Financhill
Sell
33

QLYS Quote, Financials, Valuation and Earnings

Last price:
$139.46
Seasonality move :
6.28%
Day range:
$137.04 - $139.08
52-week range:
$112.61 - $170.00
Dividend yield:
0%
P/E ratio:
28.32x
P/S ratio:
8.27x
P/B ratio:
10.10x
Volume:
240K
Avg. volume:
310.2K
1-year change:
-6.76%
Market cap:
$5B
Revenue:
$607.6M
EPS (TTM):
$4.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $363M $411.2M $489.7M $554.5M $607.6M
Revenue Growth (YoY) 12.86% 13.28% 19.1% 13.22% 9.58%
 
Cost of Revenues $79.2M $89.4M $102.8M $107.5M $111.5M
Gross Profit $283.7M $321.7M $386.9M $447M $496.1M
Gross Profit Margin 78.17% 78.25% 79.01% 80.61% 81.65%
 
R&D Expenses $72.5M $81.3M $101.2M $110.5M $111.9M
Selling, General & Admin $114.5M $152.8M $155.2M $173.4M $197M
Other Inc / (Exp) $7K -$573K -$2M -$1.3M -$3.2M
Operating Expenses $187.1M $234.1M $256.4M $283.9M $308.9M
Operating Income $96.7M $87.7M $130.5M $163.1M $187.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102M $89.4M $133.7M $178.7M $209.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $18.4M $25.7M $27.1M $36.1M
Net Income to Company $91.6M $71M $108M $151.6M $173.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.6M $71M $108M $151.6M $173.7M
 
Basic EPS (Cont. Ops) $2.34 $1.82 $2.81 $4.11 $4.72
Diluted EPS (Cont. Ops) $2.25 $1.77 $2.74 $4.03 $4.65
Weighted Average Basic Share $39.2M $39M $38.5M $36.9M $36.8M
Weighted Average Diluted Share $40.7M $40.1M $39.3M $37.6M $37.4M
 
EBITDA $134.9M $123.6M $165.2M $190.1M $205.7M
EBIT $102M $87.7M $130.5M $163.1M $187.2M
 
Revenue (Reported) $363M $411.2M $489.7M $554.5M $607.6M
Operating Income (Reported) $96.7M $87.7M $130.5M $163.1M $187.2M
Operating Income (Adjusted) $102M $87.7M $130.5M $163.1M $187.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $96.8M $113.4M $130.7M $145.8M $159.9M
Revenue Growth (YoY) 12.16% 17.22% 15.22% 11.57% 9.67%
 
Cost of Revenues $21.7M $24M $27M $27.2M $28.9M
Gross Profit $75.1M $89.4M $103.7M $118.6M $131M
Gross Profit Margin 77.59% 78.84% 79.38% 81.35% 81.91%
 
R&D Expenses $17.7M $23.1M $27.8M $27.5M $29.2M
Selling, General & Admin $60M $32.8M $40.8M $46.3M $50.1M
Other Inc / (Exp) -$244K -$710K -$216K -$1.4M $317K
Operating Expenses $77.8M $55.9M $68.6M $73.8M $79.2M
Operating Income -$2.7M $33.5M $35.2M $44.8M $51.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.2M $33.3M $37.4M $49.5M $58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $7.9M $8.3M $9.8M $10.8M
Net Income to Company $228K $25.4M $29.1M $39.7M $47.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228K $25.4M $29.1M $39.7M $47.5M
 
Basic EPS (Cont. Ops) $0.01 $0.65 $0.79 $1.08 $1.30
Diluted EPS (Cont. Ops) $0.01 $0.64 $0.77 $1.05 $1.29
Weighted Average Basic Share $39.2M $39M $37.1M $37M $36.5M
Weighted Average Diluted Share $40.4M $40M $37.7M $37.7M $36.8M
 
EBITDA $6.9M $42.5M $42.6M $50M $55.9M
EBIT -$2.2M $33.5M $35.2M $44.8M $51.8M
 
Revenue (Reported) $96.8M $113.4M $130.7M $145.8M $159.9M
Operating Income (Reported) -$2.7M $33.5M $35.2M $44.8M $51.8M
Operating Income (Adjusted) -$2.2M $33.5M $35.2M $44.8M $51.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $373.5M $427.8M $507M $569.6M $621.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.4M $91.8M $105.7M $107.7M $113.2M
Gross Profit $291M $336.1M $401.2M $461.9M $508.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.3M $86.6M $105.9M $110.2M $113.5M
Selling, General & Admin $145.2M $125.5M $163.2M $179M $200.8M
Other Inc / (Exp) -$102K -$1M -$1.5M -$2.5M -$1.4M
Operating Expenses $217.5M $212.2M $269.1M $289.2M $314.3M
Operating Income $73.5M $123.9M $132.2M $172.7M $194.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.6M $124.9M $137.7M $190.8M $218.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $28.8M $26M $28.6M $37.2M
Net Income to Company $73.1M $96.1M $111.7M $162.2M $181.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.1M $96.1M $111.7M $162.2M $181.5M
 
Basic EPS (Cont. Ops) $1.87 $2.46 $2.95 $4.41 $4.95
Diluted EPS (Cont. Ops) $1.80 $2.42 $2.89 $4.32 $4.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $111.8M $159.2M $165.3M $197.4M $211.6M
EBIT $77.6M $123.4M $132.2M $172.7M $194.2M
 
Revenue (Reported) $373.5M $427.8M $507M $569.6M $621.7M
Operating Income (Reported) $73.5M $123.9M $132.2M $172.7M $194.2M
Operating Income (Adjusted) $77.6M $123.4M $132.2M $172.7M $194.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $96.8M $113.4M $130.7M $145.8M $159.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.7M $24M $27M $27.2M $28.9M
Gross Profit $75.1M $89.4M $103.7M $118.6M $131M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.7M $23.1M $27.8M $27.5M $29.2M
Selling, General & Admin $60M $32.8M $40.8M $46.3M $50.1M
Other Inc / (Exp) -$244K -$710K -$216K -$1.4M $317K
Operating Expenses $77.8M $55.9M $68.6M $73.8M $79.2M
Operating Income -$2.7M $33.5M $35.2M $44.8M $51.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.2M $33.3M $37.4M $49.5M $58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $7.9M $8.3M $9.8M $10.8M
Net Income to Company $228K $25.4M $29.1M $39.7M $47.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228K $25.4M $29.1M $39.7M $47.5M
 
Basic EPS (Cont. Ops) $0.01 $0.65 $0.79 $1.08 $1.30
Diluted EPS (Cont. Ops) $0.01 $0.64 $0.77 $1.05 $1.29
Weighted Average Basic Share $39.2M $39M $37.1M $37M $36.5M
Weighted Average Diluted Share $40.4M $40M $37.7M $37.7M $36.8M
 
EBITDA $6.9M $42.5M $42.6M $50M $55.9M
EBIT -$2.2M $33.5M $35.2M $44.8M $51.8M
 
Revenue (Reported) $96.8M $113.4M $130.7M $145.8M $159.9M
Operating Income (Reported) -$2.7M $33.5M $35.2M $44.8M $51.8M
Operating Income (Adjusted) -$2.2M $33.5M $35.2M $44.8M $51.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.1M $137.3M $173.7M $203.7M $232.2M
Short Term Investments $281.9M $268M $147.6M $221.9M $149.2M
Accounts Receivable, Net $100.2M $109M $121.8M $146.2M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $19.1M -- -- -- --
Other Current Assets -- $32.1M $30.2M $26.7M $39.7M
Total Current Assets $475.3M $546.4M $473.3M $600M $585.7M
 
Property Plant And Equipment $109.7M $98.9M $81.2M $55M $71.3M
Long-Term Investments $98.5M $111.2M $59.2M $56.6M $193.9M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $12M $6.5M $12.8M $9.7M $6.8M
Other Long-Term Assets $18.1M $19M $21.6M $21.1M $27.1M
Total Assets $736.8M $814.6M $700.9M $812.6M $973.5M
 
Accounts Payable $731K $1.3M $2.8M $988K $1.3M
Accrued Expenses $29.8M $32.5M $42.6M $43.1M $45.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $12.6M $13.1M $11.9M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.7M $304.3M $352.2M $389.2M $428.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.3M $377.8M $411.8M $444.4M $496.4M
 
Common Stock $39K $39K $37K $37K $37K
Other Common Equity Adj -$484K $1M -$1.9M -$1.7M $1.4M
Common Equity $404.5M $436.7M $289.1M $368.2M $477.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.5M $436.7M $289.1M $368.2M $477.1M
 
Total Liabilities and Equity $736.8M $814.6M $700.9M $812.6M $973.5M
Cash and Short Terms $356M $405.3M $321.3M $425.6M $381.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $108.8M $166.3M $193.9M $273.8M $290.7M
Short Term Investments $248M $290.9M $139.9M $179.9M $150.2M
Accounts Receivable, Net $85.2M $89.3M $101.8M $115.6M $121.6M
Inventory -- -- -- -- --
Prepaid Expenses $22.1M $26.8M -- -- --
Other Current Assets -- -- $29.2M $36.1M $39.5M
Total Current Assets $464.1M $573.2M $464.7M $605.4M $601.9M
 
Property Plant And Equipment $106.3M $97.9M $75.9M $61.6M $69.6M
Long-Term Investments $101.5M $82.4M $44.6M $89.7M $199M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $10.4M $4.8M $12M $8.9M $6.2M
Other Long-Term Assets $19.6M $18.8M $21.2M $22.2M $26.3M
Total Assets $729.9M $814.6M $675.8M $861.8M $996.5M
 
Accounts Payable $1.2M $2.5M $1.7M $645K $1.3M
Accrued Expenses $27.8M $37.1M $41.8M $48.2M $52.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $12M $12.9M $10M $11M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259.7M $318.5M $353M $391.1M $432M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.8M $387.9M $407.9M $457.6M $498.4M
 
Common Stock $39K $39K $37K $37K $36K
Other Common Equity Adj $120K -$670K -$1.6M -$1M $136K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $397.1M $426.6M $267.8M $404.2M $498M
 
Total Liabilities and Equity $729.9M $814.6M $675.8M $861.8M $996.5M
Cash and Short Terms $356.7M $457.1M $333.8M $453.7M $440.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $91.6M $71M $108M $151.6M $173.7M
Depreciation & Amoritzation $32.8M $35.9M $34.6M $27M $18.5M
Stock-Based Compensation $40M $67.6M $53.4M $69.1M $77.1M
Change in Accounts Receivable -$22.6M -$9.2M -$13.4M -$25M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations $180.1M $200.6M $198.9M $244.6M $244.1M
 
Capital Expenditures $31.5M $25.7M $24M $8.8M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.9M -$29.5M $145.1M -$73.2M -$71.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$114K -$90K -- -- --
Repurchase of Common Stock -$126.7M -$130M -$317.3M -$170.8M -$139.9M
Other Financing Activities -$20.2M -$27.8M -$17.6M -$22.3M -$29.9M
Cash From Financing -$112.6M -$107.9M -$306M -$141.5M -$145.7M
 
Beginning Cash (CF) $88.8M $75.3M $138.5M $176.4M $206.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $63.2M $37.9M $29.9M $27M
Ending Cash (CF) $75.3M $138.5M $176.4M $206.4M $233.4M
 
Levered Free Cash Flow $148.5M $175M $174.9M $235.8M $231.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $228K $25.4M $29.1M $39.7M $47.5M
Depreciation & Amoritzation $9.1M $9M $7.4M $5.2M $4.2M
Stock-Based Compensation $38.2M $11.7M $16M $19M $18.8M
Change in Accounts Receivable $14.8M $19.6M $19.9M $30.4M $42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $57.9M $79M $66.8M $85.5M $109.6M
 
Capital Expenditures $6.3M $7.6M $4M $2.1M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.2M -$4.5M $19.7M $8.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$31M -$46.6M -$66.6M -$18M -$39.7M
Other Financing Activities -$17.6M -$3.6M -$5.1M -$13.3M -$10.8M
Cash From Financing -$46.4M -$45.6M -$66.3M -$25M -$44.1M
 
Beginning Cash (CF) $75.3M $138.5M $176.4M $206.4M $233.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.6M $29M $20.1M $68.6M $58.5M
Ending Cash (CF) $110M $167.5M $196.6M $275M $291.9M
 
Levered Free Cash Flow $51.6M $71.4M $62.8M $83.5M $107.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.1M $96.1M $111.7M $162.2M $181.5M
Depreciation & Amoritzation $34.2M $35.8M $33.1M $24.8M $17.5M
Stock-Based Compensation $68.2M $41.1M $57.7M $72.1M $76.9M
Change in Accounts Receivable -$13M -$4.5M -$13.1M -$14.5M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $185.5M $221.8M $186.6M $263.3M $268.2M
 
Capital Expenditures $30.5M $27M $20.4M $6.8M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.6M -$57.2M $169.3M -$84.8M -$86.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$128.8M -$145.5M -$337.3M -$122.3M -$161.5M
Other Financing Activities -$32.8M -$13.8M -$19.1M -$30.5M -$27.4M
Cash From Financing -$129.7M -$107M -$326.8M -$100.1M -$164.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.8M $57.5M $29.1M $78.4M $16.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155M $194.8M $166.2M $256.5M $255.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $228K $25.4M $29.1M $39.7M $47.5M
Depreciation & Amoritzation $9.1M $9M $7.4M $5.2M $4.2M
Stock-Based Compensation $38.2M $11.7M $16M $19M $18.8M
Change in Accounts Receivable $14.8M $19.6M $19.9M $30.4M $42.8M
Change in Inventories -- -- -- -- --
Cash From Operations $57.9M $79M $66.8M $85.5M $109.6M
 
Capital Expenditures $6.3M $7.6M $4M $2.1M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.2M -$4.5M $19.7M $8.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$31M -$46.6M -$66.6M -$18M -$39.7M
Other Financing Activities -$17.6M -$3.6M -$5.1M -$13.3M -$10.8M
Cash From Financing -$46.4M -$45.6M -$66.3M -$25M -$44.1M
 
Beginning Cash (CF) $75.3M $138.5M $176.4M $206.4M $233.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.6M $29M $20.1M $68.6M $58.5M
Ending Cash (CF) $110M $167.5M $196.6M $275M $291.9M
 
Levered Free Cash Flow $51.6M $71.4M $62.8M $83.5M $107.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock