Financhill
Sell
46

QNST Quote, Financials, Valuation and Earnings

Last price:
$15.54
Seasonality move :
6.06%
Day range:
$15.26 - $15.96
52-week range:
$14.39 - $26.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.86x
P/B ratio:
3.78x
Volume:
592.8K
Avg. volume:
492.6K
1-year change:
-14.49%
Market cap:
$890.7M
Revenue:
$613.5M
EPS (TTM):
-$0.01
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $490.3M $578.5M $582.1M $580.6M $613.5M
Revenue Growth (YoY) 7.73% 17.98% 0.62% -0.25% 5.67%
 
Cost of Revenues $437.9M $508M $528.4M $532.1M $567.3M
Gross Profit $52.5M $70.5M $53.7M $48.5M $46.2M
Gross Profit Margin 10.7% 12.19% 9.23% 8.36% 7.54%
 
R&D Expenses $14.2M $19.3M $21.9M $28.9M $30M
Selling, General & Admin $32.1M $37.3M $36.5M $40.4M $44.3M
Other Inc / (Exp) $12.9M $16.7M $21K -$52K -$2.1M
Operating Expenses $46.3M $56.6M $58.4M $69.3M $74.3M
Operating Income $6.2M $13.9M -$4.7M -$20.8M -$28.1M
 
Net Interest Expenses $466K $1.3M $1.1M $494K $272K
EBT. Incl. Unusual Items $18.7M $29.3M -$5.8M -$21.4M -$30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $584K $5.8M -$514K $47.5M $935K
Net Income to Company $18.1M $23.6M -$5.2M -$68.9M -$31.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M $23.6M -$5.2M -$68.9M -$31.3M
 
Basic EPS (Cont. Ops) $0.35 $0.44 -$0.10 -$1.28 -$0.57
Diluted EPS (Cont. Ops) $0.34 $0.43 -$0.10 -$1.28 -$0.57
Weighted Average Basic Share $51.5M $53.2M $54.3M $53.8M $54.9M
Weighted Average Diluted Share $53.4M $55.1M $54.3M $53.8M $54.9M
 
EBITDA $30.9M $46.8M $12.3M -$1.4M -$5.8M
EBIT $19.4M $30.6M -$4.7M -$20.6M -$29.7M
 
Revenue (Reported) $490.3M $578.5M $582.1M $580.6M $613.5M
Operating Income (Reported) $6.2M $13.9M -$4.7M -$20.8M -$28.1M
Operating Income (Adjusted) $19.4M $30.6M -$4.7M -$20.6M -$29.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $153.1M $150.7M $172.7M $168.6M $269.8M
Revenue Growth (YoY) 18.96% -1.56% 14.61% -2.37% 60.06%
 
Cost of Revenues $132.7M $136.6M $155.6M $154.3M $242M
Gross Profit $20.4M $14.1M $17M $14.3M $27.9M
Gross Profit Margin 13.32% 9.35% 9.87% 8.49% 10.33%
 
R&D Expenses $4.9M $5.5M $7.8M $7.5M $8.9M
Selling, General & Admin $9.2M $7.5M $10.6M $12.1M $14.1M
Other Inc / (Exp) -$28K $45K -$12K -$2M $44K
Operating Expenses $14.1M $13M $18.4M $19.6M $23M
Operating Income $6.3M $1.1M -$1.4M -$5.3M $4.9M
 
Net Interest Expenses $296K $270K $141K $244K $63K
EBT. Incl. Unusual Items $5.9M $835K -$1.6M -$7.6M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$1.4M -$1.1M -$556K $477K
Net Income to Company $5M $2.2M -$479K -$7M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $2.2M -$479K -$7M $4.4M
 
Basic EPS (Cont. Ops) $0.09 $0.04 -$0.01 -$0.13 $0.08
Diluted EPS (Cont. Ops) $0.09 $0.04 -$0.01 -$0.13 $0.08
Weighted Average Basic Share $53.4M $54.6M $54M $55.1M $56.7M
Weighted Average Diluted Share $55.6M $55.5M $54M $55.1M $58.7M
 
EBITDA $10.1M $5.4M $3.6M -$1.1M $10.9M
EBIT $6.2M $1.1M -$1.4M -$7.3M $5M
 
Revenue (Reported) $153.1M $150.7M $172.7M $168.6M $269.8M
Operating Income (Reported) $6.3M $1.1M -$1.4M -$5.3M $4.9M
Operating Income (Adjusted) $6.2M $1.1M -$1.4M -$7.3M $5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $544.3M $586.8M $596.8M $545.5M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $480.5M $526.2M $547.1M $506.1M $929.5M
Gross Profit $63.8M $60.5M $49.7M $39.4M $100.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8M $19.6M $28.7M $29.5M $33.8M
Selling, General & Admin $36.8M $38.6M $38.6M $41.9M $65.8M
Other Inc / (Exp) $19.4M $16K -$74K -$2M -$235K
Operating Expenses $55.6M $58.1M $67.3M $71.4M $99.6M
Operating Income $8.2M $2.4M -$17.6M -$32M $878K
 
Net Interest Expenses $977K $1.2M $816K $67K $434K
EBT. Incl. Unusual Items $26.6M $1.3M -$18.5M -$34M $209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M -$1.8M -$613K $51.1M $872K
Net Income to Company $21.7M $3.1M -$17.9M -$85.1M -$663K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $3.1M -$17.9M -$85.1M -$663K
 
Basic EPS (Cont. Ops) $0.41 $0.07 -$0.33 -$1.56 -$0.01
Diluted EPS (Cont. Ops) $0.40 $0.07 -$0.33 -$1.56 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.7M $19.3M $658K -$10.9M $26M
EBIT $27.7M $2.4M -$17.6M -$33.3M $690K
 
Revenue (Reported) $544.3M $586.8M $596.8M $545.5M $1B
Operating Income (Reported) $8.2M $2.4M -$17.6M -$32M $878K
Operating Income (Adjusted) $27.7M $2.4M -$17.6M -$33.3M $690K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $427.3M $435.6M $450.3M $415.2M $831.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $375.3M $393.6M $412.4M $386.4M $748.6M
Gross Profit $52M $42M $37.9M $28.8M $83M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $15M $21.8M $22.5M $26.2M
Selling, General & Admin $28.2M $29.5M $31.6M $33M $54.5M
Other Inc / (Exp) $16.7M $51K -$44K -$2M -$137K
Operating Expenses $43M $44.5M $53.4M $55.4M $80.7M
Operating Income $8.9M -$2.6M -$15.5M -$26.6M $2.3M
 
Net Interest Expenses $908K $810K $561K $244K $296K
EBT. Incl. Unusual Items $24.7M -$3.3M -$16.1M -$28.7M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M -$3M -$3.1M $446K $383K
Net Income to Company $20.2M -$305K -$13M -$29.2M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M -$305K -$13M -$29.2M $1.5M
 
Basic EPS (Cont. Ops) $0.38 -$0.00 -$0.24 -$0.53 $0.03
Diluted EPS (Cont. Ops) $0.37 -$0.00 -$0.24 -$0.53 $0.03
Weighted Average Basic Share $159M $163M $161M $164.3M $168.9M
Weighted Average Diluted Share $165.1M $165.7M $161M $164.3M $170.8M
 
EBITDA $37.7M $10.2M -$1.5M -$10.9M $20.8M
EBIT $25.7M -$2.5M -$15.5M -$28.2M $2.2M
 
Revenue (Reported) $427.3M $435.6M $450.3M $415.2M $831.7M
Operating Income (Reported) $8.9M -$2.6M -$15.5M -$26.6M $2.3M
Operating Income (Adjusted) $25.7M -$2.5M -$15.5M -$28.2M $2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $107.5M $110.3M $96.4M $73.7M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.5M $87.9M $81.4M $67.7M $111.8M
Inventory -- -- -- -- --
Prepaid Expenses $9M $3.8M $4.2M $8.2M $6.2M
Other Current Assets $792K $546K $598K $1.4M $533K
Total Current Assets $185.6M $206.2M $182.8M $151.2M $169.1M
 
