Financhill
Buy
68

OUST Quote, Financials, Valuation and Earnings

Last price:
$29.24
Seasonality move :
-44.1%
Day range:
$27.74 - $29.08
52-week range:
$5.84 - $29.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.04x
P/B ratio:
9.30x
Volume:
3.5M
Avg. volume:
4.2M
1-year change:
77.12%
Market cap:
$1.6B
Revenue:
$111.1M
EPS (TTM):
-$1.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.9M $33.6M $41M $83.3M $111.1M
Revenue Growth (YoY) 65.64% 77.62% 22.19% 102.98% 33.41%
 
Cost of Revenues $17.4M $24.5M $30.1M $75M $70.6M
Gross Profit $1.5M $9.1M $10.9M $8.3M $40.5M
Gross Profit Margin 8% 27.06% 26.64% 9.98% 36.42%
 
R&D Expenses $23.3M $34.6M $64.3M $91.2M $58.1M
Selling, General & Admin $30M $74.2M $92M $123.6M $86.6M
Other Inc / (Exp) -$52.2M $3M $7.7M -$166.8M $646K
Operating Expenses $53.3M $108.8M $156.4M $214.8M $144.6M
Operating Income -$51.8M -$99.7M -$145.4M -$206.5M -$104.2M
 
Net Interest Expenses $2.5M $33K $486K $265K --
EBT. Incl. Unusual Items -$106.4M -$96.8M -$138.3M -$373.6M -$96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.8M $305K $523K $537K
Net Income to Company -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Basic EPS (Cont. Ops) -$59.80 -$7.00 -$7.79 -$10.10 -$2.08
Diluted EPS (Cont. Ops) -$59.80 -$7.00 -$7.79 -$10.10 -$2.08
Weighted Average Basic Share $1.8M $13.4M $17.8M $37M $46.6M
Weighted Average Diluted Share $1.8M $13.4M $17.8M $37M $46.6M
 
EBITDA -$100.2M -$90.8M -$123.4M -$342.6M -$79.9M
EBIT -$103.9M -$96.3M -$135.6M -$364.3M -$94.7M
 
Revenue (Reported) $18.9M $33.6M $41M $83.3M $111.1M
Operating Income (Reported) -$51.8M -$99.7M -$145.4M -$206.5M -$104.2M
Operating Income (Adjusted) -$103.9M -$96.3M -$135.6M -$364.3M -$94.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.6M $8.6M $17.2M $25.9M $32.6M
Revenue Growth (YoY) 187.44% 29.45% 101.33% 50.58% 25.78%
 
Cost of Revenues $4.9M $6M $17.6M $18.5M $19.1M
Gross Profit $1.7M $2.6M -$376K $7.4M $13.5M
Gross Profit Margin 26.37% 30.28% -2.18% 28.62% 41.32%
 
R&D Expenses $4.7M $15.9M $32.5M $13.8M $15M
Selling, General & Admin $13.3M $20.9M $44.9M $19.4M $22.3M
Other Inc / (Exp) -$4.2M $1.7M -$99.4M $193K $303K
Operating Expenses $18M $36.8M $77.3M $33.2M $37.3M
Operating Income -$16.3M -$34.2M -$77.7M -$25.8M -$23.8M
 
Net Interest Expenses $503K -- -- -- --
EBT. Incl. Unusual Items -$21M -$32.4M -$177M -$23.7M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $282K $131K $195K
Net Income to Company -$21M -$32.4M -$177.3M -$23.8M -$22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$32.4M -$177.3M -$23.8M -$22M
 
Basic EPS (Cont. Ops) -$3.80 -$1.90 -$6.03 -$0.55 -$0.42
Diluted EPS (Cont. Ops) -$3.80 -$1.90 -$6.03 -$0.55 -$0.42
Weighted Average Basic Share $5.6M $17.1M $29.4M $43.5M $52.5M
Weighted Average Diluted Share $5.6M $17.1M $29.4M $43.5M $52.5M
 
EBITDA -$19.4M -$30M -$168.1M -$18.9M -$18.8M
EBIT -$20.5M -$32.4M -$175.3M -$23M -$21.8M
 
Revenue (Reported) $6.6M $8.6M $17.2M $25.9M $32.6M
Operating Income (Reported) -$16.3M -$34.2M -$77.7M -$25.8M -$23.8M
Operating Income (Adjusted) -$20.5M -$32.4M -$175.3M -$23M -$21.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $23.2M $35.5M $49.7M $92M $117.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18M $25.6M $41.7M $75.9M $71.3M
Gross Profit $5.2M $9.9M $8M $16.1M $46.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.6M $45.8M $80.9M $72.6M $59.3M
Selling, General & Admin $37.4M $81.8M $116M $98.2M $89.4M
Other Inc / (Exp) -$51.1M $8.8M -$93.4M -$67.3M $756K
Operating Expenses $61M $127.5M $196.9M $170.8M $148.7M
Operating Income -$55.8M -$117.6M -$188.9M -$154.6M -$102.2M
 
Net Interest Expenses $1.7M -- $590K -- --
EBT. Incl. Unusual Items -$108.7M -$108.2M -$282.9M -$220.3M -$94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.7M $540K $372K $601K
Net Income to Company -$109M -$105.4M -$283.4M -$220.7M -$95.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109M -$105.4M -$283.4M -$220.7M -$95.2M
 
Basic EPS (Cont. Ops) -$24.66 -$6.50 -$11.91 -$5.58 -$1.97
Diluted EPS (Cont. Ops) -$24.66 -$6.50 -$11.91 -$5.58 -$1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$102.9M -$101.4M -$261.5M -$193.5M -$79.8M
EBIT -$106.9M -$108.2M -$278.5M -$211.9M -$93.5M
 
Revenue (Reported) $23.2M $35.5M $49.7M $92M $117.8M
Operating Income (Reported) -$55.8M -$117.6M -$188.9M -$154.6M -$102.2M
Operating Income (Adjusted) -$106.9M -$108.2M -$278.5M -$211.9M -$93.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.6M $8.6M $17.2M $25.9M $32.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $6M $17.6M $18.5M $19.1M
Gross Profit $1.7M $2.6M -$376K $7.4M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $15.9M $32.5M $13.8M $15M
Selling, General & Admin $13.3M $20.9M $44.9M $19.4M $22.3M
Other Inc / (Exp) -$4.2M $1.7M -$99.4M $193K $303K
Operating Expenses $18M $36.8M $77.3M $33.2M $37.3M
Operating Income -$16.3M -$34.2M -$77.7M -$25.8M -$23.8M
 
Net Interest Expenses $503K -- -- -- --
EBT. Incl. Unusual Items -$21M -$32.4M -$177M -$23.7M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $282K $131K $195K
Net Income to Company -$21M -$32.4M -$177.3M -$23.8M -$22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$32.4M -$177.3M -$23.8M -$22M
 
Basic EPS (Cont. Ops) -$3.80 -$1.90 -$6.03 -$0.55 -$0.42
Diluted EPS (Cont. Ops) -$3.80 -$1.90 -$6.03 -$0.55 -$0.42
Weighted Average Basic Share $5.6M $17.1M $29.4M $43.5M $52.5M
Weighted Average Diluted Share $5.6M $17.1M $29.4M $43.5M $52.5M
 
EBITDA -$19.4M -$30M -$168.1M -$18.9M -$18.8M
EBIT -$20.5M -$32.4M -$175.3M -$23M -$21.8M
 
Revenue (Reported) $6.6M $8.6M $17.2M $25.9M $32.6M
Operating Income (Reported) -$16.3M -$34.2M -$77.7M -$25.8M -$23.8M
Operating Income (Adjusted) -$20.5M -$32.4M -$175.3M -$23M -$21.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.4M $182.6M $122.9M $51M $45.5M
Short Term Investments -- -- -- $139.2M $126.5M
Accounts Receivable, Net $2.3M $10.7M $11.2M $14.6M $17.9M
Inventory $4.8M $7.4M $19.5M $23.2M $16.4M
Prepaid Expenses $920K $3.3M $3.9M $6M $6.6M
Other Current Assets -- $897K $2.1M $3.2M $1.3M
Total Current Assets $21.2M $207.4M $162.5M $263.2M $219.9M
 
Property Plant And Equipment $20.8M $25.2M $22.7M $28.8M $24.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $51.1M $51.2M -- --
Other Intangibles -- $22.7M $18.2M $24.4M $17.8M
Other Long-Term Assets $4.4M $1.4M $1.6M $3.8M $3.9M
Total Assets $46.4M $307.7M $256.1M $330.7M $276.1M
 
Accounts Payable $6.9M $4.9M $8.8M $3.5M $6.3M
Accrued Expenses -- -- -- $28.4M $8.5M
Current Portion Of Long-Term Debt $7.1M -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.1M $3.2M $7.1M $7.2M
Other Current Liabilities $556K $1.1M $2.2M $7.7M $9.4M
Total Current Liabilities $20.9M $22.1M $29.5M $81.7M $78.4M
 
Long-Term Debt -- -- $39.6M $44M --
Capital Leases -- -- -- -- --
Total Liabilities $122.3M $47M $84.5M $151.1M $95.2M
 
Common Stock -- $17K $19K $42K $47K
Other Common Equity Adj -- -$6K -$149K $192K -$1M
Common Equity -$75.9M $260.7M $171.6M $179.7M $180.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$75.9M $260.7M $171.6M $179.7M $180.9M
 
Total Liabilities and Equity $46.4M $307.7M $256.1M $330.7M $276.1M
Cash and Short Terms $11.4M $182.6M $122.9M $190.1M $172M
Total Debt $7.1M -- $39.6M $44M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $257.2M $160.8M $115.8M $48.3M $54M
Short Term Investments -- -- $140.9M $139.5M $114.2M
Accounts Receivable, Net $2.5M $9.9M $22.8M $12.2M $17.9M
Inventory $5.3M $11.6M $28.7M $21.1M $15.1M
Prepaid Expenses $2.9M $1.6M $5.6M $6.6M $7.3M
Other Current Assets -- -- $1.8M $1.5M $1.4M
Total Current Assets $269.3M $186.3M $319.5M $256.5M $218.6M
 
Property Plant And Equipment $19.7M $23.6M $36.6M $27.9M $23.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $51.1M $67.3M -- --
Other Intangibles -- $21.5M $29.7M $22.6M $16.7M
Other Long-Term Assets $1.1M $1.5M $4.3M $3.6M $3.8M
Total Assets $290M $283.9M $464M $317.7M $268.6M
 
Accounts Payable $3.9M $9.5M $17.6M $6.1M $10.3M
Accrued Expenses -- -- -- $27.5M $17M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.9M $7.4M $7.2M $7.3M
Other Current Liabilities $788K $1.1M $8.9M $9.2M $10.2M
Total Current Liabilities $11.4M $24.1M $72.7M $83.1M $85M
 
Long-Term Debt -- -- $39.9M $44M --
Capital Leases -- -- -- -- --
Total Liabilities $38.3M $46.7M $141.3M $150.5M $100.6M
 
Common Stock $16K $17K $39K $44K $47K
Other Common Equity Adj -- -$18K -$179K -$439K -$877K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $251.8M $237.2M $322.7M $167.2M $167.9M
 
Total Liabilities and Equity $290M $283.9M $464M $317.7M $268.6M
Cash and Short Terms $257.2M $160.8M $256.7M $187.8M $168.2M
Total Debt -- -- $39.9M $44M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$106.8M -$94M -$138.6M -$374.1M -$97M
Depreciation & Amoritzation $3.7M $5.5M $12.2M $21.7M $14.7M
Stock-Based Compensation $12.1M $25.4M $33.3M $57.7M $40.5M
Change in Accounts Receivable -$1.5M -$8M -$856K $3.6M -$1.7M
Change in Inventories -$3.1M -$3.4M -$13.7M -$4M $4.7M
Cash From Operations -$42.1M -$71.1M -$110.7M -$137.9M -$33.7M
 
Capital Expenditures $3.5M $4.3M $5.4M $3M $3.8M
Cash Acquisitions -- -$10.9M -- $32.1M --
Cash From Investing -$3.5M -$15.2M -$5.1M $50.6M $14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $39.1M $44M --
Long-Term Debt Repaid -$3M -$12M -- -$44M -$44M
Repurchase of Common Stock -- -$45K -$45K -- --
Other Financing Activities -- $264.8M -$600K -$363K -$346K
Cash From Financing $39.9M $258.3M $55.6M $15.7M $15.4M
 
Beginning Cash (CF) $18.4M $12.6M $184.7M $124.3M $52.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $172M -$60.2M -$71.6M -$3.6M
Ending Cash (CF) $12.6M $184.7M $124.3M $52.6M $48.1M
 
Levered Free Cash Flow -$45.6M -$75.3M -$116.1M -$140.9M -$37.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21M -$32.4M -$177.3M -$23.8M -$22M
Depreciation & Amoritzation $1.1M $2.4M $7.3M $4M $3M
Stock-Based Compensation $5.3M $8.8M $21.8M $9.4M $8.5M
Change in Accounts Receivable -$140K $842K -$3.5M $6.1M $4.1M
Change in Inventories -$476K -$4.4M -$2.3M $1.4M $1.1M
Cash From Operations -$12.4M -$21.8M -$53M -$5.7M -$4.9M
 
Capital Expenditures $597K $416K $1M $1.4M $552K
Cash Acquisitions -- -- $32.1M -- --
Cash From Investing -$597K -$141K $46.3M -$469K $12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$12M -- -- -- --
Repurchase of Common Stock -$43K -$31K -- -- --
Other Financing Activities $265.3M -$59K -- -$43K $632K
Cash From Financing $258.8M $119K $18K $3.7M $660K
 
Beginning Cash (CF) $12.6M $184.7M $124.3M $52.6M $48.1M
Foreign Exchange Rate Adjustment -- -$12K -$79K -$170K $80K
Additions / Reductions $245.8M -$21.8M -$6.7M -$2.5M $8.4M
Ending Cash (CF) $258.4M $162.8M $117.5M $49.9M $56.6M
 
Levered Free Cash Flow -$13M -$22.2M -$54M -$7.1M -$5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$109M -$105.4M -$283.4M -$220.7M -$95.2M
Depreciation & Amoritzation $4M $6.8M $17.1M $18.4M $13.7M
Stock-Based Compensation $17.1M $28.9M $46.4M $45.3M $39.6M
Change in Accounts Receivable -$1.1M -$7M -$5.1M $13.1M -$3.7M
Change in Inventories -$642K -$7.3M -$11.6M -$293K $4.4M
Cash From Operations -$42.7M -$80.5M -$141.9M -$90.6M -$32.9M
 
Capital Expenditures $2.7M $4.1M $6M $3.4M $2.9M
Cash Acquisitions -- -- $32.1M -- --
Cash From Investing -$2.7M -$14.8M $41.3M $3.9M $27.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$15M -- -- -- --
Repurchase of Common Stock -$43K -$33K -- -- --
Other Financing Activities -- -$575K -- -- $329K
Cash From Financing $298.7M -$376K $55.5M $19.3M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.3M -$95.6M -$45.1M -$67.5M $7.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.4M -$84.6M -$147.9M -$94M -$35.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21M -$32.4M -$177.3M -$23.8M -$22M
Depreciation & Amoritzation $1.1M $2.4M $7.3M $4M $3M
Stock-Based Compensation $5.3M $8.8M $21.8M $9.4M $8.5M
Change in Accounts Receivable -$140K $842K -$3.5M $6.1M $4.1M
Change in Inventories -$476K -$4.4M -$2.3M $1.4M $1.1M
Cash From Operations -$12.4M -$21.8M -$53M -$5.7M -$4.9M
 
Capital Expenditures $597K $416K $1M $1.4M $552K
Cash Acquisitions -- -- $32.1M -- --
Cash From Investing -$597K -$141K $46.3M -$469K $12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$12M -- -- -- --
Repurchase of Common Stock -$43K -$31K -- -- --
Other Financing Activities $265.3M -$59K -- -$43K $632K
Cash From Financing $258.8M $119K $18K $3.7M $660K
 
Beginning Cash (CF) $12.6M $184.7M $124.3M $52.6M $48.1M
Foreign Exchange Rate Adjustment -- -$12K -$79K -$170K $80K
Additions / Reductions $245.8M -$21.8M -$6.7M -$2.5M $8.4M
Ending Cash (CF) $258.4M $162.8M $117.5M $49.9M $56.6M
 
Levered Free Cash Flow -$13M -$22.2M -$54M -$7.1M -$5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock