Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
26
RZLV Quote, Financials, Valuation and Earnings
Last price:
$2.88
Seasonality move
:
--
Day range:
$2.41 - $2.66
52-week range:
$1.07 - $14.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,683.52x
P/B ratio:
--
Volume:
7.3M
Avg. volume:
9.1M
1-year change:
-77.45%
Market cap:
$645.7M
Revenue:
$187.8K
EPS (TTM):
-$0.15
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $3.9M | $115.2K | $145.1K | $187.8K | |
| Revenue Growth (YoY) | -- | -- | -97.05% | 25.96% | 29.46% | |
| Cost of Revenues | -- | $1.7M | $745K | $34.8K | $34.1K | |
| Gross Profit | -- | $2.2M | -$629.9K | $110.3K | $153.7K | |
| Gross Profit Margin | -- | 55.41% | -546.97% | 76.02% | 81.87% | |
| R&D Expenses | -- | -$559.1K | -$467.6K | -$498K | -- | |
| Selling, General & Admin | -- | $39M | $91M | $24.7M | $137.7M | |
| Other Inc / (Exp) | -- | -$740K | -$15.1M | -$372.6K | -$24M | |
| Operating Expenses | -- | $38.9M | $91.1M | $25.6M | $138.2M | |
| Operating Income | -- | -$36.7M | -$91.7M | -$25.5M | -$138M | |
| Net Interest Expenses | -- | $301.6K | $3.9M | $4.8M | $10.6M | |
| EBT. Incl. Unusual Items | -- | -$37.7M | -$110.7M | -$30.7M | -$172.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$26.8K | $38.8K | $63.4K | $44.9K | |
| Net Income to Company | -- | -$37.7M | -$110.7M | -$30.7M | -$172.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$37.7M | -$110.7M | -$30.7M | -$172.6M | |
| Basic EPS (Cont. Ops) | -- | -$0.20 | -$0.60 | -$0.17 | -$1.06 | |
| Diluted EPS (Cont. Ops) | -- | -$0.20 | -$0.60 | -$0.17 | -$1.06 | |
| Weighted Average Basic Share | -- | $185.1M | $185.1M | $185.1M | $162.9M | |
| Weighted Average Diluted Share | -- | $185.1M | $185.1M | $185.1M | $162.9M | |
| EBITDA | -- | -$37M | -$106.5M | -$25.6M | -$161.8M | |
| EBIT | -- | -$37.4M | -$106.8M | -$25.9M | -$162M | |
| Revenue (Reported) | -- | $3.9M | $115.2K | $145.1K | $187.8K | |
| Operating Income (Reported) | -- | -$36.7M | -$91.7M | -$25.5M | -$138M | |
| Operating Income (Adjusted) | -- | -$37.4M | -$106.8M | -$25.9M | -$162M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $145.1K | $187.8K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $34.8K | $34.1K | |
| Gross Profit | -- | -- | -- | $110.3K | $153.7K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -$498K | -- | |
| Selling, General & Admin | -- | -- | -- | $24.7M | $137.7M | |
| Other Inc / (Exp) | -- | -- | -- | -$372.6K | -$24M | |
| Operating Expenses | -- | -- | -- | $25.6M | $138.2M | |
| Operating Income | -- | -- | -- | -$25.5M | -$138M | |
| Net Interest Expenses | -- | -- | -- | $4.8M | $10.6M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$30.7M | -$172.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $63.4K | $44.9K | |
| Net Income to Company | -- | -- | -- | -$30.7M | -$172.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$30.7M | -$172.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$0.17 | -$0.84 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.17 | -$0.84 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -$25.6M | -$161.8M | |
| EBIT | -- | -- | -- | -$25.9M | -$162M | |
| Revenue (Reported) | -- | -- | -- | $145.1K | $187.8K | |
| Operating Income (Reported) | -- | -- | -- | -$25.5M | -$138M | |
| Operating Income (Adjusted) | -- | -- | -- | -$25.9M | -$162M | |
| Period Ending | 2022-07-17 | 2023-07-17 | 2024-07-17 | 2025-07-17 | 2026-07-17 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $2.7M | $39.4K | $10.4K | $9.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $1.3M | $8.9K | $12.5K | $21.3K | |
| Inventory | -- | $355.1K | -- | -- | -- | |
| Prepaid Expenses | -- | $572.1K | $214.5K | $130.3K | $237.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $5.8M | $1.1M | $322K | $13M | |
| Property Plant And Equipment | -- | $242.9K | $111K | $79.6K | $17.3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | $9M | -- | -- | -- | |
| Other Intangibles | -- | $7.3M | $450.5K | $2.1M | $6.8M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $22.4M | $1.6M | $2.5M | $19.8M | |
| Accounts Payable | -- | $1.2M | $3.7M | $4.6M | $7.3M | |
| Accrued Expenses | -- | $1.4M | $1.7M | $1.3M | $5.7M | |
| Current Portion Of Long-Term Debt | -- | $697.1K | $697.1K | $37.4M | $28.3M | |
| Current Portion Of Capital Lease Obligations | -- | $46.2K | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $1.3M | $4M | |
| Total Current Liabilities | -- | $18.9M | $7.7M | $56.8M | $57.8M | |
| Long-Term Debt | -- | $2.5M | $25.3M | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $24.3M | $34.2M | $56.8M | $57.8M | |
| Common Stock | -- | $126.3K | $130.6K | $131.2K | $26.8K | |
| Other Common Equity Adj | -- | -- | -- | -$150.7K | -$10.3K | |
| Common Equity | -- | -$1.9M | -$32.5M | -$54.3M | -$38M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$1.9M | -$32.5M | -$54.3M | -$38M | |
| Total Liabilities and Equity | -- | $22.4M | $1.6M | $2.5M | $19.8M | |
| Cash and Short Terms | -- | $2.7M | $39.4K | $10.4K | $9.5M | |
| Total Debt | -- | $3.2M | $26M | $37.4M | $34.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $10.4K | $9.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $12.5K | $21.3K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $130.3K | $237.5K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $322K | $13M | |
| Property Plant And Equipment | -- | -- | -- | $79.6K | $17.3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $2.1M | $6.8M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | $2.5M | $19.8M | |
| Accounts Payable | -- | -- | -- | $4.6M | $7.3M | |
| Accrued Expenses | -- | -- | -- | $1.3M | $5.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $37.4M | $28.3M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $1.3M | $4M | |
| Total Current Liabilities | -- | -- | -- | $56.8M | $57.8M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $56.8M | $57.8M | |
| Common Stock | -- | -- | -- | $131.2K | $26.8K | |
| Other Common Equity Adj | -- | -- | -- | -$150.7K | -$10.3K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -$54.3M | -$38M | |
| Total Liabilities and Equity | -- | -- | -- | $2.5M | $19.8M | |
| Cash and Short Terms | -- | -- | -- | $10.4K | $9.5M | |
| Total Debt | -- | -- | -- | $37.4M | $34.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$37.7M | -$110.7M | -$30.7M | -$172.6M | |
| Depreciation & Amoritzation | -- | $460.5K | $244.2K | $242.4K | $225.3K | |
| Stock-Based Compensation | -- | $17.7M | $60M | $8.7M | $86.4M | |
| Change in Accounts Receivable | -- | -$1.3M | $881.3K | -$3.7K | -$8.7K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$20.4M | -$26.8M | -$13M | -$21.6M | |
| Capital Expenditures | -- | $117.9K | $36.9K | $1.8M | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$117.9K | -$36.9K | -$1.8M | -$3.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $2.5M | $21.5M | $7M | $18.9M | |
| Long-Term Debt Repaid | -- | -- | -- | -$250K | -$2.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$100K | |
| Other Financing Activities | -- | -$11.9K | -- | -- | $3.4K | |
| Cash From Financing | -- | $18.8M | $24M | $14.7M | $34.6M | |
| Beginning Cash (CF) | -- | $4.5M | $2.7M | $39.4K | $10.4K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -$1.8M | -$2.8M | -$71.3K | $9.4M | |
| Ending Cash (CF) | -- | $2.7M | $39.4K | $10.4K | $9.5M | |
| Levered Free Cash Flow | -- | -$20.6M | -$26.8M | -$14.8M | -$25.2M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$30.7M | -$172.6M | |
| Depreciation & Amoritzation | -- | -- | -- | $242.4K | $225.3K | |
| Stock-Based Compensation | -- | -- | -- | $8.7M | $86.4M | |
| Change in Accounts Receivable | -- | -- | -- | -$3.7K | -$8.7K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$13M | -$21.6M | |
| Capital Expenditures | -- | -- | -- | $1.8M | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$1.8M | -$3.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $7M | $18.9M | |
| Long-Term Debt Repaid | -- | -- | -- | -$250K | -$2.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $14.7M | $34.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $130.3K | $9.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$14.8M | -$25.2M | |
| Period Ending | 2022-07-17 | 2023-07-17 | 2024-07-17 | 2025-07-17 | 2026-07-17 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get RZLV Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
RZLV
Sector
P/E ratio
--
23.84x
PEG ratio
--
0.00x
P/B ratio
--
2.31x
Price / LTM sales
2,683.52x
1.64x
Growth Metrics
RZLV
Sector
Revenue growth
--
3.84%
Earnings growth
--
10.8%
Revenue (5-year growth)
--
6.27%
Earnings forecast
--
$0.12
Profitability
RZLV
Sector
Profitability FY 2024
$153.7K
$77.3M
Return on invested capital
--
0.05%
Return on assets
-809.69%
-0.48%
Return on equity
--
0.73%
Earnings Date
Last Earnings Date
Apr
24
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Jul
24
Balance Sheet
RZLV
Sector
Total cash
$60.3K
$48.7M
Short term investments
--
$19.4M
Total assets
$19.8M
$223.8M
Long term debt
$45.4M
$6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
