Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
54
RILY Quote, Financials, Valuation and Earnings
Last price:
$5.80
Seasonality move
:
-4%
Day range:
$4.61 - $4.92
52-week range:
$2.67 - $20.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
0.60x
Volume:
898.3K
Avg. volume:
1.1M
1-year change:
-72.06%
Market cap:
$148.5M
Revenue:
$1.6B
EPS (TTM):
-$5.01
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $652.1M | $834.2M | $1.6B | $1.1B | $1.6B | |
| Revenue Growth (YoY) | 54.17% | 27.93% | 86.37% | -30.49% | 52.09% | |
| Cost of Revenues | $98.5M | $115.4M | $134M | $287.6M | $597.6M | |
| Gross Profit | $553.6M | $718.9M | $1.4B | $793.1M | $1B | |
| Gross Profit Margin | 84.89% | 86.17% | 91.38% | 73.39% | 63.64% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $385.2M | $428.5M | $906.2M | $714.6M | $828.9M | |
| Other Inc / (Exp) | -$3.1M | $53.8M | $188.7M | -$170.6M | -$171.6M | |
| Operating Expenses | $385.2M | $428.5M | $902.4M | $704.4M | $833.7M | |
| Operating Income | $168.4M | $290.3M | $518.3M | $88.6M | $212.4M | |
| Net Interest Expenses | $48.6M | $64.7M | $92.2M | $138.5M | $183.1M | |
| EBT. Incl. Unusual Items | $116.6M | $279.5M | $614.8M | -$220.5M | -$142.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $34.6M | $75.4M | $164M | -$63.9M | -$36.7M | |
| Net Income to Company | $81.9M | $204M | $450.8M | -$156.6M | -$105.6M | |
| Minority Interest in Earnings | -$337K | $1.1M | -$5.7M | -$3.2M | $5.7M | |
| Net Income to Common Excl Extra Items | $81.6M | $205.1M | $445.1M | -$159.8M | -$99.9M | |
| Basic EPS (Cont. Ops) | $3.08 | $7.83 | $15.99 | -$5.95 | -$3.69 | |
| Diluted EPS (Cont. Ops) | $2.95 | $7.56 | $15.09 | -$5.95 | -$3.69 | |
| Weighted Average Basic Share | $26.4M | $25.6M | $27.4M | $28.2M | $29.3M | |
| Weighted Average Diluted Share | $27.5M | $26.5M | $29M | $28.2M | $29.3M | |
| EBITDA | $185.8M | $364.1M | $733.1M | -$39.3M | $94.3M | |
| EBIT | $166.8M | $344.7M | $707.2M | -$79.3M | $44.7M | |
| Revenue (Reported) | $652.1M | $834.2M | $1.6B | $1.1B | $1.6B | |
| Operating Income (Reported) | $168.4M | $290.3M | $518.3M | $88.6M | $212.4M | |
| Operating Income (Adjusted) | $166.8M | $344.7M | $707.2M | -$79.3M | $44.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $226.3M | $381.5M | $312.1M | $364.1M | $270.8M | |
| Revenue Growth (YoY) | 25.65% | 68.63% | -18.19% | 16.66% | -25.64% | |
| Cost of Revenues | $44.1M | $40.6M | $65.1M | $133.2M | $96.3M | |
| Gross Profit | $182.2M | $341M | $247.1M | $230.9M | $174.5M | |
| Gross Profit Margin | 80.53% | 89.37% | 79.16% | 63.42% | 64.43% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $97.1M | $244.2M | $163.7M | $202.3M | $184.6M | |
| Other Inc / (Exp) | -$1.1M | $2.9M | $19.6M | -$114.1M | -$21.2M | |
| Operating Expenses | $97.1M | $244.2M | $163.7M | $203.2M | $256.1M | |
| Operating Income | $85.1M | $96.7M | $83.3M | $27.7M | -$81.6M | |
| Net Interest Expenses | $16.3M | $25.3M | $33.9M | $37.3M | $31.6M | |
| EBT. Incl. Unusual Items | $67.6M | $74.4M | $69M | -$123.7M | -$134.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | $23.7M | -$138.7M | |
| Income Tax Expense | $18.7M | $22.7M | $16.4M | -$23.6M | $14.5M | |
| Net Income to Company | $48.9M | $51.7M | $52.6M | -$76.3M | -$287.6M | |
| Minority Interest in Earnings | -$513K | -$1.1M | -$4.8M | $2.5M | $3.2M | |
| Net Income to Common Excl Extra Items | $48.4M | $50.6M | $47.8M | -$73.8M | -$284.4M | |
| Basic EPS (Cont. Ops) | $1.86 | $1.76 | $1.62 | -$2.53 | -$9.39 | |
| Diluted EPS (Cont. Ops) | $1.75 | $1.69 | $1.53 | -$2.53 | -$9.39 | |
| Weighted Average Basic Share | $25.4M | $27.6M | $28.3M | $30M | $30.5M | |
| Weighted Average Diluted Share | $27.1M | $28.8M | $30M | $30M | $30.5M | |
| EBITDA | $88.9M | $105.9M | $114.3M | -$73.7M | -$90.2M | |
| EBIT | $84M | $99.7M | $103.6M | -$86.2M | -$101.3M | |
| Revenue (Reported) | $226.3M | $381.5M | $312.1M | $364.1M | $270.8M | |
| Operating Income (Reported) | $85.1M | $96.7M | $83.3M | $27.7M | -$81.6M | |
| Operating Income (Adjusted) | $84M | $99.7M | $103.6M | -$86.2M | -$101.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $657.8M | $1.7B | $934.8M | $1.6B | $1.5B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $123.7M | $125.1M | $155.9M | $562.2M | $569.2M | |
| Gross Profit | $534M | $1.5B | $778.9M | $1B | $911.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $388.7M | $772.6M | $776.8M | $812.4M | $852.4M | |
| Other Inc / (Exp) | -$11.6M | $77.5M | $74.3M | -$168.8M | -$275.4M | |
| Operating Expenses | $388.7M | $772.6M | $773M | $793.9M | $1.2B | |
| Operating Income | $145.3M | $762.4M | $5.9M | $219.3M | -$244M | |
| Net Interest Expenses | $62.8M | $82.5M | $121.9M | $171.8M | $185.6M | |
| EBT. Incl. Unusual Items | $70.9M | $757.4M | -$41.7M | -$121.4M | -$705M | |
| Earnings of Discontinued Ops. | -- | -- | -- | $23.7M | -$138.7M | |
| Income Tax Expense | $21.2M | $202.2M | -$16M | -$18.2M | -$17.3M | |
| Net Income to Company | $49.7M | $555.2M | -$25.7M | -$79.4M | -$859M | |
| Minority Interest in Earnings | $995K | -$2.7M | -$12.5M | $11.7M | $2.2M | |
| Net Income to Common Excl Extra Items | $50.7M | $552.5M | -$38.2M | -$67.7M | -$856.8M | |
| Basic EPS (Cont. Ops) | $1.90 | $20.56 | -$1.62 | -$2.51 | -$27.77 | |
| Diluted EPS (Cont. Ops) | $1.58 | $19.63 | -$1.89 | -$2.55 | -$27.77 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $154.1M | $863.8M | $114.9M | $107M | -$470.5M | |
| EBIT | $134.5M | $840.1M | $81.5M | $55.4M | -$516.1M | |
| Revenue (Reported) | $657.8M | $1.7B | $934.8M | $1.6B | $1.5B | |
| Operating Income (Reported) | $145.3M | $762.4M | $5.9M | $219.3M | -$244M | |
| Operating Income (Adjusted) | $134.5M | $840.1M | $81.5M | $55.4M | -$516.1M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $698.6M | $1.2B | $937.8M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $103.1M | $125.1M | $399.7M | $364M | -- | |
| Gross Profit | $1.2B | $573.5M | $793.6M | $573.7M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $635.5M | $506.1M | $603.8M | $603.5M | -- | |
| Other Inc / (Exp) | $9.4M | -$104.9M | -$103.1M | -$213.7M | -- | |
| Operating Expenses | $635.5M | $506.1M | $595.5M | $850.6M | -- | |
| Operating Income | $579.9M | $67.5M | $198.1M | -$276.8M | -- | |
| Net Interest Expenses | $65.8M | $95.5M | $128.9M | $117.6M | -- | |
| EBT. Incl. Unusual Items | $523.5M | -$133M | -$33.9M | -$608.2M | -- | |
| Earnings of Discontinued Ops. | -- | -- | $23.7M | -$138.7M | -- | |
| Income Tax Expense | $140.1M | -$39.9M | $5.8M | $22.4M | -- | |
| Net Income to Company | $383.4M | -$93.1M | -$16M | -$769.3M | -- | |
| Minority Interest in Earnings | -$2.5M | -$9.2M | $5.7M | $2.2M | -- | |
| Net Income to Common Excl Extra Items | $380.9M | -$102.4M | -$10.3M | -$767.2M | -- | |
| Basic EPS (Cont. Ops) | $13.84 | -$3.88 | -$0.43 | -$25.45 | -- | |
| Diluted EPS (Cont. Ops) | $13.08 | -$3.97 | -$0.47 | -$25.45 | -- | |
| Weighted Average Basic Share | $81.9M | $84.2M | $86.8M | $90.8M | -- | |
| Weighted Average Diluted Share | $86.2M | $85.9M | $88.1M | $90.8M | -- | |
| EBITDA | $608.5M | -$9.7M | $136.6M | -$453.5M | -- | |
| EBIT | $589.5M | -$36.2M | $98.5M | -$487.6M | -- | |
| Revenue (Reported) | $1.3B | $698.6M | $1.2B | $937.8M | -- | |
| Operating Income (Reported) | $579.9M | $67.5M | $198.1M | -$276.8M | -- | |
| Operating Income (Adjusted) | $589.5M | -$36.2M | $98.5M | -$487.6M | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $104.3M | $103.6M | $278.9M | $268.6M | $232M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $44.4M | $40.8M | $49.7M | $149.1M | $115.5M | |
| Inventory | $81.8M | -- | $4M | $101.7M | $110.5M | |
| Prepaid Expenses | $27.3M | $7.4M | $15M | $17.6M | $24.8M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $559.4M | $573.7M | $1.7B | $1.5B | $1.1B | |
| Property Plant And Equipment | $60.5M | $60.5M | $69.8M | $115.7M | $112.8M | |
| Long-Term Investments | $1.2B | $1.6B | $3.7B | $3.5B | $4B | |
| Goodwill | $223.7M | $227M | $250.6M | $512.6M | $472.3M | |
| Other Intangibles | $220.5M | $190.7M | $207.7M | $374.1M | $322M | |
| Other Long-Term Assets | -- | $8.9M | $7.5M | $45.1M | $47.5M | |
| Total Assets | $2.3B | $2.7B | $5.9B | $6.1B | $6.1B | |
| Accounts Payable | $4.5M | $2.7M | $6.3M | $81.4M | $44.6M | |
| Accrued Expenses | $130.7M | $95.5M | $204.2M | $155M | $140.4M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $204.1M | $230.1M | $517.8M | $543.1M | $336.7M | |
| Long-Term Debt | $805.4M | $1B | $2B | $2.3B | $2.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $2.1B | $4.8B | $5.4B | $5.7B | |
| Common Stock | $3K | $3K | $3K | $3K | $3K | |
| Other Common Equity Adj | -$2M | -$823K | -$1.1M | -$2.5M | $229K | |
| Common Equity | $360.7M | $512.6M | $661.3M | $446.5M | $291.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $29.6M | $26.4M | $388.9M | $238M | $68.4M | |
| Total Equity | $390.3M | $539M | $1.1B | $684.5M | $359.6M | |
| Total Liabilities and Equity | $2.3B | $2.7B | $5.9B | $6.1B | $6.1B | |
| Cash and Short Terms | $104.3M | $103.6M | $278.9M | $268.6M | $232M | |
| Total Debt | $805.4M | $1B | $2B | $2.4B | $2.4B | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $169.7M | $378.2M | $231.8M | $252.3M | $159.2M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $42.7M | $53.2M | $64.7M | $127.4M | $91.5M | |
| Inventory | $87.6M | -- | -- | $107.2M | $94.6M | |
| Prepaid Expenses | $900K | $15.8M | $21.3M | $19.8M | $27.2M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $672.9M | $1.8B | $1.4B | $1.1B | $897.8M | |
| Property Plant And Equipment | $55.5M | $73.5M | $100.7M | $107M | $123.3M | |
| Long-Term Investments | $1.1B | $2.7B | $3.5B | $4B | $408.8M | |
| Goodwill | $227M | $238M | $429.2M | $497.4M | $498.4M | |
| Other Intangibles | $194.5M | $196.7M | $296.3M | $333.6M | $187.2M | |
| Other Long-Term Assets | -- | $11.4M | $34.5M | $45M | $28.4M | |
| Total Assets | $2.3B | $5B | $5.8B | $6.1B | $2.2B | |
| Accounts Payable | $4.2M | $4M | $22.2M | $54M | $54.5M | |
| Accrued Expenses | $127M | $277.6M | $103.3M | $148.3M | $88.5M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | $19.2M | |
| Total Current Liabilities | $202.6M | $430.1M | $384.7M | $410.5M | $276.9M | |
| Long-Term Debt | $922M | $1.6B | $2.2B | $2.3B | $2.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $4B | $5.1B | $5.7B | $2.6B | |
| Common Stock | $3K | $3K | $3K | $3K | $3K | |
| Other Common Equity Adj | -$2.2M | -$2.2M | -$6.7M | -$5.5M | -$906K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | $31.4M | $5.7M | -- | -- | -- | |
| Minority Interest, Total | $26.1M | $385.5M | $242.8M | $54M | $71.4M | |
| Total Equity | $400M | $1.1B | $756.5M | $467.7M | -$426.2M | |
| Total Liabilities and Equity | $2.3B | $5B | $5.8B | $6.1B | $2.2B | |
| Cash and Short Terms | $169.7M | $378.2M | $231.8M | $252.3M | $159.2M | |
| Total Debt | $922M | $1.7B | $2.3B | $2.4B | $2.1B | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $81.9M | $204M | $450.8M | -$156.6M | -$105.6M | |
| Depreciation & Amoritzation | $19M | $19.4M | $25.9M | $40M | $49.6M | |
| Stock-Based Compensation | $15.9M | $18.6M | $36M | $61.1M | $45.1M | |
| Change in Accounts Receivable | -$98.6M | $67.6M | -$1.3B | -$245.8M | -$501.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$27.2M | $57.7M | $50.9M | $6.7M | $24.5M | |
| Capital Expenditures | $3.5M | $2M | $676K | $3.9M | $7.7M | |
| Cash Acquisitions | -$22.6M | -$9M | -$28.9M | -$272.7M | -$13.6M | |
| Cash From Investing | -$437.7M | $21.8M | -$956.5M | -$32.3M | $301.2M | |
| Dividends Paid (Ex Special Dividend) | -$41.4M | -$43.5M | -$354.6M | -$127.5M | -$149.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $432.4M | $261.8M | $1.6B | $440.7M | $847.5M | |
| Long-Term Debt Repaid | -$183M | -$110.8M | -$565.6M | -$114M | -$896.6M | |
| Repurchase of Common Stock | -$4.3M | -$48.2M | -$2.7M | -$6.5M | -$69.5M | |
| Other Financing Activities | -$12M | -$354.4M | -$49.6M | -$176M | -$213.7M | |
| Cash From Financing | $389.3M | -$80.7M | $1.1B | $17.6M | -$365.9M | |
| Beginning Cash (CF) | $180.3M | $104.7M | $104.8M | $279.9M | $270.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$75.6M | -$1.2M | $175.4M | -$8M | -$40.2M | |
| Ending Cash (CF) | $104.7M | $104.8M | $279.9M | $270.9M | $233.8M | |
| Levered Free Cash Flow | -$30.7M | $55.6M | $50.2M | $2.7M | $16.8M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $75.1M | -$136.6M | $43.8M | -$433.8M | -- | |
| Depreciation & Amoritzation | $6.2M | $8M | $12.5M | $11.8M | -- | |
| Stock-Based Compensation | $8.6M | $14.2M | $10.5M | $6.2M | -- | |
| Change in Accounts Receivable | $97.6M | -$611.2M | -$17.3M | $1.6B | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$105M | -$35M | $24.5M | $111.5M | -- | |
| Capital Expenditures | $187K | $720K | $3.1M | $4.5M | -- | |
| Cash Acquisitions | -$5.9M | $1.3M | -$4.1M | -$19.6M | -- | |
| Cash From Investing | -$186.9M | $36M | $273.5M | -$11.6M | -- | |
| Dividends Paid (Ex Special Dividend) | -$87.9M | -$36.2M | -$35.5M | -$19.6M | -- | |
| Special Dividend Paid | $2.5M | -- | -- | -- | -- | |
| Long-Term Debt Issued | $273.3M | $90.8M | $33.2M | $37.6M | -- | |
| Long-Term Debt Repaid | -$6.7M | -$50.2M | -$220.6M | -$65.9M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$15.1M | -$472K | -$178.5M | -$5.3M | -- | |
| Cash From Financing | $344.3M | $4M | -$401.5M | -$52.6M | -- | |
| Beginning Cash (CF) | $246.1M | $214.5M | $212.3M | $192.6M | -- | |
| Foreign Exchange Rate Adjustment | $162K | -$2.5M | $1.1M | -$1.3M | -- | |
| Additions / Reductions | $52.4M | $5M | -$103.5M | $47.3M | -- | |
| Ending Cash (CF) | $298.7M | $217M | $109.9M | $238.6M | -- | |
| Levered Free Cash Flow | -$105.2M | -$35.7M | $21.4M | $107M | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $49.7M | $555.2M | -$25.7M | -$79.4M | -$859M | |
| Depreciation & Amoritzation | $19.6M | $23.7M | $33.3M | $51.5M | $45.6M | |
| Stock-Based Compensation | $19.9M | $27.8M | $58.3M | $50.6M | $27.4M | |
| Change in Accounts Receivable | -$148.3M | -$1B | -$202.3M | -$860.6M | $3.4B | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $14.5M | -$196.9M | $144.7M | $38.5M | $331.8M | |
| Capital Expenditures | $2.1M | $3.2M | -$613K | $8.3M | $8.7M | |
| Cash Acquisitions | $3.1M | -$7.5M | -$145.2M | -$176.4M | -$13.7M | |
| Cash From Investing | -$312.3M | -$268.8M | -$498.1M | $238.9M | $13.7M | |
| Dividends Paid (Ex Special Dividend) | -$45.4M | -$256.5M | -$208.9M | -$148.1M | -$71.8M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $349.3M | $1.3B | $785.4M | $933.4M | $107M | |
| Long-Term Debt Repaid | -$218.4M | -$501.2M | -$188.1M | -$884.1M | -$439.3M | |
| Repurchase of Common Stock | -$38.3M | -- | -$27K | -$60.2M | -$15.8M | |
| Other Financing Activities | -$161.3M | -$243.3M | -$176.9M | -$215.7M | -$15.9M | |
| Cash From Financing | $297.2M | $674.6M | $212.9M | -$259M | -$435.2M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$635K | $208.9M | -$140.5M | $18.4M | -$89.7M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $12.4M | -$200.1M | $145.3M | $30.2M | $323.1M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $331.7M | -$145.8M | $60.3M | -$481.7M | -- | |
| Depreciation & Amoritzation | $12.9M | $15.8M | $25.6M | $22.9M | -- | |
| Stock-Based Compensation | $14.1M | $31.2M | $24.2M | $14.9M | -- | |
| Change in Accounts Receivable | -$689.9M | $72.3M | -$496.7M | $2.6B | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$147.9M | -$49.9M | $77.1M | $246.8M | -- | |
| Capital Expenditures | $288K | $896K | $4.8M | $5.4M | -- | |
| Cash Acquisitions | -$10.9M | -$41.2M | -$15.6M | -$19.8M | -- | |
| Cash From Investing | -$358.7M | $523K | $216.3M | $6.7M | -- | |
| Dividends Paid (Ex Special Dividend) | -$184.8M | -$66M | -$84.4M | -$37.7M | -- | |
| Special Dividend Paid | $5.5M | -- | -- | -- | -- | |
| Long-Term Debt Issued | $675.7M | $110.9M | $190.4M | $55.3M | -- | |
| Long-Term Debt Repaid | -$177.3M | -$54.7M | -$322.3M | -$256.1M | -- | |
| Repurchase of Common Stock | -- | -- | -$53.8M | -- | -- | |
| Other Financing Activities | -$30.6M | -$1.2M | -$187.2M | -$5.7M | -- | |
| Cash From Financing | $701.1M | -$10.4M | -$456.8M | -$243.5M | -- | |
| Beginning Cash (CF) | $351M | $494.4M | $483.2M | $426.4M | -- | |
| Foreign Exchange Rate Adjustment | -$534K | -$3M | $2.3M | -$5.2M | -- | |
| Additions / Reductions | $194.4M | -$59.8M | -$163.4M | $10M | -- | |
| Ending Cash (CF) | $544.9M | $431.5M | $322.2M | $431.2M | -- | |
| Levered Free Cash Flow | -$148.2M | -$50.8M | $72.3M | $241.4M | -- | |
Get RILY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
RILY
Sector
P/E ratio
--
12.18x
PEG ratio
0.00x
0.40x
P/B ratio
0.60x
1.10x
Price / LTM sales
0.10x
2.66x
Growth Metrics
RILY
Sector
Revenue growth
-20.61%
5.1%
Earnings growth
--
2.61%
Revenue (5-year growth)
31.19%
5.17%
Earnings forecast
--
$0.61
Profitability
RILY
Sector
Profitability FY 2023
$1B
$138.7M
Return on invested capital
-5.96%
5.2%
Return on assets
-2.76%
0.97%
Return on equity
-37.71%
9.24%
Earnings Date
Last Earnings Date
Mar
3
Next Earnings Date
Jul
24
Estimated Next Earnings Date
Jun
2
Balance Sheet
RILY
Sector
Total cash
$190.7M
$452M
Short term investments
--
$220.9M
Total assets
$6.1B
$3.8B
Long term debt
$2.2B
$280.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
