Financhill
Buy
52

OLLI Quote, Financials, Valuation and Earnings

Last price:
$131.91
Seasonality move :
-5.25%
Day range:
$123.41 - $127.85
52-week range:
$86.05 - $134.59
Dividend yield:
0%
P/E ratio:
39.18x
P/S ratio:
3.36x
P/B ratio:
4.52x
Volume:
1.2M
Avg. volume:
1.3M
1-year change:
22.49%
Market cap:
$7.8B
Revenue:
$2.3B
EPS (TTM):
$3.25
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $1.8B $1.8B $2.1B $2.3B
Revenue Growth (YoY) 28.45% -3.09% 4.22% 15.09% 8.04%
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.4B
Gross Profit $723.4M $681.2M $656.1M $832.4M $914.5M
Gross Profit Margin 39.99% 38.86% 35.91% 39.59% 40.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418.9M $447.6M $490.6M $562.7M $612.4M
Other Inc / (Exp) -$10.3M -$9.7M -$11.7M -$14.1M -$19.3M
Operating Expenses $435.6M $476.7M $525.2M $604.6M $664.9M
Operating Income $287.8M $204.6M $130.9M $227.8M $249.5M
 
Net Interest Expenses -- $209K -- -- --
EBT. Incl. Unusual Items $277.8M $204.4M $133.9M $242.5M $265.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $46.9M $31.1M $61M $66.1M
Net Income to Company $242.7M $157.5M $102.8M $181.4M $199.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242.7M $157.5M $102.8M $181.4M $199.8M
 
Basic EPS (Cont. Ops) $3.75 $2.44 $1.64 $2.94 $3.26
Diluted EPS (Cont. Ops) $3.68 $2.43 $1.64 $2.92 $3.23
Weighted Average Basic Share $64.7M $64.4M $62.5M $61.7M $61.3M
Weighted Average Diluted Share $65.9M $64.9M $62.7M $62.1M $61.8M
 
EBITDA $310.2M $229.5M $159.6M $262.7M $293.5M
EBIT $287.8M $204.6M $130.9M $227.8M $249.5M
 
Revenue (Reported) $1.8B $1.8B $1.8B $2.1B $2.3B
Operating Income (Reported) $287.8M $204.6M $130.9M $227.8M $249.5M
Operating Income (Adjusted) $287.8M $204.6M $130.9M $227.8M $249.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $452.5M $406.7M $459.2M $508.8M $576.8M
Revenue Growth (YoY) 29.52% -10.13% 12.91% 10.82% 13.35%
 
Cost of Revenues $269.9M $265.3M $280.6M $299.5M $339.7M
Gross Profit $182.6M $141.3M $178.6M $209.4M $237M
Gross Profit Margin 40.36% 34.75% 38.89% 41.15% 41.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.4M $116.3M $130.3M $142.4M $164.8M
Other Inc / (Exp) -$2.5M -$2.7M -$3.3M -$2.7M --
Operating Expenses $111.4M $124.2M $140M $152.9M $180.8M
Operating Income $71.2M $17.1M $38.5M $56.5M $56.2M
 
Net Interest Expenses -- $109K -- -- --
EBT. Incl. Unusual Items $71.2M $17M $41.2M $60.8M $61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $4.5M $10.2M $14.5M $13.4M
Net Income to Company $55.2M $12.5M $31M $46.3M $47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $12.5M $31M $46.3M $47.6M
 
Basic EPS (Cont. Ops) $0.84 $0.20 $0.50 $0.76 $0.78
Diluted EPS (Cont. Ops) $0.84 $0.20 $0.50 $0.75 $0.77
Weighted Average Basic Share $65.5M $62.9M $62M $61.4M $61.3M
Weighted Average Diluted Share $66.1M $63M $62.2M $61.7M $61.8M
 
EBITDA $77.1M $23.8M $46.6M $66.2M $69M
EBIT $71.2M $17.1M $38.5M $56.5M $56.2M
 
Revenue (Reported) $452.5M $406.7M $459.2M $508.8M $576.8M
Operating Income (Reported) $71.2M $17.1M $38.5M $56.5M $56.2M
Operating Income (Adjusted) $71.2M $17.1M $38.5M $56.5M $56.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.9B $1.7B $1.9B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.2B $1.3B $1.4B
Gross Profit $765.6M $640M $693.3M $863.2M $942.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $433.5M $459.5M $504.6M $574.8M $634.8M
Other Inc / (Exp) -$9.1M -$9.8M -$12.3M -$13.5M --
Operating Expenses $459.9M $489.4M $541M $617.4M $692.9M
Operating Income $305.7M $150.5M $152.3M $245.8M $249.2M
 
Net Interest Expenses -- $343K -- -- --
EBT. Incl. Unusual Items $306M $150.2M $158.1M $262.1M $266M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.5M $35.4M $36.8M $65.3M $65M
Net Income to Company $264.5M $114.8M $121.2M $196.8M $201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $264.5M $114.8M $121.2M $196.8M $201M
 
Basic EPS (Cont. Ops) $4.05 $1.80 $1.95 $3.20 $3.29
Diluted EPS (Cont. Ops) $4.00 $1.79 $1.94 $3.17 $3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $328.7M $176.2M $182.4M $282.4M $296.2M
EBIT $305.7M $150.5M $152.3M $245.8M $249.2M
 
Revenue (Reported) $1.9B $1.7B $1.9B $2.2B $2.3B
Operating Income (Reported) $305.7M $150.5M $152.3M $245.8M $249.2M
Operating Income (Adjusted) $305.7M $150.5M $152.3M $245.8M $249.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $452.5M $406.7M $459.2M $508.8M $576.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $269.9M $265.3M $280.6M $299.5M $339.7M
Gross Profit $182.6M $141.3M $178.6M $209.4M $237M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.4M $116.3M $130.3M $142.4M $164.8M
Other Inc / (Exp) -$2.5M -$2.7M -$3.3M -$2.7M --
Operating Expenses $111.4M $124.2M $140M $152.9M $180.8M
Operating Income $71.2M $17.1M $38.5M $56.5M $56.2M
 
Net Interest Expenses -- $109K -- -- --
EBT. Incl. Unusual Items $71.2M $17M $41.2M $60.8M $61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $4.5M $10.2M $14.5M $13.4M
Net Income to Company $55.2M $12.5M $31M $46.3M $47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $12.5M $31M $46.3M $47.6M
 
Basic EPS (Cont. Ops) $0.84 $0.20 $0.50 $0.76 $0.78
Diluted EPS (Cont. Ops) $0.84 $0.20 $0.50 $0.75 $0.77
Weighted Average Basic Share $65.5M $62.9M $62M $61.4M $61.3M
Weighted Average Diluted Share $66.1M $63M $62.2M $61.7M $61.8M
 
EBITDA $77.1M $23.8M $46.6M $66.2M $69M
EBIT $71.2M $17.1M $38.5M $56.5M $56.2M
 
Revenue (Reported) $452.5M $406.7M $459.2M $508.8M $576.8M
Operating Income (Reported) $71.2M $17.1M $38.5M $56.5M $56.2M
Operating Income (Adjusted) $71.2M $17.1M $38.5M $56.5M $56.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $447.1M $247M $210.6M $266.3M $205.1M
Short Term Investments -- -- $60.2M $87M $223.5M
Accounts Receivable, Net $621K $1.4M $2.4M $2.2M $2.4M
Inventory $353.7M $467.3M $470.5M $505.8M $552.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $11.2M $10.6M $10.2M $10.2M
Total Current Assets $808.8M $726.8M $754.3M $871.4M $993.8M
 
Property Plant And Equipment $519.3M $567.7M $612.3M $745.6M $889.7M
Long-Term Investments -- -- -- -- --
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.4M $2.2M $2.1M $2.2M $2.2M
Total Assets $2B $2B $2B $2.3B $2.6B
 
Accounts Payable $117.2M $106.6M $90.2M $128.1M $130.3M
Accrued Expenses $23.6M $27.5M $24.6M $20.5M $23M
Current Portion Of Long-Term Debt -- -- $430K $639K $556K
Current Portion Of Capital Lease Obligations $65.1M $75.9M $88.6M $89.2M $83.9M
Other Current Liabilities $17.5M $15.5M $20.3M $18.8M $19.2M
Total Current Liabilities $283.8M $263.3M $259.3M $315.6M $304.3M
 
Long-Term Debt -- -- $858K $1M $1M
Capital Leases -- -- -- -- --
Total Liabilities $671M $684.5M $682M $786.4M $865.8M
 
Common Stock $66K $67K $67K $67K $67K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.3B $1.4B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2B $2B $2.3B $2.6B
Cash and Short Terms $447.1M $247M $270.8M $353.2M $428.7M
Total Debt -- -- $1.3M $1.7M $1.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $472.2M $205.5M $135M $212.3M $199M
Short Term Investments -- -- $140.5M $129.3M $170.5M
Accounts Receivable, Net $363K $1.1M $985K $916K $2.3M
Inventory $355.2M $517M $498M $527.5M $611.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $7.8M $8.8M $8.9M $14.3M
Total Current Assets $833.2M $731.4M $783.3M $878.8M $998M
 
Property Plant And Equipment $532.5M $580.9M $630.2M $755.2M $985.8M
Long-Term Investments -- -- -- -- $45.4M
Goodwill $444.9M $444.9M $444.9M $444.9M $444.9M
Other Intangibles $230.6M $230.6M $230.6M $230.6M $230.6M
Other Long-Term Assets $2.4M $2.2M $2.2M $2.1M $2.4M
Total Assets $2B $2B $2.1B $2.3B $2.7B
 
Accounts Payable $90.4M $101.1M $99.6M $103.5M $137.9M
Accrued Expenses $22.3M $23.3M $24.8M $26.8M $25.8M
Current Portion Of Long-Term Debt $327K $350K $519K $599K $566K
Current Portion Of Capital Lease Obligations $61.6M $78.4M $89.5M $89.6M $99.8M
Other Current Liabilities $17.8M $16.3M $20.3M $19.2M $21.1M
Total Current Liabilities $255M $258.2M $278.2M $310.8M $347.8M
 
Long-Term Debt $610K $761K $946K $1.1M $925K
Capital Leases -- -- -- -- --
Total Liabilities $656.8M $687.4M $707.1M $779M $977.2M
 
Common Stock $66K $67K $67K $67K $68K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.3B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2B $2.1B $2.3B $2.7B
Cash and Short Terms $472.2M $205.5M $275.5M $341.5M $369.5M
Total Debt $937K $1.1M $1.5M $1.7M $1.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $242.7M $157.5M $102.8M $181.4M $199.8M
Depreciation & Amoritzation $22.5M $24.9M $28.7M $34.9M $44M
Stock-Based Compensation $6.5M $8M $10M $12.2M $19.4M
Change in Accounts Receivable $2.2M -$751K -$1M $151K -$129K
Change in Inventories -$18.5M -$113.6M -$3.2M -$35.3M -$46.8M
Cash From Operations $361.3M $45M $114.3M $254.5M $227.5M
 
Capital Expenditures $30.6M $35M $51.7M $124.4M $120.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.4M -$31.8M -$111.5M -$150.1M -$255.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$429K -$684K -$891K -$1M -$1.1M
Repurchase of Common Stock -$301K -$220M -$41.8M -$52.5M -$53M
Other Financing Activities -$961K -$1.3M -$582K -$1.9M -$3.1M
Cash From Financing $26.4M -$213.4M -$39.3M -$48.7M -$33.3M
 
Beginning Cash (CF) $90M $447.1M $247M $210.6M $266.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.2M -$200.1M -$36.4M $55.7M -$61.1M
Ending Cash (CF) $447.1M $247M $210.6M $266.3M $205.1M
 
Levered Free Cash Flow $330.7M $10M $62.7M $130.1M $106.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $55.2M $12.5M $31M $46.3M $47.6M
Depreciation & Amoritzation $5.9M $6.7M $8M $9.7M $12.8M
Stock-Based Compensation $2M $2.4M $2.9M $3.1M $3.2M
Change in Accounts Receivable $258K $318K $1.4M $1.3M $4K
Change in Inventories -$1.5M -$49.7M -$27.5M -$21.7M -$59.3M
Cash From Operations $40.1M -$31.5M $35.9M $40.2M $28.7M
 
Capital Expenditures $9.5M $9.7M $19M $26.9M $26.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4M -$9.6M -$99.3M -$68.5M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$191K -$195K -$242K -$382K -$320K
Repurchase of Common Stock -$9.6M -- -$12.3M -$25M -$17.1M
Other Financing Activities -$1.2M -$484K -$1.3M -$2.8M -$5.3M
Cash From Financing -$5.7M -$381K -$12.2M -$25.7M -$16.5M
 
Beginning Cash (CF) $447.1M $247M $210.6M $266.3M $205.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$41.5M -$75.6M -$54M -$6.1M
Ending Cash (CF) $472.2M $205.5M $135M $212.3M $199M
 
Levered Free Cash Flow $30.7M -$41.2M $16.9M $13.3M $2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $264.5M $114.8M $121.2M $196.8M $201M
Depreciation & Amoritzation $23M $25.7M $30.1M $36.7M $47M
Stock-Based Compensation $7.2M $8.4M $10.4M $12.5M $19.5M
Change in Accounts Receivable $3.8M -$691K $69K $69K -$1.4M
Change in Inventories -$11.4M -$161.8M $19M -$29.5M -$84.4M
Cash From Operations $360M -$26.6M $181.7M $258.8M $216M
 
Capital Expenditures $27.6M $35.2M $61M $132.3M $120.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.5M -$32M -$201.1M -$119.3M -$205.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$506K -$688K -$938K -$1.2M -$1.1M
Repurchase of Common Stock -$9.9M -$210.4M -$54.1M -$65.3M -$45.1M
Other Financing Activities -$1.3M -$658K -$1.4M -$3.4M -$5.5M
Cash From Financing $20.3M -$208.1M -$51.1M -$62.2M -$24.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $352.8M -$266.7M -$70.5M $77.3M -$13.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $332.4M -$61.8M $120.7M $126.6M $95.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $55.2M $12.5M $31M $46.3M $47.6M
Depreciation & Amoritzation $5.9M $6.7M $8M $9.7M $12.8M
Stock-Based Compensation $2M $2.4M $2.9M $3.1M $3.2M
Change in Accounts Receivable $258K $318K $1.4M $1.3M $4K
Change in Inventories -$1.5M -$49.7M -$27.5M -$21.7M -$59.3M
Cash From Operations $40.1M -$31.5M $35.9M $40.2M $28.7M
 
Capital Expenditures $9.5M $9.7M $19M $26.9M $26.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4M -$9.6M -$99.3M -$68.5M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$191K -$195K -$242K -$382K -$320K
Repurchase of Common Stock -$9.6M -- -$12.3M -$25M -$17.1M
Other Financing Activities -$1.2M -$484K -$1.3M -$2.8M -$5.3M
Cash From Financing -$5.7M -$381K -$12.2M -$25.7M -$16.5M
 
Beginning Cash (CF) $447.1M $247M $210.6M $266.3M $205.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$41.5M -$75.6M -$54M -$6.1M
Ending Cash (CF) $472.2M $205.5M $135M $212.3M $199M
 
Levered Free Cash Flow $30.7M -$41.2M $16.9M $13.3M $2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock