Financhill
Sell
48

POWI Quote, Financials, Valuation and Earnings

Last price:
$54.16
Seasonality move :
-1.95%
Day range:
$53.49 - $54.73
52-week range:
$40.78 - $77.32
Dividend yield:
1.53%
P/E ratio:
83.32x
P/S ratio:
7.14x
P/B ratio:
4.14x
Volume:
333.1K
Avg. volume:
439.5K
1-year change:
-28.63%
Market cap:
$3B
Revenue:
$419M
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.3M $703.3M $651.1M $444.5M $419M
Revenue Growth (YoY) 16.08% 44.02% -7.41% -31.73% -5.75%
 
Cost of Revenues $244.7M $342.6M $284.2M $215.6M $194.2M
Gross Profit $243.6M $360.6M $366.9M $229M $224.8M
Gross Profit Margin 49.88% 51.28% 56.35% 51.5% 53.64%
 
R&D Expenses $81.7M $84.9M $93.9M $96.1M $100.8M
Selling, General & Admin $91.4M $100.6M $91.5M $97.8M $106M
Other Inc / (Exp) $4.8M $1.1M $3M $10.8M $12.8M
Operating Expenses $173.1M $185.6M $186.5M $193.9M $206.8M
Operating Income $70.5M $175.1M $180.4M $35.1M $17.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.3M $176.1M $183.4M $45.9M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $11.7M $12.6M -$9.8M -$1.5M
Net Income to Company $71.2M $164.4M $170.9M $55.7M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $164.4M $170.9M $55.7M $32.2M
 
Basic EPS (Cont. Ops) $1.19 $2.73 $2.96 $0.97 $0.57
Diluted EPS (Cont. Ops) $1.17 $2.67 $2.93 $0.97 $0.56
Weighted Average Basic Share $59.7M $60.3M $57.8M $57.2M $56.8M
Weighted Average Diluted Share $60.8M $61.5M $58.4M $57.6M $57.1M
 
EBITDA $98.6M $210M $217.8M $72.4M $52.5M
EBIT $70.5M $175.1M $180.4M $35.1M $17.9M
 
Revenue (Reported) $488.3M $703.3M $651.1M $444.5M $419M
Operating Income (Reported) $70.5M $175.1M $180.4M $35.1M $17.9M
Operating Income (Adjusted) $70.5M $175.1M $180.4M $35.1M $17.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $173.7M $182.1M $106.3M $91.7M $105.5M
Revenue Growth (YoY) 58.43% 4.84% -41.64% -13.74% 15.1%
 
Cost of Revenues $89.3M $81.5M $52.3M $43.9M $47.3M
Gross Profit $84.4M $100.7M $54M $47.8M $58.2M
Gross Profit Margin 48.59% 55.27% 50.76% 52.11% 55.18%
 
R&D Expenses $20M $23.7M $24M $23.2M $24.1M
Selling, General & Admin $24.2M $26M $24.2M $24.1M $27.4M
Other Inc / (Exp) $597K $554K $1.7M $3.5M $3.2M
Operating Expenses $44.2M $49.6M $48.2M $47.3M $51.5M
Operating Income $40.2M $51M $5.8M $470K $6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.8M $51.6M $7.5M $4M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $985K $5.4M $596K $18K $1.1M
Net Income to Company $39.8M $46.2M $6.9M $4M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.8M $46.2M $6.9M $4M $8.8M
 
Basic EPS (Cont. Ops) $0.66 $0.78 $0.12 $0.07 $0.15
Diluted EPS (Cont. Ops) $0.65 $0.77 $0.12 $0.07 $0.15
Weighted Average Basic Share $60.2M $59.2M $57.1M $56.8M $56.9M
Weighted Average Diluted Share $61.5M $60.1M $57.6M $57.1M $57.1M
 
EBITDA $48.7M $60.2M $15.3M $9.7M $14.2M
EBIT $40.2M $51M $5.8M $470K $6.7M
 
Revenue (Reported) $173.7M $182.1M $106.3M $91.7M $105.5M
Operating Income (Reported) $40.2M $51M $5.8M $470K $6.7M
Operating Income (Adjusted) $40.2M $51M $5.8M $470K $6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $552.4M $711.7M $575.3M $429.9M $432.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $280.9M $334.8M $255.1M $207.2M $197.6M
Gross Profit $271.5M $376.9M $320.2M $222.8M $235.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $82.6M $88.6M $94.2M $95.3M $101.7M
Selling, General & Admin $93.4M $102.4M $89.7M $97.7M $109.4M
Other Inc / (Exp) $3.6M $1M $4.2M $12.6M $12.5M
Operating Expenses $175.9M $191M $185.1M $193M $211M
Operating Income $95.6M $185.9M $135.1M $29.8M $24.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $99.2M $187M $139.3M $42.4M $36.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $16.1M $7.8M -$10.4M -$403K
Net Income to Company $95.1M $170.9M $131.5M $52.8M $37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.1M $170.9M $131.5M $52.8M $37.1M
 
Basic EPS (Cont. Ops) $1.59 $2.85 $2.29 $0.92 $0.65
Diluted EPS (Cont. Ops) $1.56 $2.80 $2.28 $0.92 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.6M $221.5M $172.8M $66.9M $57M
EBIT $95.6M $185.9M $135.1M $29.8M $24.2M
 
Revenue (Reported) $552.4M $711.7M $575.3M $429.9M $432.8M
Operating Income (Reported) $95.6M $185.9M $135.1M $29.8M $24.2M
Operating Income (Adjusted) $95.6M $185.9M $135.1M $29.8M $24.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $173.7M $182.1M $106.3M $91.7M $105.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.3M $81.5M $52.3M $43.9M $47.3M
Gross Profit $84.4M $100.7M $54M $47.8M $58.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20M $23.7M $24M $23.2M $24.1M
Selling, General & Admin $24.2M $26M $24.2M $24.1M $27.4M
Other Inc / (Exp) $597K $554K $1.7M $3.5M $3.2M
Operating Expenses $44.2M $49.6M $48.2M $47.3M $51.5M
Operating Income $40.2M $51M $5.8M $470K $6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.8M $51.6M $7.5M $4M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $985K $5.4M $596K $18K $1.1M
Net Income to Company $39.8M $46.2M $6.9M $4M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.8M $46.2M $6.9M $4M $8.8M
 
Basic EPS (Cont. Ops) $0.66 $0.78 $0.12 $0.07 $0.15
Diluted EPS (Cont. Ops) $0.65 $0.77 $0.12 $0.07 $0.15
Weighted Average Basic Share $60.2M $59.2M $57.1M $56.8M $56.9M
Weighted Average Diluted Share $61.5M $60.1M $57.6M $57.1M $57.1M
 
EBITDA $48.7M $60.2M $15.3M $9.7M $14.2M
EBIT $40.2M $51M $5.8M $470K $6.7M
 
Revenue (Reported) $173.7M $182.1M $106.3M $91.7M $105.5M
Operating Income (Reported) $40.2M $51M $5.8M $470K $6.7M
Operating Income (Adjusted) $40.2M $51M $5.8M $470K $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258.9M $158.1M $105.4M $63.9M $51M
Short Term Investments $190.3M $372.2M $248.4M $247.6M $249M
Accounts Receivable, Net $35.9M $41.4M $20.8M $14.7M $27.2M
Inventory $102.9M $99.3M $135.4M $163.2M $165.6M
Prepaid Expenses $13.3M -- -- -- --
Other Current Assets -- $15.8M $15M $22.2M $21.3M
Total Current Assets $601.2M $686.8M $525.1M $511.6M $514M
 
Property Plant And Equipment $166.2M $179.8M $176.7M $164.2M $149.6M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $12.5M $9M $6.6M $4.4M $8.1M
Other Long-Term Assets $28.2M $30.6M $20.9M $19.5M $25.4M
Total Assets $903.3M $1B $840.1M $819.9M $828.8M
 
Accounts Payable $34.7M $43.7M $30.1M $26.4M $29.8M
Accrued Expenses $26.9M $27.4M $27.4M $21.5M $24.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.5M $72.3M $58.4M $48.9M $55.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.9M $102.5M $84.9M $67.6M $79.1M
 
Common Stock $28K $28K $24K $23K $22K
Other Common Equity Adj -$2.2M -$3.7M -$7.3M -$1.5M -$3M
Common Equity $810.4M $912M $755.2M $752.2M $749.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.4M $912M $755.2M $752.2M $749.8M
 
Total Liabilities and Equity $903.3M $1B $840.1M $819.9M $828.8M
Cash and Short Terms $449.2M $530.4M $353.8M $311.6M $300M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $343.3M $170.6M $94.2M $56.4M $49.6M
Short Term Investments $148.1M $273.4M $264.4M $243.2M $239.7M
Accounts Receivable, Net $42.3M $30.7M $20.6M $12.3M $22.8M
Inventory $90.5M $103.1M $142.4M $167.9M $169.1M
Prepaid Expenses $18.2M $14.7M -- -- --
Other Current Assets -- -- $17.5M $22.7M $18.6M
Total Current Assets $642.3M $592.5M $539.2M $502.5M $499.8M
 
Property Plant And Equipment $168.7M $180.1M $173.5M $159.9M $146.8M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $11.5M $8.3M $6.1M $3.9M $7.9M
Other Long-Term Assets $28.5M $29.1M $21M $18M $25.8M
Total Assets $944.7M $919.2M $851.4M $805.8M $814.4M
 
Accounts Payable $38.2M $36.2M $34.7M $27.4M $33.6M
Accrued Expenses $23.5M $27.5M $27.7M $21.3M $20.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.5M $69.2M $63.1M $49.5M $55M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $90.9M $98.6M $89.1M $67.6M $78.6M
 
Common Stock $29K $26K $23K $22K $22K
Other Common Equity Adj -$2.8M -$8.2M -$5M -$2.6M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $853.8M $820.6M $762.3M $738.2M $735.8M
 
Total Liabilities and Equity $944.7M $919.2M $851.4M $805.8M $814.4M
Cash and Short Terms $491.3M $444M $358.6M $299.6M $289.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.2M $164.4M $170.9M $55.7M $32.2M
Depreciation & Amoritzation $28.1M $34.9M $37.3M $37.4M $34.6M
Stock-Based Compensation $30.9M $37.6M $22.4M $28.5M $35.1M
Change in Accounts Receivable -$11.3M -$5.5M $19.9M $6.6M -$12.3M
Change in Inventories -$12.5M $3.6M -$36.2M -$27.7M -$2.4M
Cash From Operations $125.6M $230.9M $215.3M $65.8M $81.2M
 
Capital Expenditures $70.6M $47.3M $39.2M $20.9M $17.3M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$28.3M -$232.8M $78.3M -$14.2M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$32.6M -$41.5M -$44M -$46M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.6M -$73.9M -$311.1M -$55.3M -$27.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.2M -$98.8M -$346.4M -$93M -$68.2M
 
Beginning Cash (CF) $178.7M $258.9M $158.1M $105.4M $63.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.2M -$100.8M -$52.7M -$41.4M -$13M
Ending Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
 
Levered Free Cash Flow $55M $183.6M $176.1M $44.9M $63.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.8M $46.2M $6.9M $4M $8.8M
Depreciation & Amoritzation $8.5M $9.1M $9.5M $9.3M $7.5M
Stock-Based Compensation $8.5M $9M $7.4M $6.4M $8.7M
Change in Accounts Receivable -$6.3M $10.7M $705K $2.2M $4.7M
Change in Inventories $12.4M -$3.8M -$7M -$4.7M -$3.5M
Cash From Operations $58.1M $74.6M $16.6M $15.9M $26.4M
 
Capital Expenditures $11.1M $14.7M $4.1M $4.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.5M $80.2M -$18.3M -$57K $4.5M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$10.7M -$10.9M -$11.4M -$12M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$134.7M -$1.7M -$14.6M -$23.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$142.3M -$9.5M -$23.3M -$32.3M
 
Beginning Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.4M $12.5M -$11.2M -$7.5M -$1.4M
Ending Cash (CF) $343.3M $170.6M $94.2M $56.4M $49.6M
 
Levered Free Cash Flow $47.1M $59.9M $12.5M $11.6M $20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $95.1M $170.9M $131.5M $52.8M $37.1M
Depreciation & Amoritzation $30M $35.6M $37.7M $37.1M $32.8M
Stock-Based Compensation $32.7M $38.1M $20.7M $27.6M $37.3M
Change in Accounts Receivable -$21.5M $11.5M $9.9M $8.1M -$9.7M
Change in Inventories $6.1M -$12.6M -$39.3M -$25.4M -$1.2M
Cash From Operations $157.4M $247.3M $157.3M $65.1M $91.7M
 
Capital Expenditures $70M $50.9M $28.6M $21.1M $18.7M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing $14.7M -$183.1M -$20.2M $4.1M -$21.3M
 
Dividends Paid (Ex Special Dividend) -$27.3M -$35.4M -$41.7M -$44.5M -$46.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$623K -$208.6M -$178.1M -$68.2M -$36.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.3M -$236.9M -$213.6M -$106.9M -$77.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.8M -$172.6M -$76.4M -$37.7M -$6.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.3M $196.4M $128.7M $43.9M $73M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.8M $46.2M $6.9M $4M $8.8M
Depreciation & Amoritzation $8.5M $9.1M $9.5M $9.3M $7.5M
Stock-Based Compensation $8.5M $9M $7.4M $6.4M $8.7M
Change in Accounts Receivable -$6.3M $10.7M $705K $2.2M $4.7M
Change in Inventories $12.4M -$3.8M -$7M -$4.7M -$3.5M
Cash From Operations $58.1M $74.6M $16.6M $15.9M $26.4M
 
Capital Expenditures $11.1M $14.7M $4.1M $4.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.5M $80.2M -$18.3M -$57K $4.5M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$10.7M -$10.9M -$11.4M -$12M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$134.7M -$1.7M -$14.6M -$23.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$142.3M -$9.5M -$23.3M -$32.3M
 
Beginning Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.4M $12.5M -$11.2M -$7.5M -$1.4M
Ending Cash (CF) $343.3M $170.6M $94.2M $56.4M $49.6M
 
Levered Free Cash Flow $47.1M $59.9M $12.5M $11.6M $20.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock