Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
59
NVX Quote, Financials, Valuation and Earnings
Last price:
$1.45
Seasonality move
:
-16.47%
Day range:
$1.24 - $1.44
52-week range:
$0.81 - $2.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.48x
Volume:
101.1K
Avg. volume:
87.6K
1-year change:
-27.27%
Market cap:
$203.9M
Revenue:
$5.9M
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $2.7M | $8.1M | $5.9M | |
| Revenue Growth (YoY) | -- | -- | -55.71% | 198.07% | -27.32% | |
| Cost of Revenues | -- | -- | $1.3M | $2.8M | $1.8M | |
| Gross Profit | -- | -- | $1.4M | $5.2M | $4.1M | |
| Gross Profit Margin | -- | -- | 51.16% | 65.02% | 69.76% | |
| R&D Expenses | -- | -- | $2M | $5.8M | $4.8M | |
| Selling, General & Admin | -- | -- | $25.4M | $44.8M | $49.1M | |
| Other Inc / (Exp) | -- | -- | $1.4M | $3M | -$21M | |
| Operating Expenses | -- | -- | $29.7M | $53.5M | $55.6M | |
| Operating Income | -- | -- | -$28.3M | -$48.2M | -$51.5M | |
| Net Interest Expenses | -- | -- | $924K | $1.3M | $2.2M | |
| EBT. Incl. Unusual Items | -- | -- | -$27.9M | -$46.4M | -$74.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -$200K | $97.7K | |
| Net Income to Company | -- | -- | -$27.9M | -$46.2M | -$74.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$27.9M | -$46.2M | -$74.8M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.24 | -$0.36 | -$0.60 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.24 | -$0.36 | -$0.60 | |
| Weighted Average Basic Share | -- | -- | $121.7M | $121.9M | $124.2M | |
| Weighted Average Diluted Share | -- | -- | $121.7M | $121.9M | $124.2M | |
| EBITDA | -- | -- | -$24.4M | -$38.9M | -$66.6M | |
| EBIT | -- | -- | -$26.9M | -$43.6M | -$71.2M | |
| Revenue (Reported) | -- | -- | $2.7M | $8.1M | $5.9M | |
| Operating Income (Reported) | -- | -- | -$28.3M | -$48.2M | -$51.5M | |
| Operating Income (Adjusted) | -- | -- | -$26.9M | -$43.6M | -$71.2M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $2.6M | $2.7M | $5.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | $2.6M | $2.7M | $5.2M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $99M | $78.7M | $42.6M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $2.3M | $3M | $1.6M | |
| Inventory | -- | -- | $3.2M | $2M | $1.4M | |
| Prepaid Expenses | -- | -- | $2M | $1.9M | $1.7M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $116.1M | $89.2M | $57.3M | |
| Property Plant And Equipment | -- | -- | $132.4M | $144.3M | $155.7M | |
| Long-Term Investments | -- | -- | $16.5M | $16.7M | -- | |
| Goodwill | -- | -- | $12M | $12M | $12M | |
| Other Intangibles | -- | -- | $198.7K | $15.3K | -- | |
| Other Long-Term Assets | -- | -- | $168.6K | $1.3M | $1.2M | |
| Total Assets | -- | -- | $277.4M | $263.3M | $226.1M | |
| Accounts Payable | -- | -- | $4.1M | $1.3M | $998.3K | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | $114.2K | $28.7M | $30.6M | |
| Current Portion Of Capital Lease Obligations | -- | -- | $353.4K | $345.9K | $522.3K | |
| Other Current Liabilities | -- | -- | -- | $866.3K | $5.4M | |
| Total Current Liabilities | -- | -- | $8.5M | $37.3M | $46.2M | |
| Long-Term Debt | -- | -- | $35.1M | $34.7M | $32.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $51.4M | $79.4M | $88.5M | |
| Common Stock | -- | -- | $338.1M | $338.4M | $367.5M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | $226.1M | $183.9M | $137.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $226.1M | $183.9M | $137.6M | |
| Total Liabilities and Equity | -- | -- | $277.4M | $263.3M | $226.1M | |
| Cash and Short Terms | -- | -- | $99M | $78.7M | $42.6M | |
| Total Debt | -- | -- | $36.2M | $64.6M | $64.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $19.4M | $259.5M | -- | $78.7M | $42.6M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $1.1M | $3.5M | -- | $3M | $1.6M | |
| Inventory | $1.7M | $3.8M | -- | $2M | $1.4M | |
| Prepaid Expenses | -- | $790.2K | -- | $1.9M | $1.7M | |
| Other Current Assets | $151.2K | -- | -- | -- | -- | |
| Total Current Assets | $22.3M | $285.8M | -- | $89.2M | $57.3M | |
| Property Plant And Equipment | $14.7M | $135.8M | -- | $144.3M | $155.7M | |
| Long-Term Investments | -- | -- | -- | $16.7M | -- | |
| Goodwill | -- | $16.5M | -- | $12M | $12M | |
| Other Intangibles | $12.5M | $526.1K | -- | $15.3K | -- | |
| Other Long-Term Assets | $17.7K | $232.9K | -- | $1.3M | $1.2M | |
| Total Assets | $49.5M | $438.9M | -- | $263.3M | $226.1M | |
| Accounts Payable | $813K | $3.2M | -- | $1.3M | $998.3K | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $300.7K | $167.7K | -- | $28.7M | $30.6M | |
| Current Portion Of Capital Lease Obligations | -- | $444.5K | -- | $345.9K | $522.3K | |
| Other Current Liabilities | $122.1K | -- | -- | $866.3K | $5.4M | |
| Total Current Liabilities | $1.2M | $5.3M | -- | $37.3M | $46.2M | |
| Long-Term Debt | $3.3M | $48.3M | -- | $34.7M | $32.8M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $4.5M | $64.8M | -- | $79.4M | $88.5M | |
| Common Stock | $79.7M | $441.2M | -- | $338.4M | $367.5M | |
| Other Common Equity Adj | $22.8M | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $45M | $374M | -- | $183.9M | $137.6M | |
| Total Liabilities and Equity | $49.5M | $438.9M | -- | $263.3M | $226.1M | |
| Cash and Short Terms | $19.4M | $259.5M | -- | $78.7M | $42.6M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$27.9M | -$46.2M | -$74.8M | |
| Depreciation & Amoritzation | -- | -- | $2.6M | $4.7M | $4.6M | |
| Stock-Based Compensation | -- | -- | $5.4M | $5.6M | $5.5M | |
| Change in Accounts Receivable | -- | -- | $232.4K | -$567.9K | $1.6M | |
| Change in Inventories | -- | -- | -$1.4M | $1.2M | $455.6K | |
| Cash From Operations | -- | -- | -$18.9M | -$36.2M | -$40.4M | |
| Capital Expenditures | -- | -- | $24.5M | $19.2M | $29.9M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$23.6M | -$11.7M | -$18.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $30.8M | -- | |
| Long-Term Debt Repaid | -- | -- | -$650.4K | -$1.4M | -$1.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$139.5K | -$354.9K | -$1.9M | |
| Cash From Financing | -- | -- | -$777.8K | $29.3M | $25.2M | |
| Beginning Cash (CF) | -- | -- | $142.7M | $99M | $78.7M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$43.2M | -$18.7M | -$33.4M | |
| Ending Cash (CF) | -- | -- | $99M | $78.7M | $42.6M | |
| Levered Free Cash Flow | -- | -- | -$43.4M | -$55.4M | -$70.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$13.2M | -- | -- | -- | |
| Cash From Investing | -$1.1M | $8.8M | -$7.5M | -$1.9M | -$3.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $251.8K | -$9.3M | $919K | -- | -- | |
| Long-Term Debt Repaid | -$11.7K | $260.9K | -$426K | -$333K | -$321K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$2.8M | -$218K | -$98K | -$149K | -$591K | |
| Cash From Financing | $85.4M | -$61.3M | $447K | -$482K | $24.2M | |
| Beginning Cash (CF) | $25.3M | $259.5M | $99M | $78.7M | $42.6M | |
| Foreign Exchange Rate Adjustment | $336.7K | -$2.9M | -$672K | -$912K | $420K | |
| Additions / Reductions | $83.6M | -$63.6M | -$19.7M | -$15.6M | $4.9M | |
| Ending Cash (CF) | $100M | $158.9M | $78.7M | $62.2M | $47.9M | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$13.2M | -- | -- | -- | |
| Cash From Investing | -$1.1M | $8.8M | -$7.5M | -$1.9M | -$3.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $251.8K | -$9.3M | $919K | -- | -- | |
| Long-Term Debt Repaid | -$11.7K | $260.9K | -$426K | -$333K | -$321K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$2.8M | -$218K | -$98K | -$149K | -$591K | |
| Cash From Financing | $85.4M | -$61.3M | $447K | -$482K | $24.2M | |
| Beginning Cash (CF) | $25.3M | $259.5M | $99M | $78.7M | $42.6M | |
| Foreign Exchange Rate Adjustment | $336.7K | -$2.9M | -$672K | -$912K | $420K | |
| Additions / Reductions | $83.6M | -$63.6M | -$19.7M | -$15.6M | $4.9M | |
| Ending Cash (CF) | $100M | $158.9M | $78.7M | $62.2M | $47.9M | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get NVX Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
NVX
Sector
P/E ratio
--
23.84x
PEG ratio
--
0.00x
P/B ratio
1.48x
2.31x
Price / LTM sales
--
1.64x
Growth Metrics
NVX
Sector
Revenue growth
--
3.84%
Earnings growth
--
10.8%
Revenue (5-year growth)
15.48%
6.27%
Earnings forecast
--
$0.12
Profitability
NVX
Sector
Profitability FY 2024
$4.1M
$77.3M
Return on invested capital
--
0.05%
Return on assets
--
-0.48%
Return on equity
--
0.73%
Earnings Date
Last Earnings Date
Jan
31
Next Earnings Date
Jul
29
Estimated Next Earnings Date
May
2
Balance Sheet
NVX
Sector
Total cash
$42.6M
$48.7M
Short term investments
--
$19.4M
Total assets
$226.1M
$223.8M
Long term debt
--
$6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