Property Plant And Equipment $14.8M $17.8M $16.1M $20.3M $30.3M
Long-Term Investments -- -- -- -- --
Goodwill $80.7M $117.8M $121.1M $121.1M $125.1M
Other Intangibles $28.2M $59.2M $49.7M $38.7M $38M
Other Long-Term Assets $536K $5.2M $5.9M $5.8M $6.1M
Total Assets $358.4M $449.5M $419.9M $337.2M $368.5M
 
Accounts Payable $36.8M $45.2M $42.4M $37.9M $48.2M
Accrued Expenses $40M $51.8M $49.1M $32.9M $59.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.3M $3.1M
Other Current Liabilities $6.7M $12.7M $12.4M $7.9M $9.4M
Total Current Liabilities $85.8M $115.6M $109.6M $89.8M $126.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $102.5M $154.4M $133.9M $107.4M $151.7M
 
Common Stock $52K $54K $53K $54K $55K
Other Common Equity Adj -$237K -$255K -$261K -$266K -$268K
Common Equity $255.9M $295.1M $286M $229.8M $216.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $255.9M $295.1M $286M $229.8M $216.8M
 
Total Liabilities and Equity $358.4M $449.5M $419.9M $337.2M $368.5M
Cash and Short Terms $107.5M $110.3M $96.4M $73.7M $50.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.2M $109.5M $63M $39.6M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $82.3M $77.8M $105.6M $99.6M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5M $6.3M $8.7M $7.5M $9.3M
Total Current Assets $194.1M $193.6M $177.3M $146.8M $228.4M
 
Property Plant And Equipment $18.3M $16.8M $19.2M $31.6M $27.3M
Long-Term Investments -- -- -- -- --
Goodwill $118.2M $119.6M $121.1M $125.1M $125.1M
Other Intangibles $62.2M $51.5M $41.4M $40.9M $30.8M
Other Long-Term Assets $5.3M $6.1M $6M $5M $5.7M
Total Assets $442.5M $433.8M $412.5M $349.3M $417.2M
 
Accounts Payable $39.8M $39.7M $41.3M $40.6M $55.8M
Accrued Expenses $56.6M $49.2M $62.9M $58.4M $86.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.1M $15.3M $8.6M $9.9M $13.9M
Total Current Liabilities $111.7M $104.3M $112.8M $109.1M $156.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $153.9M $132.3M $128M $134.3M $181.8M
 
Common Stock $54K $55K $54K $55K $58K
Other Common Equity Adj -$282K -$256K -$267K -$268K -$268K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.6M $301.5M $284.5M $215M $235.5M
 
Total Liabilities and Equity $442.5M $433.8M $412.5M $349.3M $417.2M
Cash and Short Terms $103.2M $109.5M $63M $39.6M $81.8M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $18.1M $23.6M -$5.2M -$68.9M -$31.3M
Depreciation & Amoritzation $11.5M $16.2M $17M $19.2M $24M
Stock-Based Compensation $16.7M $19.6M $18.5M $18.8M $23.7M
Change in Accounts Receivable $11.4M -$20.1M $5.5M $10.9M -$44.9M
Change in Inventories -- -- -- -- --
Cash From Operations $47.6M $50.6M $28.7M $11.8M $12M
 
Capital Expenditures $4.3M $5.1M $7.5M $15M $16.7M
Cash Acquisitions $13.1M -$27.4M -$1.8M -- -$4.5M
Cash From Investing $8.9M -$36.5M -$9.2M -$15.1M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$15.3M -$5.6M -$2.3M
Other Financing Activities -$15.7M -$15.7M -$19.9M -$17M -$13.7M
Cash From Financing -$11.6M -$11.3M -$33.3M -$19.5M -$12.5M
 
Beginning Cash (CF) $62.5M $107.5M $110.3M $96.5M $73.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M $2.8M -$13.9M -$22.7M -$23.2M
Ending Cash (CF) $107.5M $110.3M $96.5M $73.7M $50.5M
 
Levered Free Cash Flow $43.4M $45.5M $21.2M -$3.2M -$4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $2.2M -$479K -$7M $4.4M
Depreciation & Amoritzation $3.9M $4.2M $5M $6.2M $6M
Stock-Based Compensation $4.9M $1.4M $5.3M $6.7M $7.1M
Change in Accounts Receivable -$11.3M -$13.6M -$34.4M -$25.2M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $1.3M -$9.3M $4.1M $30.1M
 
Capital Expenditures $1.3M $2.9M $3.5M $3.7M $3M
Cash Acquisitions -$8.5M -- -- -$4.5M --
Cash From Investing -$11.8M -$2.8M -$3.5M -$9.7M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$4.3M -$4.7M -$1.9M -$5.7M
Cash From Financing -$743K -$4.1M -$3.3M -$320K -$3.1M
 
Beginning Cash (CF) $102.7M $115.1M $79.1M $45.5M $57.9M
Foreign Exchange Rate Adjustment $11K $5K -$1K $1K -$7K
Additions / Reductions $545K -$5.6M -$16.1M -$5.9M $24M
Ending Cash (CF) $103.2M $109.5M $63M $39.6M $81.8M
 
Levered Free Cash Flow $11.8M -$1.6M -$12.8M $411K $27.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $3.1M -$17.9M -$85.1M -$663K
Depreciation & Amoritzation $15M $16.9M $18.3M $22.4M $25.3M
Stock-Based Compensation $20.7M $16.3M $22.7M $20.8M $30.2M
Change in Accounts Receivable -$6.7M $4.2M -$29.3M $3.4M -$39.5M
Change in Inventories -- -- -- -- --
Cash From Operations $49.2M $35.4M $1.6M $13.5M $71.6M
 
Capital Expenditures $5M $7.3M $12.2M $17.5M $12M
Cash Acquisitions -$23.4M -$1M -$797K -$4.5M --
Cash From Investing -$32.3M -$8.2M -$13.1M -$23.6M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$20M -$3.2M --
Other Financing Activities -$15.1M -$22.5M -$18.7M -$13.4M -$21.5M
Cash From Financing -$10.7M -$21M -$34.9M -$13.3M -$17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $6.2M -$46.5M -$23.4M $42.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.2M $28.1M -$10.6M -$4.1M $59.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.2M -$305K -$13M -$29.2M $1.5M
Depreciation & Amoritzation $12M $12.7M $14M $17.3M $18.6M
Stock-Based Compensation $15.2M $11.9M $16.1M $18.1M $24.5M
Change in Accounts Receivable -$14.5M $9.8M -$25.1M -$32.6M -$27.1M
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $21M -$6.1M -$4.5M $55.1M
 
Capital Expenditures $3.7M $5.9M $10.5M $13.1M $8.4M
Cash Acquisitions -$27.4M -$1M -- -$4.5M --
Cash From Investing -$35.1M -$6.8M -$10.7M -$19.1M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$4.7M -$2.3M --
Other Financing Activities -$9.5M -$16.3M -$15.2M -$11.5M -$19.3M
Cash From Financing -$5.4M -$15.1M -$16.7M -$10.5M -$15.4M
 
Beginning Cash (CF) $312.4M $331.3M $264M $175.5M $133.4M
Foreign Exchange Rate Adjustment -$62K -$9K -$14K $13K $17K
Additions / Reductions -$4.2M -$846K -$33.5M -$34.1M $31.3M
Ending Cash (CF) $308.1M $330.5M $230.5M $141.5M $164.7M
 
Levered Free Cash Flow $32.5M $15.1M -$16.7M -$17.6M $46.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock