Financhill
Buy
81

PCT Quote, Financials, Valuation and Earnings

Last price:
$16.49
Seasonality move :
3.24%
Day range:
$15.81 - $16.70
52-week range:
$4.50 - $16.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
12.44x
Volume:
4.5M
Avg. volume:
4.4M
1-year change:
168.73%
Market cap:
$3B
Revenue:
--
EPS (TTM):
-$1.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $8.3M $23.7M $52.4M $82.3M
Gross Profit -$8.6M -$8.3M -$23.7M -$52.4M -$82.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $648K $3.7M $4.4M $6.6M $6.4M
Selling, General & Admin $28M $57.6M $53.2M $54.9M $56.7M
Other Inc / (Exp) -$11.7M -$1.3M -$6.1M $33.3M -$92.2M
Operating Expenses $28.6M $61.3M $57.6M $61.5M $63.1M
Operating Income -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$53M -$77.5M -$84.7M -$101.1M -$289.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $650K -$79K
Net Income to Company -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53M -$77.5M -$84.7M -$101.7M -$289.1M
 
Basic EPS (Cont. Ops) -$1.96 -$0.75 -$0.54 -$0.62 -$1.75
Diluted EPS (Cont. Ops) -$1.96 -$0.79 -$0.55 -$0.63 -$1.75
Weighted Average Basic Share $28.7M $102.9M $156M $163.9M $165.4M
Weighted Average Diluted Share $28.7M $103M $156.2M $164M $165.4M
 
EBITDA -$47M -$67.7M -$77.2M -$50.8M -$197.7M
EBIT -$48.9M -$70M -$82.4M -$69.7M -$232.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.2M -$69.6M -$81.3M -$113.9M -$145.4M
Operating Income (Adjusted) -$48.9M -$70M -$82.4M -$69.7M -$232.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $4M $7.4M $21.2M $23.3M
Gross Profit -$2.1M -$4M -$7.4M -$21.2M -$21.7M
Gross Profit Margin -- -- -- -- -1373.54%
 
R&D Expenses $547K $339K $1.8M $1.8M $1.5M
Selling, General & Admin $7.6M $14.7M $12.7M $16M $14.5M
Other Inc / (Exp) -$13.7M -$5.9M -$5.3M -$35.2M $61.2M
Operating Expenses $8.2M $15.1M $14.4M $17.8M $16M
Operating Income -$10.3M -$19.1M -$21.8M -$39M -$37.7M
 
Net Interest Expenses -- -- -- -- $14.7M
EBT. Incl. Unusual Items -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
 
Basic EPS (Cont. Ops) -$0.51 -$0.19 -$0.16 -$0.52 $0.05
Diluted EPS (Cont. Ops) -$0.51 -$0.19 -$0.16 -$0.52 $0.05
Weighted Average Basic Share $51.2M $133.2M $163.6M $164.4M $177.3M
Weighted Average Diluted Share $51.2M $133.2M $163.8M $164.4M $178.5M
 
EBITDA -$23.5M -$18M -$23M -$60.5M $32.4M
EBIT -$24M -$19.1M -$25.2M -$70.6M $23.9M
 
Revenue (Reported) -- -- -- -- $1.6M
Operating Income (Reported) -$10.3M -$19.1M -$21.8M -$39M -$37.7M
Operating Income (Adjusted) -$24M -$19.1M -$25.2M -$70.6M $23.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1M $10.2M $27M $66.2M $84.4M
Gross Profit -$9.1M -$10.2M -$27M -$66.2M -$82.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $847K $3.5M $5.8M $6.7M $6.1M
Selling, General & Admin $34.4M $64.7M $51.2M $58.2M $55.2M
Other Inc / (Exp) -$24.7M $6.6M -$5.5M $3.5M $4.2M
Operating Expenses $35.2M $68.2M $57M $64.8M $61.3M
Operating Income -$44.3M -$78.4M -$84M -$131.1M -$144.1M
 
Net Interest Expenses -- -- -- -- $14.7M
EBT. Incl. Unusual Items -$74.5M -$76.9M -$85.2M -$160.8M -$194.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$74.5M -$76.9M -$85.2M -$161.5M -$194.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.5M -$76.9M -$85.2M -$161.5M -$194.7M
 
Basic EPS (Cont. Ops) -$2.19 -$0.60 -$0.51 -$0.99 -$1.17
Diluted EPS (Cont. Ops) -$2.19 -$0.64 -$0.52 -$1.01 -$1.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$67M -$76M -$81.6M -$88.4M -$104.8M
EBIT -$68.9M -$78.9M -$87.9M -$115.1M -$137.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$44.3M -$78.4M -$84M -$131.1M -$144.1M
Operating Income (Adjusted) -$68.9M -$78.9M -$87.9M -$115.1M -$137.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $4M $7.4M $21.2M $23.3M
Gross Profit -$2.1M -$4M -$7.4M -$21.2M -$21.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $547K $339K $1.8M $1.8M $1.5M
Selling, General & Admin $7.6M $14.7M $12.7M $16M $14.5M
Other Inc / (Exp) -$13.7M -$5.9M -$5.3M -$35.2M $61.2M
Operating Expenses $8.2M $15.1M $14.4M $17.8M $16M
Operating Income -$10.3M -$19.1M -$21.8M -$39M -$37.7M
 
Net Interest Expenses -- -- -- -- $14.7M
EBT. Incl. Unusual Items -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
 
Basic EPS (Cont. Ops) -$0.51 -$0.19 -$0.16 -$0.52 $0.05
Diluted EPS (Cont. Ops) -$0.51 -$0.19 -$0.16 -$0.52 $0.05
Weighted Average Basic Share $51.2M $133.2M $163.6M $164.4M $177.3M
Weighted Average Diluted Share $51.2M $133.2M $163.8M $164.4M $178.5M
 
EBITDA -$23.5M -$18M -$23M -$60.5M $32.4M
EBIT -$24M -$19.1M -$25.2M -$70.6M $23.9M
 
Revenue (Reported) -- -- -- -- $1.6M
Operating Income (Reported) -$10.3M -$19.1M -$21.8M -$39M -$37.7M
Operating Income (Adjusted) -$24M -$19.1M -$25.2M -$70.6M $23.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.5M $33.4M $63.9M $73.4M $15.7M
Short Term Investments -- $167.4M $98.6M $48.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $4.8M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $446K $2.7M $4.9M $10.5M $13.5M
Total Current Assets $64.9M $345.3M $236.2M $162.6M $53.9M
 
Property Plant And Equipment $74.1M $225.2M $524.9M $668.5M $730.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $269M $94.1M $100.3M $208.2M $13.6M
Total Assets $408M $664.7M $861.3M $1B $798.4M
 
Accounts Payable $1.1M $1.4M $1.7M $2.9M $6.6M
Accrued Expenses $31.9M $37.1M $36.6M $43.6M $50.9M
Current Portion Of Long-Term Debt $122K -- -- $9.1M $23.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $10.1M
Total Current Liabilities $33.1M $38.5M $38.3M $55.6M $90.9M
 
Long-Term Debt $262.2M $232.5M $233.5M $507.4M $323.4M
Capital Leases -- -- -- -- --
Total Liabilities $296.2M $283.1M $350.5M $619.1M $617.9M
 
Common Stock $82K $128K $164K $164K $174K
Other Common Equity Adj -- -$237K -$641K -$32K $78K
Common Equity $192.4M $539.3M $510.9M $420.2M $180.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.7M $381.5M $510.9M $420.2M $180.4M
 
Total Liabilities and Equity $408M $664.7M $861.3M $1B $798.4M
Cash and Short Terms $64.5M $200.8M $162.5M $121.6M $15.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $252.5M $198.2M $38.4M $25M $22.5M
Short Term Investments -- $219.8M -- $2.2M --
Accounts Receivable, Net -- -- -- -- $1.5M
Inventory -- -- -- -- $8.7M
Prepaid Expenses $4.6M -- -- -- --
Other Current Assets $2.2M $3.2M $7.4M $16.4M $11.2M
Total Current Assets $259.3M $521.3M $113.8M $51.2M $49.7M
 
Property Plant And Equipment $108.4M $280.3M $598.5M $670.8M $724M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $317.5M $97.2M $163.1M $12M $13.6M
Total Assets $685.3M $898.8M $875.4M $734M $787.3M
 
Accounts Payable $1.5M $1.8M $22.6M $8.4M $6.8M
Accrued Expenses $28.9M $25.5M $48M $32M $32.9M
Current Portion Of Long-Term Debt $265K -- -- -- $23.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $27.9M
Total Current Liabilities $30.6M $27.3M $70.6M $43.6M $90.6M
 
Long-Term Debt $289M $232.8M $233.8M $284.4M $340.3M
Capital Leases -- -- -- -- --
Total Liabilities $343.9M $335.6M $387.9M $397.2M $549.1M
 
Common Stock $117K $163K $164K $165K $180K
Other Common Equity Adj -- -$577K -- $2K -$16K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341.3M $563.2M $487.6M $336.8M $238.2M
 
Total Liabilities and Equity $685.3M $898.8M $875.4M $734M $787.3M
Cash and Short Terms $252.5M $417.9M $38.4M $27.2M $22.5M
Total Debt -- -- -- -- $363.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53M -$77.5M -$84.7M -$101.7M -$289.1M
Depreciation & Amoritzation $1.9M $2.3M $5.2M $18.9M $34.7M
Stock-Based Compensation $5.6M $22.6M $10.8M $11.8M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$265K -$4.5M -$3.3M
Cash From Operations -$18M -$54.5M -$65.5M -$94.9M -$144.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$305.6M -$218.4M -$102.1M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $304.1M -- -- $285.1M $66.1M
Long-Term Debt Repaid -$18.7M -- -- -$592K -$259.7M
Repurchase of Common Stock -- -$1.7M -$1.6M -$1.4M -$1.6M
Other Financing Activities -$14.3M -$4.4M -$831K -$11.1M -$4.1M
Cash From Financing $378.2M $293.4M $247.5M $272M -$109.2M
 
Beginning Cash (CF) $150K $330.6M $263.9M $227.5M $302.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $330.4M -$66.7M -$36.3M $75M -$261M
Ending Cash (CF) $330.6M $263.9M $227.5M $302.5M $41.5M
 
Levered Free Cash Flow -$47.8M -$191.9M -$352.7M -$248.8M -$200.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
Depreciation & Amoritzation $490K $1.1M $2.2M $10M $8.5M
Stock-Based Compensation $307K $3.2M $2.2M $2.7M $3.4M
Change in Accounts Receivable -- -- -- -- -$1.5M
Change in Inventories -- -- -- -$648K -$596K
Cash From Operations -$20.6M -$16.9M -$14.8M -$39.2M -$38.9M
 
Capital Expenditures -- -- -- -- $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.9M -$105.1M $52.7M $32M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $16.4M
Long-Term Debt Repaid -- -- -- -$253.2M --
Repurchase of Common Stock -- -$1M -$277K -$598K -$1.7M
Other Financing Activities -$4.5M -$785K -$1.4M -$1.7M -$3.4M
Cash From Financing $294M $248.2M -$1.6M -$255.4M $49.8M
 
Beginning Cash (CF) $330.6M $263.9M $227.5M $302.5M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $239.5M $126.2M $36.4M -$262.6M -$4M
Ending Cash (CF) $570.1M $390M $263.9M $39.9M $37.5M
 
Levered Free Cash Flow -$54.5M -$69.1M -$61.4M -$53.5M -$53.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$74.5M -$76.9M -$85.2M -$161.5M -$194.7M
Depreciation & Amoritzation $1.9M $2.9M $6.3M $26.7M $33.2M
Stock-Based Compensation $5.5M $25.5M $9.8M $12.3M $12.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$5.1M -$3.2M
Cash From Operations -$33.6M -$50.9M -$63.3M -$119.3M -$144.5M
 
Capital Expenditures -- -- -- -- $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.9M -$376.7M -$60.6M -$122.8M -$54M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $285.1M $82.5M
Long-Term Debt Repaid -- -- -- -$253.8M -$6.5M
Repurchase of Common Stock -- -$2.7M -$867K -$1.7M -$2.7M
Other Financing Activities -$16.5M -$693K -$1.4M -$11.5M -$5.8M
Cash From Financing $663.5M $247.6M -$2.3M $18.2M $196.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567M -$180M -$126.2M -$223.9M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.5M -$206.5M -$345M -$240.9M -$200.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$25.4M -$25.8M -$85.6M $8.8M
Depreciation & Amoritzation $490K $1.1M $2.2M $10M $8.5M
Stock-Based Compensation $307K $3.2M $2.2M $2.7M $3.4M
Change in Accounts Receivable -- -- -- -- -$1.5M
Change in Inventories -- -- -- -$648K -$596K
Cash From Operations -$20.6M -$16.9M -$14.8M -$39.2M -$38.9M
 
Capital Expenditures -- -- -- -- $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.9M -$105.1M $52.7M $32M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $16.4M
Long-Term Debt Repaid -- -- -- -$253.2M --
Repurchase of Common Stock -- -$1M -$277K -$598K -$1.7M
Other Financing Activities -$4.5M -$785K -$1.4M -$1.7M -$3.4M
Cash From Financing $294M $248.2M -$1.6M -$255.4M $49.8M
 
Beginning Cash (CF) $330.6M $263.9M $227.5M $302.5M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $239.5M $126.2M $36.4M -$262.6M -$4M
Ending Cash (CF) $570.1M $390M $263.9M $39.9M $37.5M
 
Levered Free Cash Flow -$54.5M -$69.1M -$61.4M -$53.5M -$53.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock