Financhill
Sell
17

POAI Quote, Financials, Valuation and Earnings

Last price:
$0.78
Seasonality move :
10.05%
Day range:
$0.78 - $0.82
52-week range:
$0.55 - $3.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.62x
P/B ratio:
4.71x
Volume:
131.8K
Avg. volume:
144.7K
1-year change:
-31.29%
Market cap:
$7M
Revenue:
$1.6M
EPS (TTM):
-$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3M $1.4M $1.5M $1.6M $1.6M
Revenue Growth (YoY) -11.29% 13.45% 5.97% 8.12% -0.24%
 
Cost of Revenues $447.2K $487K $505.1K $609.2K $826.1K
Gross Profit $805.1K $933.7K $1M $1M $797.7K
Gross Profit Margin 64.29% 65.72% 66.45% 62.57% 49.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.9M $11.7M $12.5M $9.9M $8.9M
Other Inc / (Exp) -$13.4M -$6.8M -$10.5M $100.2K $79.3K
Operating Expenses $13.3M $14.4M $16.3M $13.1M $11.7M
Operating Income -$12.5M -$13.5M -$15.3M -$12.1M -$10.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.9M -$20.3M -$25.7M -$12M -$10.9M
Earnings of Discontinued Ops. -- -- -- -$2M -$1.8M
Income Tax Expense -- -$661.7K -- -- --
Net Income to Company -$25.9M -$19.7M -$25.7M -$12M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M -$19.7M -$25.7M -$14M -$12.7M
 
Basic EPS (Cont. Ops) -$44.20 -$7.20 -$6.98 -$3.48 -$2.32
Diluted EPS (Cont. Ops) -$44.20 -$7.20 -$6.98 -$3.48 -$2.32
Weighted Average Basic Share $597.5K $2.7M $3.7M $4M $5.5M
Weighted Average Diluted Share $597.5K $2.7M $3.7M $4M $5.5M
 
EBITDA -$11.5M -$12.1M -$14M -$11.4M -$10.2M
EBIT -$12.5M -$13.5M -$15.3M -$12.1M -$10.9M
 
Revenue (Reported) $1.3M $1.4M $1.5M $1.6M $1.6M
Operating Income (Reported) -$12.5M -$13.5M -$15.3M -$12.1M -$10.9M
Operating Income (Adjusted) -$12.5M -$13.5M -$15.3M -$12.1M -$10.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280.3K $314.6K $239.9K $4.9K $110.3K
Revenue Growth (YoY) -4.96% 12.22% -23.74% -97.98% 2170.69%
 
Cost of Revenues $97.8K $109.4K $120.1K $22.4K $45.1K
Gross Profit $182.6K $205.1K $119.8K -$17.6K $65.2K
Gross Profit Margin 65.13% 65.21% 49.92% -361.77% 59.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $2.7M $2.5M $2.9M $1.8M
Other Inc / (Exp) -$111K $43.4K $43.2K $17.9K $1.6K
Operating Expenses $4M $3.6M $3.6M $3.6M $2.4M
Operating Income -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$654.7K -$157.5K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.4M -$3.4M -$4.2M -$2.4M
 
Basic EPS (Cont. Ops) -$2.20 -$1.02 -$0.86 -$1.04 -$0.34
Diluted EPS (Cont. Ops) -$2.20 -$1.02 -$0.86 -$1.04 -$0.34
Weighted Average Basic Share $1.8M $3.3M $4M $4.1M $7.2M
Weighted Average Diluted Share $1.8M $3.3M $4M $4.1M $7.2M
 
EBITDA -$3.5M -$3.1M -$3.2M -$3.4M -$2.1M
EBIT -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
 
Revenue (Reported) $280.3K $314.6K $239.9K $4.9K $110.3K
Operating Income (Reported) -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
Operating Income (Adjusted) -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.5M $1.4M $1.5M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $452.3K $498.7K $515.8K $521.8K $685.6K
Gross Profit $785.4K $956.2K $915K $969.4K $660.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $11M $12.2M $10.7M $7.9M
Other Inc / (Exp) -$12.4M -$6.7M -$10.5M -$88K $63K
Operating Expenses $13.6M $14.1M $16.2M $14.1M $10.6M
Operating Income -$12.8M -$13.1M -$15.3M -$13.1M -$9.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.2M -$19.8M -$25.8M -$13.2M -$9.9M
Earnings of Discontinued Ops. -- -- -- -$1.6M -$1M
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.2M -$19.1M -$25.8M -$12.2M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.2M -$19.1M -$25.8M -$14.8M -$10.9M
 
Basic EPS (Cont. Ops) -$30.18 -$6.22 -$6.82 -$3.65 -$1.74
Diluted EPS (Cont. Ops) -$30.18 -$6.22 -$6.82 -$3.65 -$1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.7M -$11.8M -$14.1M -$12.3M -$9M
EBIT -$12.8M -$13.1M -$15.3M -$13.1M -$9.9M
 
Revenue (Reported) $1.2M $1.5M $1.4M $1.5M $1.3M
Operating Income (Reported) -$12.8M -$13.1M -$15.3M -$13.1M -$9.9M
Operating Income (Adjusted) -$12.8M -$13.1M -$15.3M -$13.1M -$9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280.3K $314.6K $239.9K $4.9K $110.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.8K $109.4K $120.1K $22.4K $45.1K
Gross Profit $182.6K $205.1K $119.8K -$17.6K $65.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $2.7M $2.5M $2.9M $1.8M
Other Inc / (Exp) -$111K $43.4K $43.2K $17.9K $1.6K
Operating Expenses $4M $3.6M $3.6M $3.6M $2.4M
Operating Income -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$654.7K -$157.5K
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.4M -$3.4M -$4.2M -$2.4M
 
Basic EPS (Cont. Ops) -$2.20 -$1.02 -$0.86 -$1.04 -$0.34
Diluted EPS (Cont. Ops) -$2.20 -$1.02 -$0.86 -$1.04 -$0.34
Weighted Average Basic Share $1.8M $3.3M $4M $4.1M $7.2M
Weighted Average Diluted Share $1.8M $3.3M $4M $4.1M $7.2M
 
EBITDA -$3.5M -$3.1M -$3.2M -$3.4M -$2.1M
EBIT -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
 
Revenue (Reported) $280.3K $314.6K $239.9K $4.9K $110.3K
Operating Income (Reported) -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
Operating Income (Adjusted) -$3.8M -$3.4M -$3.5M -$3.6M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $678.3K $28.2M $22.1M $8.7M $734.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $256.9K $354.2K $331.2K $277.6K $745.6K
Inventory $289.5K $387.7K $430.5K $480.8K $385.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets $289.5K $513.8K $526.8K $512.1K $306.3K
Total Current Assets $1.5M $29.5M $23.4M $10.1M $2.2M
 
Property Plant And Equipment $5.2M $3.3M $2M $3.1M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $6.9M -- -- --
Other Intangibles $3.4M $4M $253.9K $241.3K $210.1K
Other Long-Term Assets $116.3K $167.1K $75.6K $1M $102.5K
Total Assets $13.1M $43.8M $25.7M $14.4M $5M
 
Accounts Payable $1.4M $1M $943.5K $1.3M $1.1M
Accrued Expenses $2.6M $1.3M $2.2M $1.5M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $597.5K $639.7K $94.2K $444.9K $572.7K
Other Current Liabilities $294.4K $129.5K $13.8K $176.2K $164.8K
Total Current Liabilities $9.3M $3.2M $3.9M $4M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $3.5M $4M $6.1M $5.2M
 
Common Stock $198.8K $656.9K $40.2K $41.4K $67.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6M $40.3M $21.8M $8.3M -$203.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6M $40.3M $21.8M $8.3M -$202.6K
 
Total Liabilities and Equity $13.1M $43.8M $25.7M $14.4M $5M
Cash and Short Terms $678.3K $28.2M $22.1M $8.7M $734.7K
Total Debt $4.4M -- -- $150.4K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $27.3M $25.1M $18.6M $5.2M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $264.9K $265K $282.8K $509.5K $59.8K
Inventory $292.8K $455.7K $380.3K $441.7K $45.8K
Prepaid Expenses -- -- -- -- --
Other Current Assets $344.9K $408.1K $520K $412.9K $195.2K
Total Current Assets $28.2M $26.2M $19.8M $6.6M $3.5M
 
Property Plant And Equipment $5.2M $3M $4.8M $3.7M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $6.9M -- -- --
Other Intangibles $3.3M $3.9M $273K $245.6K $49.8K
Other Long-Term Assets $116.3K $75.6K $174.1K $124.1K $102.5K
Total Assets $39.7M $40.1M $25.1M $10.6M $5.9M
 
Accounts Payable $1M $1.1M $1.4M $1.7M $1.2M
Accrued Expenses $1.3M $695.4K $1.4M $1.9M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $603.1K $568.8K $427.7K $540.2K $513.3K
Other Current Liabilities $198.7K $127.6K $12.9K $370 $314.2K
Total Current Liabilities $3.3M $2.7M $3.9M $4.5M $4.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $2.9M $6.5M $6.5M $6M
 
Common Stock $488.7K $659.9K $41.3K $41.4K $90.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.5M $37.2M $18.6M $4.1M -$145.8K
 
Total Liabilities and Equity $39.7M $40.1M $25.1M $10.6M $5.9M
Cash and Short Terms $27.3M $25.1M $18.6M $5.2M $3.1M
Total Debt -- -- -- $38K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.9M -$19.7M -$25.7M -$12M -$10.9M
Depreciation & Amoritzation $1M $1.3M $1.3M $724.8K $695.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $69.9K -$20.8K $23K $19K -$467.9K
Change in Inventories -$94.7K -$98.2K -$42.8K -$65.5K $95.1K
Cash From Operations -$12.3M -$12.2M -$12.4M -$11.8M -$11M
 
Capital Expenditures $360.8K $962.3K $475.7K $47.6K $9.5K
Cash Acquisitions -- -$9.6M -- -- --
Cash From Investing -$167.5K -$10.6M -$475.7K -$47.6K -$9.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- -- $364.7K $275.1K
Long-Term Debt Repaid -$1.5M -$4.2M -- -$214.3K -$425.5K
Repurchase of Common Stock -- -$11.5K -$27.7K -$1.5K --
Other Financing Activities -$221.9K -$1.2M -- -- -$871K
Cash From Financing $13M $50.3M $6.7M $148.9K $3.9M
 
Beginning Cash (CF) $150.8K $678.3K $28.2M $22.1M $8.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $527.5K $27.5M -$6.1M -$13.3M -$8M
Ending Cash (CF) $678.3K $28.2M $22.1M $8.7M $734.7K
 
Levered Free Cash Flow -$12.6M -$13.2M -$12.8M -$11.8M -$11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
Depreciation & Amoritzation $322K $323.6K $237.9K $152.5K $166.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.1K $89.2K $48.4K $49.3K -$25.7K
Change in Inventories -$3.3K -$68K $50.2K -$1.6K --
Cash From Operations -$3.3M -$3.1M -$3.4M -$2.7M -$985.8K
 
Capital Expenditures $393.1K $80.2K $46.6K $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393.1K -$80.2K -$46.6K -$3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -- -- -$112.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- -$79.7K
Cash From Financing $30.3M $86.9K -- -$112.4K $2.5M
 
Beginning Cash (CF) $678.3K $28.2M $22.1M $8.7M $734.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$3.1M -$3.5M -$3.5M $2.4M
Ending Cash (CF) $27.3M $25.1M $18.6M $4.7M $3.1M
 
Levered Free Cash Flow -$3.7M -$3.2M -$3.5M -$2.7M -$985.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25.2M -$19.1M -$25.8M -$12.2M -$9.6M
Depreciation & Amoritzation $1.1M $1.3M $1.2M $639.4K $709.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $34.6K $76.5K -$17.8K $19.8K -$542.9K
Change in Inventories -$132.5K -$162.9K $75.4K -$117.3K $96.7K
Cash From Operations -$12.6M -$12M -$12.7M -$11.1M -$9.3M
 
Capital Expenditures $721.4K $649.4K $442.1K $3.9K $6.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$528.1K -$10.3M -$442.1K -$3.9K -$6.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.8M -- -- -$326.7K -$313.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -- -- -$950.7K
Cash From Financing $37.4M $20.1M $6.6M $36.5K $6.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.2M -$2.2M -$6.5M -$13.4M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.3M -$12.6M -$13.1M -$11.1M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M -$3.4M -$3.4M -$3.6M -$2.3M
Depreciation & Amoritzation $322K $323.6K $237.9K $152.5K $166.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.1K $89.2K $48.4K $49.3K -$25.7K
Change in Inventories -$3.3K -$68K $50.2K -$1.6K --
Cash From Operations -$3.3M -$3.1M -$3.4M -$2.7M -$985.8K
 
Capital Expenditures $393.1K $80.2K $46.6K $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393.1K -$80.2K -$46.6K -$3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -- -- -$112.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- -$79.7K
Cash From Financing $30.3M $86.9K -- -$112.4K $2.5M
 
Beginning Cash (CF) $678.3K $28.2M $22.1M $8.7M $734.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$3.1M -$3.5M -$3.5M $2.4M
Ending Cash (CF) $27.3M $25.1M $18.6M $4.7M $3.1M
 
Levered Free Cash Flow -$3.7M -$3.2M -$3.5M -$2.7M -$985.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock