Financhill
Sell
36

PMN Quote, Financials, Valuation and Earnings

Last price:
$0.48
Seasonality move :
-4.8%
Day range:
$0.40 - $0.46
52-week range:
$0.38 - $2.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.55x
Volume:
1.3M
Avg. volume:
3.5M
1-year change:
-79.45%
Market cap:
$14.7M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2K -- -- -- --
Revenue Growth (YoY) 33.37% -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $4.6M $16.1M $7.9M $10.6M
Selling, General & Admin $1.9M $3.7M $7.3M $6.4M $6.2M
Other Inc / (Exp) -- -$1.1M $5.6M $1.3M $19.7M
Operating Expenses $4.4M $8.3M $23.4M $14.3M $16.8M
Operating Income -$4.4M -$8.3M -$23.4M -$14.3M -$16.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.4M -$9.8M -$18.1M -$13.2M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.4M -$9.8M -$18.1M -$13.2M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$9.8M -$18.1M -$13.2M $2.8M
 
Basic EPS (Cont. Ops) -$0.94 -$1.69 -$2.41 -$1.07 $0.11
Diluted EPS (Cont. Ops) -$0.94 -$1.69 -$2.41 -$1.07 $0.11
Weighted Average Basic Share $4.8M $5.8M $7.5M $12.3M $25.9M
Weighted Average Diluted Share $4.8M $5.8M $7.5M $12.3M $26.5M
 
EBITDA -$4.4M -$9.3M -$17.8M -$13M $2.9M
EBIT -$4.4M -$9.4M -$17.8M -$13M $2.9M
 
Revenue (Reported) $1.2K -- -- -- --
Operating Income (Reported) -$4.4M -$8.3M -$23.4M -$14.3M -$16.8M
Operating Income (Adjusted) -$4.4M -$9.4M -$17.8M -$13M $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.6K $1.9M $3.5M $2.1M $5.5M
Selling, General & Admin $307.7K $2M $1.5M $1.6M $2M
Other Inc / (Exp) -$5.6M $2M $11.2K $118.3K $112.2K
Operating Expenses $461.3K $3.9M $5M $3.7M $7.5M
Operating Income -$461.3K -$3.9M -$5M -$3.7M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6M -$2.1M -$5M -$3.6M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$2.1M -$5M -$3.6M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$2.1M -$5M -$3.6M -$7.3M
 
Basic EPS (Cont. Ops) -$1.43 -$0.29 -$0.58 -$0.19 -$0.21
Diluted EPS (Cont. Ops) -$1.43 -$0.29 -$0.58 -$0.19 -$0.21
Weighted Average Basic Share $4.9M $7.2M $8.6M $19.5M $34.9M
Weighted Average Diluted Share $4.9M $7.2M $8.6M $19.5M $34.9M
 
EBITDA -$6M -$1.9M -$5M -$3.6M -$7.3M
EBIT -$6M -$1.9M -$5M -$3.6M -$7.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$461.3K -$3.9M -$5M -$3.7M -$7.5M
Operating Income (Adjusted) -$6M -$1.9M -$5M -$3.6M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $6.3M $17.7M $6.5M $14M
Selling, General & Admin $1.7M $5.4M $6.7M $6.5M $6.6M
Other Inc / (Exp) -$5.6M $6.4M $3.6M $1.4M $19.7M
Operating Expenses $3.6M $11.7M $24.4M $13M $20.6M
Operating Income -$3.6M -$11.7M -$24.4M -$13M -$20.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.1M -$5.8M -$20.9M -$11.9M -$933.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$5.9M -$20.9M -$11.9M -$933.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$5.8M -$20.9M -$11.9M -$933.9K
 
Basic EPS (Cont. Ops) -$2.36 -$0.78 -$2.70 -$0.84 -$0.05
Diluted EPS (Cont. Ops) -$2.36 -$0.78 -$2.70 -$0.84 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.1M -$5.2M -$20.8M -$11.6M -$933.9K
EBIT -$9.1M -$5.2M -$20.8M -$11.6M -$933.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.6M -$11.7M -$24.4M -$13M -$20.6M
Operating Income (Adjusted) -$9.1M -$5.2M -$20.8M -$11.6M -$933.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.6K $1.9M $3.5M $2.1M $5.5M
Selling, General & Admin $307.7K $2M $1.5M $1.6M $2M
Other Inc / (Exp) -$5.6M $2M $11.2K $118.3K $112.2K
Operating Expenses $461.3K $3.9M $5M $3.7M $7.5M
Operating Income -$461.3K -$3.9M -$5M -$3.7M -$7.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6M -$2.1M -$5M -$3.6M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$2.1M -$5M -$3.6M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$2.1M -$5M -$3.6M -$7.3M
 
Basic EPS (Cont. Ops) -$1.43 -$0.29 -$0.58 -$0.19 -$0.21
Diluted EPS (Cont. Ops) -$1.43 -$0.29 -$0.58 -$0.19 -$0.21
Weighted Average Basic Share $4.9M $7.2M $8.6M $19.5M $34.9M
Weighted Average Diluted Share $4.9M $7.2M $8.6M $19.5M $34.9M
 
EBITDA -$6M -$1.9M -$5M -$3.6M -$7.3M
EBIT -$6M -$1.9M -$5M -$3.6M -$7.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$461.3K -$3.9M -$5M -$3.7M -$7.5M
Operating Income (Adjusted) -$6M -$1.9M -$5M -$3.6M -$7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $806.9K $16.9M $5.9M $12.6M $13.3M
Short Term Investments $33K $33.3K $31K $32.4K $33.1K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $102K $684.2K $920.4K $681.2K $5.5M
Other Current Assets -- $4.4K $4.6K $33.2K $47.3K
Total Current Assets $972.9K $17.7M $6.9M $13.6M $18.9M
 
Property Plant And Equipment $78.1K $4.7K $320 -- --
Long-Term Investments $2.4K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $17.7M $6.9M $13.6M $18.9M
 
Accounts Payable $437.5K $409K $3M $7.8M $1.7M
Accrued Expenses $46.2K $520.1K $3.4M $987.8K $442.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $929.1K $6.4M $9.3M $2.2M
 
Long-Term Debt -- $3.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $12.1M $8.3M $9.9M $2.4M
 
Common Stock $41.4M -- -- -- --
Other Common Equity Adj -- -$187.9K -$195.4K -$371.2K -$371.2K
Common Equity -$796.7K $5.7M -$1.3M $3.8M $16.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$796.7K $5.7M -$1.3M $3.8M $16.5M
 
Total Liabilities and Equity $1.1M $17.7M $6.9M $13.6M $18.9M
Cash and Short Terms $839.9K $17M $5.9M $12.6M $13.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7M $13.8M $3.3M $2.5M $8.4M
Short Term Investments $33.3K $33.7K $31.1K $32.4K $33.1K
Accounts Receivable, Net $189.4K $100.8K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $156.5K $521.9K $533.9K $918.6K $5.2M
Other Current Assets -- -- $5.8K $23.5K $22.5K
Total Current Assets $7.3M $14.4M $4.4M $3.5M $13.6M
 
Property Plant And Equipment $68.2K $5K -- -- --
Long-Term Investments $310 -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4M $14.4M $4.4M $3.5M $13.6M
 
Accounts Payable $241.8K $644.8K $7M $1.4M $1.2M
Accrued Expenses $112.9K $745.5K $1.7M $839K $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $1.4M $8.7M $2.6M $4.1M
 
Long-Term Debt $3.6M $4.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.3M $10.7M $10.6M $3.5M $4.2M
 
Common Stock $42.4M $57.7M -- -- --
Other Common Equity Adj -- -- -$199.7K -$371.2K -$371.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.9M $3.7M -$6.2M $77.1K $9.5M
 
Total Liabilities and Equity $7.4M $14.4M $4.4M $3.5M $13.6M
Cash and Short Terms $7M $13.8M $3.4M $2.5M $8.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$9.8M -$18.1M -$13.2M $2.8M
Depreciation & Amoritzation $12.3K $45.8K $11.2K $21.2K --
Stock-Based Compensation $205.4K $515.6K $487.6K $271.5K $825.8K
Change in Accounts Receivable $27.2K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$9.3M -$17M -$10.8M -$27.2M
 
Capital Expenditures $85.2K -- -- -- --
Cash Acquisitions -$2.4K -- -- -- --
Cash From Investing -$87.7K $94.6K -$2K -$1.4K -$690
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $6.9M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $25.5M $6.5M $17.7M $27.9M
 
Beginning Cash (CF) $1.3M $806.9K $16.9M $5.9M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$496.2K $16.3M -$10.5M $6.9M $693K
Ending Cash (CF) $806.9K $16.9M $5.9M $12.6M $13.3M
 
Levered Free Cash Flow -$3.5M -$9.3M -$17M -$10.8M -$27.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$2.1M -$5M -$3.6M -$7.3M
Depreciation & Amoritzation $12.1K $3.1K $1.6K -- --
Stock-Based Compensation -$54.1K $124.9K $132.5K $63.6K $245.3K
Change in Accounts Receivable -$158K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$777.5K -$3.4M -$2.6M -$10.3M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.1K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9M -- -- $190.3K --
 
Beginning Cash (CF) $815.2K $16.9M $5.9M $12.6M $13.3M
Foreign Exchange Rate Adjustment -- $179.1K $17.7K -- --
Additions / Reductions $6.1M -$3.4M -$2.6M -$10.1M -$4.9M
Ending Cash (CF) $7M $13.8M $3.3M $2.5M $8.4M
 
Levered Free Cash Flow -$777.5K -$3.4M -$2.6M -$10.3M -$4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.2M -$5.9M -$20.9M -$11.9M -$933.9K
Depreciation & Amoritzation $23.2K $36.8K $9.7K $19.6K --
Stock-Based Compensation $82.2K $694.6K $495.3K $202.6K $1M
Change in Accounts Receivable -$134.2K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$11.9M -$16.2M -$18.6M -$21.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.4K -- -- -- --
Cash From Investing -- $92.6K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.3M -- -- $17.9M $27.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $6.8M -$9.7M -$635.7K $5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M -$11.9M -$16.2M -$18.6M -$21.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$2.1M -$5M -$3.6M -$7.3M
Depreciation & Amoritzation $12.1K $3.1K $1.6K -- --
Stock-Based Compensation -$54.1K $124.9K $132.5K $63.6K $245.3K
Change in Accounts Receivable -$158K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$777.5K -$3.4M -$2.6M -$10.3M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.1K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9M -- -- $190.3K --
 
Beginning Cash (CF) $815.2K $16.9M $5.9M $12.6M $13.3M
Foreign Exchange Rate Adjustment -- $179.1K $17.7K -- --
Additions / Reductions $6.1M -$3.4M -$2.6M -$10.1M -$4.9M
Ending Cash (CF) $7M $13.8M $3.3M $2.5M $8.4M
 
Levered Free Cash Flow -$777.5K -$3.4M -$2.6M -$10.3M -$4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock