Financhill
Buy
59

PLXS Quote, Financials, Valuation and Earnings

Last price:
$138.77
Seasonality move :
3.52%
Day range:
$133.48 - $137.70
52-week range:
$103.43 - $172.89
Dividend yield:
0%
P/E ratio:
26.68x
P/S ratio:
0.96x
P/B ratio:
2.75x
Volume:
232.2K
Avg. volume:
160.7K
1-year change:
15.32%
Market cap:
$3.7B
Revenue:
$4B
EPS (TTM):
$5.14
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.4B $3.8B $4.2B $4B
Revenue Growth (YoY) 7.14% -0.64% 13.14% 10.47% -5.93%
 
Cost of Revenues $3.1B $3B $3.5B $3.8B $3.6B
Gross Profit $312.7M $323.3M $347.2M $394.6M $378.5M
Gross Profit Margin 9.22% 9.6% 9.11% 9.37% 9.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.3M $143.8M $167M $175.6M $190.5M
Other Inc / (Exp) -$9.7M -$6.2M -$7.4M -$29.5M -$33.4M
Operating Expenses $153.3M $143.8M $167M $175.6M $190.5M
Operating Income $159.4M $179.5M $180.2M $218.9M $188M
 
Net Interest Expenses $14.3M $12.9M $14.6M $28.4M $25M
EBT. Incl. Unusual Items $135.4M $160.4M $158.3M $161M $129.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $21.5M $20.1M $21.9M $17.7M
Net Income to Company $117.5M $138.9M $138.2M $139.1M $111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.5M $138.9M $138.2M $139.1M $111.8M
 
Basic EPS (Cont. Ops) $4.02 $4.86 $4.96 $5.04 $4.08
Diluted EPS (Cont. Ops) $3.93 $4.76 $4.86 $4.95 $4.01
Weighted Average Basic Share $29.2M $28.6M $27.9M $27.6M $27.4M
Weighted Average Diluted Share $29.9M $29.2M $28.4M $28.1M $27.9M
 
EBITDA $208.2M $235.7M $236.9M $262.3M $236.3M
EBIT $151.6M $174.7M $174.2M $192.6M $158.4M
 
Revenue (Reported) $3.4B $3.4B $3.8B $4.2B $4B
Operating Income (Reported) $159.4M $179.5M $180.2M $218.9M $188M
Operating Income (Adjusted) $151.6M $174.7M $174.2M $192.6M $158.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $880.9M $888.7M $1.1B $966.9M $980.2M
Revenue Growth (YoY) 14.79% 0.89% 20.49% -9.71% 1.37%
 
Cost of Revenues $789.9M $812.2M $967.8M $878.8M $882.4M
Gross Profit $91M $76.5M $103M $88.1M $97.8M
Gross Profit Margin 10.33% 8.61% 9.62% 9.11% 9.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.3M $40.7M $46.1M $47.6M $49M
Other Inc / (Exp) -$2.9M -$1.4M -$1.6M -$14.1M -$1.5M
Operating Expenses $38.3M $40.7M $46.1M $47.6M $49M
Operating Income $52.7M $35.8M $56.9M $40.5M $48.8M
 
Net Interest Expenses $3.4M $3.1M $7.5M $7.5M $2.3M
EBT. Incl. Unusual Items $46.4M $31.3M $47.8M $19M $45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $4.4M $7M $2.7M $6M
Net Income to Company $41.8M $26.9M $40.8M $16.2M $39.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $26.9M $40.8M $16.2M $39.1M
 
Basic EPS (Cont. Ops) $1.45 $0.96 $1.48 $0.59 $1.44
Diluted EPS (Cont. Ops) $1.42 $0.95 $1.45 $0.58 $1.41
Weighted Average Basic Share $28.7M $28M $27.7M $27.5M $27.1M
Weighted Average Diluted Share $29.3M $28.4M $28.2M $27.9M $27.7M
 
EBITDA $66.1M $50.1M $73.2M $46.6M $67.7M
EBIT $50.3M $34.7M $56.1M $27.3M $48.2M
 
Revenue (Reported) $880.9M $888.7M $1.1B $966.9M $980.2M
Operating Income (Reported) $52.7M $35.8M $56.9M $40.5M $48.8M
Operating Income (Adjusted) $50.3M $34.7M $56.1M $27.3M $48.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.5B $3.4B $4.3B $4B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.1B $3.9B $3.6B $3.6B
Gross Profit $342.4M $299.5M $404.9M $366.6M $400.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.5M $151.2M $178.8M $176.3M $198.1M
Other Inc / (Exp) -$6M -$6.3M -$6.5M -$43.5M -$23.1M
Operating Expenses $146.5M $151.2M $178.8M $176.3M $198.1M
Operating Income $195.8M $148.3M $226.2M $190.3M $202.7M
 
Net Interest Expenses $14.7M $11.6M $22.2M $29.2M $15.3M
EBT. Incl. Unusual Items $175.1M $130.4M $197.5M $117.6M $164.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $19.2M $26.5M $16.1M $21.5M
Net Income to Company $151.5M $111.2M $171M $101.5M $142.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.5M $111.2M $171M $101.5M $142.7M
 
Basic EPS (Cont. Ops) $5.22 $3.95 $6.18 $3.69 $5.26
Diluted EPS (Cont. Ops) $5.11 $3.88 $6.05 $3.62 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $250.7M $204.4M $287.3M $224.7M $262.2M
EBIT $191.2M $143.2M $222.1M $149.9M $183.9M
 
Revenue (Reported) $3.5B $3.4B $4.3B $4B $4B
Operating Income (Reported) $195.8M $148.3M $226.2M $190.3M $202.7M
Operating Income (Adjusted) $191.2M $143.2M $222.1M $149.9M $183.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.7B $2.2B $1.9B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $2B $1.8B $1.8B
Gross Profit $170.3M $146.5M $204.2M $176.2M $198.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.7M $78.2M $89.9M $90.5M $98.1M
Other Inc / (Exp) -$4.4M -$4.4M -$3.6M -$17.6M -$7.2M
Operating Expenses $70.7M $78.2M $89.9M $90.5M $98.1M
Operating Income $99.6M $68.3M $114.3M $85.7M $100.3M
 
Net Interest Expenses $7.1M $5.9M $13.5M $14.3M $4.6M
EBT. Incl. Unusual Items $88.1M $58.1M $97.2M $53.8M $88.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M $7.8M $14.2M $8.4M $12.2M
Net Income to Company $78M $50.3M $83M $45.5M $76.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78M $50.3M $83M $45.5M $76.3M
 
Basic EPS (Cont. Ops) $2.70 $1.80 $3.01 $1.65 $2.82
Diluted EPS (Cont. Ops) $2.65 $1.77 $2.94 $1.62 $2.75
Weighted Average Basic Share $57.6M $56M $55.3M $55M $54.2M
Weighted Average Diluted Share $58.8M $57.1M $56.5M $55.9M $55.4M
 
EBITDA $126.6M $95.4M $145.9M $108.2M $134.1M
EBIT $96M $64.5M $112.4M $69.7M $95.2M
 
Revenue (Reported) $1.7B $1.7B $2.2B $1.9B $2B
Operating Income (Reported) $99.6M $68.3M $114.3M $85.7M $100.3M
Operating Income (Adjusted) $96M $64.5M $112.4M $69.7M $95.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $385.8M $270.2M $274.8M $256.2M $345.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $482.1M $519.7M $737.7M $661.5M $622.4M
Inventory $763.5M $972.3M $1.6B $1.6B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.8M $53.1M $61.6M $49.7M $75.3M
Total Current Assets $1.8B $1.9B $2.8B $2.7B $2.5B
 
Property Plant And Equipment $453.5M $467.2M $509.8M $561.4M $575.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.7M $36.4M $28.2M $25M $27.3M
Total Assets $2.3B $2.5B $3.4B $3.3B $3.2B
 
Accounts Payable $516.3M $635M $805.6M $646.6M $606.4M
Accrued Expenses $180.4M $222.4M $147.3M $165.5M $170.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $2B $1.8B $1.6B
 
Long-Term Debt $188M $187M $187.8M $190.9M $90M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $2.3B $2.1B $1.8B
 
Common Stock $535K $538K $541K $543K $545K
Other Common Equity Adj -$5.1M -$3M -$36M -$24.3M $10.6M
Common Equity $977.5M $1B $1.1B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $977.5M $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2.5B $3.4B $3.3B $3.2B
Cash and Short Terms $385.8M $270.2M $274.8M $256.2M $345.1M
Total Debt $334.8M $253.3M $461.7M $431.1M $247.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $294.4M $308M $269.7M $265.1M $310.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $508.6M $571.1M $661.4M $645.5M $609.5M
Inventory $771.6M $1.4B $1.6B $1.5B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.2M $64.6M $65.7M $70.5M $59.7M
Total Current Assets $1.7B $2.4B $2.8B $2.6B $2.4B
 
Property Plant And Equipment $447.9M $492.9M $532.2M $556.9M $588.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $39.2M $34.9M $30.2M $26M $27.5M
Total Assets $2.2B $3B $3.4B $3.3B $3.1B
 
Accounts Payable $528.4M $767.5M $729.2M $627.4M $680.1M
Accrued Expenses $165.6M $304.6M $362.9M $147.3M $153.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $919.3M $1.7B $1.9B $1.7B $1.6B
 
Long-Term Debt $188.7M $186.1M $188.7M $192M $88.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.9B $2.2B $2B $1.7B
 
Common Stock $538K $541K $543K $545K $547K
Other Common Equity Adj -$264K -$7.2M -$7.7M -$8.7M -$13.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $2.2B $3B $3.4B $3.3B $3.1B
Cash and Short Terms $294.4M $308M $269.7M $265.1M $310.5M
Total Debt $239M $408.5M $482.7M $438M $209.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.5M $138.9M $138.2M $139.1M $111.8M
Depreciation & Amoritzation $56.7M $61M $62.7M $69.8M $77.8M
Stock-Based Compensation $24.3M $24.8M $23.3M $21.3M $30.3M
Change in Accounts Receivable -$13.7M -$34.9M -$253.5M $78.4M $66.6M
Change in Inventories -$56.4M -$206.5M -$653M $48.6M $262.3M
Cash From Operations $210.4M $142.6M -$26.2M $165.8M $436.5M
 
Capital Expenditures $50.1M $57.1M $101.6M $104M $95.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.9M -$57M -$101.6M -$93.3M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $679M $376.7M $758M $748.5M $550.5M
Long-Term Debt Repaid -$638.3M -$466.1M -$556.7M -$787.8M -$739.5M
Repurchase of Common Stock -$41.4M -$108.5M -$50.4M -$40.9M -$55.7M
Other Financing Activities -$13.6M -$9.7M -$12.1M -$12.5M -$11.2M
Cash From Financing -$1.5M -$203.9M $139.3M -$92.7M -$255.6M
 
Beginning Cash (CF) $226.3M $387.9M $270.5M $275.5M $256.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.1M -$118.3M $11.5M -$20.2M $86M
Ending Cash (CF) $387.9M $270.5M $275.5M $256.7M $347.5M
 
Levered Free Cash Flow $160.3M $85.5M -$127.9M $61.8M $341.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41.8M $26.9M $40.8M $16.2M $39.1M
Depreciation & Amoritzation $15.8M $15.4M $17.1M $19.4M $19.5M
Stock-Based Compensation $6.5M $6.1M $5.8M $7.5M $7.8M
Change in Accounts Receivable -$28.8M $5.8M $60.1M $8.9M -$16.4M
Change in Inventories -$8.4M -$191.2M -$2.5M $52.9M $14.4M
Cash From Operations $82.1M $84.3M $106M $87.8M $36.7M
 
Capital Expenditures $7.3M $30.9M $26.4M $22.9M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$30.9M -$26M -$22.6M -$20.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $147.8M $195.9M $157M $196M $87.5M
Long-Term Debt Repaid -$250.2M -$125.7M -$194.3M -$201.9M -$88.8M
Repurchase of Common Stock -$29.1M -$25M -$12.4M -$17.6M -$12.5M
Other Financing Activities -$6.7M -$7.4M -$8.2M -$7.9M -$11.5M
Cash From Financing -$135.7M $37.8M -$57.9M -$31.4M -$25.3M
 
Beginning Cash (CF) $356.9M $218.4M $247.9M $232.4M $317.8M
Foreign Exchange Rate Adjustment -$1.5M -$711K $398K -$1.1M $1.6M
Additions / Reductions -$61M $91.2M $22.1M $33.8M -$8.9M
Ending Cash (CF) $294.5M $308.9M $270.4M $265.1M $310.6M
 
Levered Free Cash Flow $74.9M $53.4M $79.5M $64.9M $16.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $151.5M $111.2M $171M $101.5M $142.7M
Depreciation & Amoritzation $59.4M $61.3M $65.2M $74.8M $78.3M
Stock-Based Compensation $25.3M $25.4M $22.4M $22.5M $32.4M
Change in Accounts Receivable -$39.5M -$64.9M -$108.7M $17.1M $31M
Change in Inventories $4.6M -$607.5M -$281.3M $130.4M $239.7M
Cash From Operations $253.8M $49.1M $35.6M $193.4M $442.1M
 
Capital Expenditures $42.6M $98.1M $86.9M $106.1M $90.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43M -$98.1M -$84.9M -$96.9M -$90.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $495.3M $601.8M $735M $723.5M $348.5M
Long-Term Debt Repaid -$562.9M -$434.9M -$669.7M -$777.8M -$578.4M
Repurchase of Common Stock -$73.8M -$91.7M -$39.1M -$34.6M -$63.5M
Other Financing Activities -$12.5M -$11.2M -$13.3M -$11.2M -$14.7M
Cash From Financing -$147.7M $64.5M $13.1M -$99.9M -$308.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.1M $15.4M -$36.3M -$3.4M $43.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $211.3M -$49.1M -$51.4M $87.4M $351.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $78M $50.3M $83M $45.5M $76.3M
Depreciation & Amoritzation $30.7M $30.9M $33.4M $38.5M $38.9M
Stock-Based Compensation $11.8M $12.4M $11.5M $12.7M $14.8M
Change in Accounts Receivable -$24.4M -$54.4M $90.4M $29.1M -$6.5M
Change in Inventories -$4.7M -$405.6M -$33.9M $47.9M $25.3M
Cash From Operations $88.9M -$4.7M $57.2M $84.8M $90.3M
 
Capital Expenditures $23.1M $64.2M $49.5M $51.5M $46.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.1M -$64.3M -$47.6M -$51.2M -$46.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $152M $377M $354M $329M $127M
Long-Term Debt Repaid -$254.4M -$223.3M -$336.3M -$326.2M -$165.2M
Repurchase of Common Stock -$51.9M -$35.1M -$23.9M -$17.6M -$25.4M
Other Financing Activities -$9.5M -$11.1M -$12.3M -$11M -$14.5M
Cash From Financing -$160.5M $107.8M -$18.4M -$25.6M -$78.1M
 
Beginning Cash (CF) $744.8M $488.9M $523.4M $489.1M $665.3M
Foreign Exchange Rate Adjustment $1.4M -$527K $3.8M $483K -$2.4M
Additions / Reductions -$94.8M $38.9M -$8.9M $8M -$34.5M
Ending Cash (CF) $651.4M $527.3M $518.3M $497.5M $628.4M
 
Levered Free Cash Flow $65.7M -$68.8M $7.7M $33.3M $43.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock