$4M -$6M $336M -$7M -$15M
 
Dividends Paid (Ex Special Dividend) -$22M -$22M -$21M -$20M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16M -- $160M $293M $750M
Long-Term Debt Repaid -$39M -$59M -$160M -$310M -$689M
Repurchase of Common Stock -$53M -$84M -$88M -$103M -$142M
Other Financing Activities -$1M -$1M -- -- --
Cash From Financing -$95M -$162M -$105M -$136M -$94M
 
Beginning Cash (CF) $190M $115M $118M $103M $64M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M -$50M $313M -$45M -$9M
Ending Cash (CF) $280M $65M $431M $58M $55M
 
Levered Free Cash Flow $179M $113M $76M $92M $92M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $256M $271M $327M $456M $353M
Depreciation & Amoritzation $188M $164M $152M $141M $141M
Stock-Based Compensation $43M $47M $49M $69M $55M
Change in Accounts Receivable $17M -$59M $41M $61M -$75M
Change in Inventories $24M $30M -- -- --
Cash From Operations $577M $447M $496M $412M $496M
 
Capital Expenditures $47M $31M $26M $27M $38M
Cash Acquisitions $19M -$255M -$8M $356M $10M
Cash From Investing -$33M -$294M $306M -$29M -$43M
 
Dividends Paid (Ex Special Dividend) -$86M -$86M -$82M -$78M -$74M
Special Dividend Paid
Long-Term Debt Issued $16M $100M $1B $293M $2B
Long-Term Debt Repaid -$422M -$139M -$1.1B -$591M -$1.8B
Repurchase of Common Stock -$75M -$257M -$271M -$397M -$597M
Other Financing Activities -$5M -$2M -- -- --
Cash From Financing -$558M -$368M -$436M -$756M -$456M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$215M $366M -$373M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $530M $416M $470M $385M $458M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $82M $74M $98M $77M $68M
Depreciation & Amoritzation $42M $41M $36M $35M $36M
Stock-Based Compensation $10M $11M $12M $13M $15M
Change in Accounts Receivable -$61M -$89M -$127M -$20M -$9M
Change in Inventories -$5M $11M -- -- --
Cash From Operations $189M $118M $82M $98M $100M
 
Capital Expenditures $10M $5M $6M $6M $8M
Cash Acquisitions $8M -- -$8M -- --
Cash From Investing -$4M -$6M $336M -$7M -$15M
 
Dividends Paid (Ex Special Dividend) -$22M -$22M -$21M -$20M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16M -- $160M $293M $750M
Long-Term Debt Repaid -$39M -$59M -$160M -$310M -$689M
Repurchase of Common Stock -$53M -$84M -$88M -$103M -$142M
Other Financing Activities -$1M -$1M -- -- --
Cash From Financing -$95M -$162M -$105M -$136M -$94M
 
Beginning Cash (CF) $190M $115M $118M $103M $64M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M -$50M $313M -$45M -$9M
Ending Cash (CF) $280M $65M $431M $58M $55M
 
Levered Free Cash Flow $179M $113M $76M $92M $92M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock