Financhill
Buy
52

RIGL Quote, Financials, Valuation and Earnings

Last price:
$18.89
Seasonality move :
5.49%
Day range:
$18.90 - $19.43
52-week range:
$8.61 - $29.82
Dividend yield:
0%
P/E ratio:
9.31x
P/S ratio:
1.69x
P/B ratio:
18.56x
Volume:
135.2K
Avg. volume:
196.6K
1-year change:
71.38%
Market cap:
$344.6M
Revenue:
$179.3M
EPS (TTM):
$2.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.6M $149.2M $120.2M $116.9M $179.3M
Revenue Growth (YoY) 83.21% 37.39% -19.43% -2.79% 53.38%
 
Cost of Revenues $895K $1.1M $1.7M $7.1M $18.6M
Gross Profit $107.7M $148.2M $118.5M $109.8M $160.6M
Gross Profit Margin 99.18% 99.27% 98.55% 93.92% 89.6%
 
R&D Expenses $60.1M $65.2M $60.3M $24.5M $23.4M
Selling, General & Admin $76.6M $91.9M $112.5M $105.7M $113.1M
Other Inc / (Exp) -- -$3.5M -$1.3M -- --
Operating Expenses $136.7M $157.1M $172.7M $130.3M $136.4M
Operating Income -$29M -$9M -$54.2M -$20.5M $24.2M
 
Net Interest Expenses $771K $4.8M $3M $4.6M $5.8M
EBT. Incl. Unusual Items -$29.7M -$17.3M -$58.6M -$25.1M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $605K -- -- $881K
Net Income to Company -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Basic EPS (Cont. Ops) -$1.80 -$1.10 -$3.44 -$1.44 $0.99
Diluted EPS (Cont. Ops) -$1.80 -$1.10 -$3.44 -$1.44 $0.99
Weighted Average Basic Share $16.9M $17M $17M $17.4M $17.6M
Weighted Average Diluted Share $16.9M $17M $17M $17.4M $17.7M
 
EBITDA -$27.7M -$11.3M -$53.9M -$17M $28.5M
EBIT -$28.4M -$12.4M -$54.9M -$18.2M $26.3M
 
Revenue (Reported) $108.6M $149.2M $120.2M $116.9M $179.3M
Operating Income (Reported) -$29M -$9M -$54.2M -$20.5M $24.2M
Operating Income (Adjusted) -$28.4M -$12.4M -$54.9M -$18.2M $26.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $16.7M $26.1M $29.5M $53.3M
Revenue Growth (YoY) 45.3% -79.34% 55.78% 13.29% 80.58%
 
Cost of Revenues $316K $121K $977K $2M $4.4M
Gross Profit $80.7M $16.6M $25.1M $27.5M $48.9M
Gross Profit Margin 99.61% 99.28% 96.25% 93.14% 91.73%
 
R&D Expenses $16.8M $15.5M $10.1M $6M $8.4M
Selling, General & Admin $22.1M $27.4M $27.7M $28.4M $27.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9M $42.9M $37.8M $34.5M $36.2M
Operating Income $41.8M -$26.3M -$12.7M -$7M $12.8M
 
Net Interest Expenses $484K $1.2M $811K $1.3M $1.3M
EBT. Incl. Unusual Items $41.3M -$27.4M -$13.5M -$8.2M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- $65K
Net Income to Company $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Basic EPS (Cont. Ops) $2.30 -$1.60 -$0.80 -$0.47 $0.64
Diluted EPS (Cont. Ops) $2.20 -$1.60 -$0.80 -$0.47 $0.63
Weighted Average Basic Share $17M $17.2M $17.4M $17.5M $17.8M
Weighted Average Diluted Share $17.6M $17.2M $17.4M $17.5M $18.2M
 
EBITDA $42M -$26M -$12M -$6M $14M
EBIT $41.8M -$26.2M -$12.3M -$6.4M $13.4M
 
Revenue (Reported) $81M $16.7M $26.1M $29.5M $53.3M
Operating Income (Reported) $41.8M -$26.3M -$12.7M -$7M $12.8M
Operating Income (Adjusted) $41.8M -$26.2M -$12.3M -$6.4M $13.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.9M $85M $129.6M $120.3M $203.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $888K $2.6M $8.2M $21M
Gross Profit $132.8M $84.1M $127M $112.2M $182M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.8M $63.9M $54.9M $20.5M $25.8M
Selling, General & Admin $80.3M $97.2M $112.8M $106.5M $112.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $141.1M $161.1M $167.7M $126.9M $138.1M
Operating Income -$8.2M -$77M -$40.7M -$14.7M $43.9M
 
Net Interest Expenses $1.5M $5.5M $2.7M $5.1M $5.8M
EBT. Incl. Unusual Items -$9.7M -$86M -$44.7M -$19.8M $38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- --
Net Income to Company -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
 
Basic EPS (Cont. Ops) -$0.60 -$4.90 -$2.60 -$1.13 $2.10
Diluted EPS (Cont. Ops) -$0.70 -$4.90 -$2.60 -$1.13 $2.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.2M -$79.3M -$39.8M -$11M $48.5M
EBIT -$8M -$80.4M -$41M -$12.3M $46M
 
Revenue (Reported) $133.9M $85M $129.6M $120.3M $203.1M
Operating Income (Reported) -$8.2M -$77M -$40.7M -$14.7M $43.9M
Operating Income (Adjusted) -$8M -$80.4M -$41M -$12.3M $46M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $81M $16.7M $26.1M $29.5M $53.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316K $121K $977K $2M $4.4M
Gross Profit $80.7M $16.6M $25.1M $27.5M $48.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $15.5M $10.1M $6M $8.4M
Selling, General & Admin $22.1M $27.4M $27.7M $28.4M $27.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.9M $42.9M $37.8M $34.5M $36.2M
Operating Income $41.8M -$26.3M -$12.7M -$7M $12.8M
 
Net Interest Expenses $484K $1.2M $811K $1.3M $1.3M
EBT. Incl. Unusual Items $41.3M -$27.4M -$13.5M -$8.2M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -- -- -- $65K
Net Income to Company $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M -$27.4M -$13.5M -$8.2M $11.4M
 
Basic EPS (Cont. Ops) $2.30 -$1.60 -$0.80 -$0.47 $0.64
Diluted EPS (Cont. Ops) $2.20 -$1.60 -$0.80 -$0.47 $0.63
Weighted Average Basic Share $17M $17.2M $17.4M $17.5M $17.8M
Weighted Average Diluted Share $17.6M $17.2M $17.4M $17.5M $18.2M
 
EBITDA $42M -$26M -$12M -$6M $14M
EBIT $41.8M -$26.2M -$12.3M -$6.4M $13.4M
 
Revenue (Reported) $81M $16.7M $26.1M $29.5M $53.3M
Operating Income (Reported) $41.8M -$26.3M -$12.7M -$7M $12.8M
Operating Income (Adjusted) $41.8M -$26.2M -$12.3M -$6.4M $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $18.9M $24.5M $32.8M $56.7M
Short Term Investments $27M $106.1M $33.7M $24.1M $20.6M
Accounts Receivable, Net $16M $15.5M $40.3M $30.6M $41.6M
Inventory $1.6M $6.6M $9.1M $5.5M $6M
Prepaid Expenses $14M -- -- -- --
Other Current Assets -- $7.4M $8.3M $6.3M $10.2M
Total Current Assets $89M $154.5M $115.9M $99.3M $135.1M
 
Property Plant And Equipment $20.6M $11.9M $2.8M $1M $338K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $824K $974K $640K $3.1M $1.4M
Total Assets $110.4M $167.3M $134.3M $117.2M $164M
 
Accounts Payable $3.7M $3.8M $22.5M $7.1M $3.3M
Accrued Expenses $15.9M $15.2M $14.2M $8.8M $14.5M
Current Portion Of Long-Term Debt -- -- -- $7.2M $7.3M
Current Portion Of Capital Lease Obligations $8.6M $9.9M $1.1M $692K $285K
Other Current Liabilities -- $13.5M $5M $3.6M --
Total Current Liabilities $40.8M $63.6M $65.2M $53.3M $63.3M
 
Long-Term Debt $19.8M $19.9M $39.4M $52.4M $52.4M
Capital Leases -- -- -- -- --
Total Liabilities $76.4M $137M $147.9M $145.9M $160.7M
 
Common Stock $169K $172K $174K $17K $18K
Other Common Equity Adj -$4K -$102K -$153K $8K $10K
Common Equity $34M $30.4M -$13.6M -$28.6M $3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34M $30.4M -$13.6M -$28.6M $3.3M
 
Total Liabilities and Equity $110.4M $167.3M $134.3M $117.2M $164M
Cash and Short Terms $57.3M $125M $58.2M $56.9M $77.3M
Total Debt $19.8M $19.9M $39.4M $59.6M $59.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20M $24.7M $40.3M $25.6M $45.7M
Short Term Investments $19.3M $82.8M $18.4M $24M $31.4M
Accounts Receivable, Net $142.2M $15.2M $29.4M $27.5M $41.5M
Inventory $6.9M $6.8M $11.1M $6.6M $4.7M
Prepaid Expenses $8.3M $9.4M -- -- $16.9M
Other Current Assets -- -- $7.9M $8.8M $6.4M
Total Current Assets $196.8M $138.9M $107M $92.5M $146.6M
 
Property Plant And Equipment $18.4M $9.7M $1.4M $852K $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $818K $464K $542K $4.3M $1.5M
Total Assets $216M $149.1M $123.6M $126.5M $176M
 
Accounts Payable $5.1M $4.6M $6.3M $9.3M $4M
Accrued Expenses $16.4M $26M $12M $9.6M $12.1M
Current Portion Of Long-Term Debt -- -- -- $14.8M $14.8M
Current Portion Of Capital Lease Obligations $8.9M $8.3M $449K $709K $456K
Other Current Liabilities $5.5M $11.6M $5.6M $16.2M --
Total Current Liabilities $52M $59.2M $45.5M $73.2M $66.6M
 
Long-Term Debt $19.8M $29.8M $59.5M $44.9M $44.9M
Capital Leases -- -- -- -- --
Total Liabilities $137.7M $142.3M $147.9M $158.2M $157.4M
 
Common Stock $170K $172K $174K $175K $18K
Other Common Equity Adj -$1K -$416K -$27K -$5K -$2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.3M $6.8M -$24.3M -$31.7M $18.6M
 
Total Liabilities and Equity $216M $149.1M $123.6M $126.5M $176M
Cash and Short Terms $39.3M $107.5M $58.7M $49.6M $77.1M
Total Debt $19.8M $29.8M $59.5M $59.7M $59.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
Depreciation & Amoritzation $706K $1.2M $998K $1.2M $2.2M
Stock-Based Compensation $7.3M $9.5M $12.4M $8.8M $12.4M
Change in Accounts Receivable -$5.9M $501K -$24.8M $9.8M -$11.1M
Change in Inventories -$126K -$4.9M -$2.4M $1.2M $764K
Cash From Operations -$52.2M $5.9M -$73.8M -$5.7M $31.5M
 
Capital Expenditures $1.3M $627K $450K $15M $396K
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.5M -$80M $72.8M -$4.3M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- $19.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$10M
Other Financing Activities -- $57.9M -$15.1M -$2.6M -$3.6M
Cash From Financing $12.6M $62.7M $6.6M $18.4M -$11.6M
 
Beginning Cash (CF) $22.5M $30.4M $18.9M $24.5M $32.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$11.5M $5.6M $8.3M $24M
Ending Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
 
Levered Free Cash Flow -$53.4M $5.3M -$74.2M -$20.7M $31.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.5M -$27.4M -$13.5M -$8.2M $11.4M
Depreciation & Amoritzation $239K $237K $357K $400K $604K
Stock-Based Compensation $2.6M $3.2M $2.8M $5.1M $3.3M
Change in Accounts Receivable -$126.2M $232K $11M $3M $68K
Change in Inventories -$5.3M -$112K -$1.9M -$2.3M $1.4M
Cash From Operations -$20M -$25.6M -$4.1M -$5M -$893K
 
Capital Expenditures $71K $224K $15M $138K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $22.6M $777K $313K -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$828K -$2.6M --
Cash From Financing $2.1M $8.8M $19.1M -$2.5M $484K
 
Beginning Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $5.8M $15.8M -$7.2M -$11M
Ending Cash (CF) $20M $24.7M $40.3M $25.6M $45.8M
 
Levered Free Cash Flow -$20M -$25.9M -$19.1M -$5.2M -$893K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.5M -$84.9M -$44.7M -$19.8M $37.2M
Depreciation & Amoritzation $774K $1.2M $1.1M $1.3M $2.4M
Stock-Based Compensation $7.9M $10.1M $11.9M $11.2M $10.6M
Change in Accounts Receivable -$132.5M $127M -$14.1M $1.9M -$14M
Change in Inventories -$5.2M $285K -$4.2M $811K $4.5M
Cash From Operations -$69M $196K -$52.2M -$6.7M $35.6M
 
Capital Expenditures $726K $780K $15.2M $138K $258K
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.5M -$64.9M $50.9M -$4.8M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $10M $29.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $55.8M -$13.8M -$4.4M --
Cash From Financing $13.3M $69.4M $16.9M -$3.3M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.2M $4.6M $15.6M -$14.7M $20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.8M -$584K -$67.4M -$6.8M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.5M -$27.4M -$13.5M -$8.2M $11.4M
Depreciation & Amoritzation $239K $237K $357K $400K $604K
Stock-Based Compensation $2.6M $3.2M $2.8M $5.1M $3.3M
Change in Accounts Receivable -$126.2M $232K $11M $3M $68K
Change in Inventories -$5.3M -$112K -$1.9M -$2.3M $1.4M
Cash From Operations -$20M -$25.6M -$4.1M -$5M -$893K
 
Capital Expenditures $71K $224K $15M $138K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.5M $22.6M $777K $313K -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$828K -$2.6M --
Cash From Financing $2.1M $8.8M $19.1M -$2.5M $484K
 
Beginning Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M $5.8M $15.8M -$7.2M -$11M
Ending Cash (CF) $20M $24.7M $40.3M $25.6M $45.8M
 
Levered Free Cash Flow -$20M -$25.9M -$19.1M -$5.2M -$893K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock