
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Revenue | -- | $4.8M | $4.5M | $3.5M | $2.6M | |
Revenue Growth (YoY) | -- | -- | -7.26% | -22.75% | -23.46% | |
Cost of Revenues | -- | $4.2M | $3.8M | $2.8M | $2.1M | |
Gross Profit | -- | $647.7K | $667.1K | $688K | $510.4K | |
Gross Profit Margin | -- | 13.43% | 14.91% | 19.91% | 19.29% | |
R&D Expenses | -- | $42.8K | $68.5K | $29.9K | $19.2K | |
Selling, General & Admin | -- | $8.3M | $6.4M | $3.3M | $2.8M | |
Other Inc / (Exp) | -- | $29.6K | -- | -- | -- | |
Operating Expenses | -- | $8.3M | $6.4M | $3.3M | $2.8M | |
Operating Income | -- | -$7.7M | -$5.8M | -$2.6M | -$2.3M | |
Net Interest Expenses | -- | $24.5K | $49.5K | $4.1K | -- | |
EBT. Incl. Unusual Items | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
Basic EPS (Cont. Ops) | -- | -$0.43 | -$0.28 | -$0.08 | -$0.07 | |
Diluted EPS (Cont. Ops) | -- | -$0.43 | -$0.28 | -$0.08 | -$0.07 | |
Weighted Average Basic Share | -- | $17.9M | $20.6M | $32M | $33.2M | |
Weighted Average Diluted Share | -- | $17.9M | $20.6M | $32M | $33.2M | |
EBITDA | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
EBIT | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
Revenue (Reported) | -- | $4.8M | $4.5M | $3.5M | $2.6M | |
Operating Income (Reported) | -- | -$7.7M | -$5.8M | -$2.6M | -$2.3M | |
Operating Income (Adjusted) | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | $932.9K | $629K | $283.9K | $2M | |
Revenue Growth (YoY) | -- | -- | -32.58% | -54.87% | 609.44% | |
Cost of Revenues | -- | $810.6K | $537.3K | $117.8K | $1.5M | |
Gross Profit | -- | $122.3K | $91.8K | $166.2K | $514.5K | |
Gross Profit Margin | -- | 13.11% | 14.59% | 58.52% | 25.55% | |
R&D Expenses | -- | -- | $1.3K | $10.4K | $28K | |
Selling, General & Admin | -- | $620.2K | $723.3K | $756.1K | $1.9M | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | $620.2K | $724.6K | $766.5K | $1.9M | |
Operating Income | -- | -$497.9K | -$632.8K | -$600.4K | -$1.4M | |
Net Interest Expenses | -- | $21.8K | -- | -- | $78.4K | |
EBT. Incl. Unusual Items | -- | -$519.7K | -$632.8K | -$589.5K | -$1.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -$632.8K | -$589.5K | -$1.4M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$519.7K | -$632.8K | -$589.5K | -$1.4M | |
Basic EPS (Cont. Ops) | -- | -$0.03 | -$0.02 | -$0.02 | -$0.04 | |
Diluted EPS (Cont. Ops) | -- | -$0.03 | -$0.02 | -$0.02 | -$0.04 | |
Weighted Average Basic Share | -- | $20.3M | $33.2M | $33.2M | $33.6M | |
Weighted Average Diluted Share | -- | $20.3M | $33.2M | $33.2M | $33.6M | |
EBITDA | -- | -$497.9K | -$632.8K | -$589.5K | -$1.4M | |
EBIT | -- | -$497.9K | -$632.8K | -$589.5K | -$1.4M | |
Revenue (Reported) | -- | $932.9K | $629K | $283.9K | $2M | |
Operating Income (Reported) | -- | -$497.9K | -$632.8K | -$600.4K | -$1.4M | |
Operating Income (Adjusted) | -- | -$497.9K | -$632.8K | -$589.5K | -$1.4M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | $3.6M | $2.8M | $4.3M | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | $3.1M | $2M | $3.3M | |
Gross Profit | -- | -- | $564.3K | $749.6K | $948.4K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | $31.9K | $10.4K | $87.7K | |
Selling, General & Admin | -- | -- | $4M | $2.7M | $4.9M | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | -- | $4M | $2.7M | $5M | |
Operating Income | -- | -- | -$3.4M | -$1.9M | -$4M | |
Net Interest Expenses | -- | $25.9K | $22.3K | -- | $96.5K | |
EBT. Incl. Unusual Items | -- | -- | -$3.4M | -$1.9M | -$4.1M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$1.9M | -$4.1M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -$3.4M | -$1.9M | -$4.1M | |
Basic EPS (Cont. Ops) | -- | -- | -$0.12 | -$0.06 | -$0.12 | |
Diluted EPS (Cont. Ops) | -- | -- | -$0.12 | -$0.06 | -$0.12 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -$3.4M | -$1.9M | -$4M | |
EBIT | -- | -- | -$3.4M | -$1.9M | -$4M | |
Revenue (Reported) | -- | -- | $3.6M | $2.8M | $4.3M | |
Operating Income (Reported) | -- | -- | -$3.4M | -$1.9M | -$4M | |
Operating Income (Adjusted) | -- | -- | -$3.4M | -$1.9M | -$4M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | $3.6M | $2.7M | $2.1M | $3.7M | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | $3M | $2.3M | $1.6M | $2.7M | |
Gross Profit | -- | $534.4K | $431.6K | $493.2K | $931.3K | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | $66.5K | $29.9K | $10.4K | $78.9K | |
Selling, General & Admin | -- | $5.1M | $2.7M | $2.1M | $4.1M | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | -- | $5.2M | $2.7M | $2.1M | $4.2M | |
Operating Income | -- | -$4.6M | -$2.3M | -$1.6M | -$3.3M | |
Net Interest Expenses | -- | $25.9K | $4.1K | -- | $102.6K | |
EBT. Incl. Unusual Items | -- | -$4.7M | -$2.3M | -$1.6M | -$3.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -$122.8K | -$2.3M | -$1.6M | -$3.4M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$4.7M | -$2.3M | -$1.6M | -$3.4M | |
Basic EPS (Cont. Ops) | -- | -$0.24 | -$0.07 | -$0.05 | -$0.10 | |
Diluted EPS (Cont. Ops) | -- | -$0.24 | -$0.07 | -$0.05 | -$0.10 | |
Weighted Average Basic Share | -- | $60.3M | $95M | $99.6M | $100.2M | |
Weighted Average Diluted Share | -- | $60.3M | $95M | $99.6M | $100.2M | |
EBITDA | -- | -$4.6M | -$2.3M | -$1.6M | -$3.3M | |
EBIT | -- | -$4.6M | -$2.3M | -$1.6M | -$3.3M | |
Revenue (Reported) | -- | $3.6M | $2.7M | $2.1M | $3.7M | |
Operating Income (Reported) | -- | -$4.6M | -$2.3M | -$1.6M | -$3.3M | |
Operating Income (Adjusted) | -- | -$4.6M | -$2.3M | -$1.6M | -$3.3M |
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | $425.7K | $330.4K | $2M | $986.4K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | $1.1M | $1.3M | $1.8M | $1.8M | |
Inventory | -- | $1.7M | $2.2M | $2.6M | $1.8M | |
Prepaid Expenses | -- | $45.9K | -- | -- | -- | |
Other Current Assets | -- | -- | $239K | $96.1K | $76.8K | |
Total Current Assets | -- | $3.3M | $4.1M | $6.5M | $4.7M | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | $3.3M | $4.1M | $6.5M | $4.7M | |
Accounts Payable | -- | $53.5K | $205.6K | -- | $5.3K | |
Accrued Expenses | -- | $40.7K | $180.8K | $39.5K | $55.8K | |
Current Portion Of Long-Term Debt | -- | -- | $1.1M | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | $94.3K | $1.5M | $39.5K | $61.1K | |
Long-Term Debt | -- | $19.3K | $53.7K | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | $113.6K | $1.5M | $39.5K | $61.1K | |
Common Stock | -- | $19.6K | $22K | $33.2K | $33.2K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | $3.1M | $2.6M | $6.5M | $4.6M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | $3.1M | $2.6M | $6.5M | $4.6M | |
Total Liabilities and Equity | -- | $3.3M | $4.1M | $6.5M | $4.7M | |
Cash and Short Terms | -- | $425.7K | $330.4K | $2M | $986.4K | |
Total Debt | -- | $19.3K | $1.1M | -- | -- |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | $3.5M | $1M | $536K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | $1.7M | $1.9M | $2.4M | |
Inventory | -- | -- | $1.4M | $2.1M | $2.3M | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | $205.7K | $115.2K | $539.5K | |
Total Current Assets | -- | -- | $6.8M | $5.2M | $5.7M | |
Property Plant And Equipment | -- | -- | -- | -- | -- | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | -- | -- | $6.8M | $5.2M | $5.7M | |
Accounts Payable | -- | -- | -- | $3.2K | $9K | |
Accrued Expenses | -- | -- | $87.7K | $11.9K | $72.6K | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | -- | -- | $87.7K | $15.1K | $1.5M | |
Long-Term Debt | -- | -- | -- | -- | $383.5K | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | $87.7K | $15.1K | $1.9M | |
Common Stock | -- | -- | $33.2K | $33.2K | $34.1K | |
Other Common Equity Adj | -- | -- | -- | -- | -- | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | $6.7M | $5.1M | $3.8M | |
Total Liabilities and Equity | -- | -- | $6.8M | $5.2M | $5.7M | |
Cash and Short Terms | -- | -- | $3.5M | $1M | $536K | |
Total Debt | -- | -- | -- | -- | $1.8M |
Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -$7.6M | -$5.8M | -$2.6M | -$2.3M | |
Depreciation & Amoritzation | -- | $21.8K | -- | -- | -- | |
Stock-Based Compensation | -- | $7.4M | $5.3M | $1.5M | $432.4K | |
Change in Accounts Receivable | -- | -$737.3K | -$189.3K | -$998.7K | -$519.6K | |
Change in Inventories | -- | -$108.8K | -$576.1K | -$342.4K | $703.3K | |
Cash From Operations | -- | -$883.6K | -$1.2M | -$2.1M | -$1M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | $1.1M | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | $1.1M | $3.8M | -- | |
Beginning Cash (CF) | -- | $1.3M | $425.7K | $330.4K | $2M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -$883.6K | -$95.3K | $1.7M | -$1M | |
Ending Cash (CF) | -- | $425.7K | $330.4K | $2M | $986.4K | |
Levered Free Cash Flow | -- | -$883.6K | -$1.2M | -$2.1M | -$1M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -$632.8K | -$589.5K | -$1.4M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | $109.1K | $63.6K | $888.5K | |
Change in Accounts Receivable | -- | -- | -$226.5K | -$40.7K | -$720.4K | |
Change in Inventories | -- | -- | $376.7K | -$155.1K | -$246.5K | |
Cash From Operations | -- | -- | $37.5K | -$485.3K | -$2.1M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | $1.7M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$521.7K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | $2.3M | |
Beginning Cash (CF) | -- | -- | $3.4M | $1.5M | $328.8K | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | $37.5K | -$485.3K | $207.2K | |
Ending Cash (CF) | -- | -- | $3.5M | $1M | $536K | |
Levered Free Cash Flow | -- | -- | $37.5K | -$485.3K | -$2.1M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$1.9M | -$4.1M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | $130.6K | $1.4M | $354.6K | $1.6M | |
Change in Accounts Receivable | -- | -- | -- | -$928.9K | -$578.4K | |
Change in Inventories | -- | -- | -- | -$774.7K | -$232.8K | |
Cash From Operations | -- | -- | -- | -$2.4M | -$3.5M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | -- | -- | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | -$2.4M | -$478K | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -$838.1K | -$2.4M | -$3.5M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -$122.8K | -$2.3M | -$1.6M | -$3.4M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | $130.6K | $1.4M | $245.5K | $1.4M | |
Change in Accounts Receivable | -- | -$472K | -$799.9K | -$730.2K | -$788.9K | |
Change in Inventories | -- | $224.6K | $875.9K | $443.6K | -$492.4K | |
Cash From Operations | -- | -$187.5K | -$650.6K | -$988.8K | -$3.5M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | -- | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | $2.6M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$778.2K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | $3.8M | -- | $3.1M | |
Beginning Cash (CF) | -- | $425.7K | $7.7M | $5.3M | $1.7M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -$187.5K | $3.1M | -$988.8K | -$450.5K | |
Ending Cash (CF) | -- | $238.2K | $10.9M | $4.3M | $1.3M | |
Levered Free Cash Flow | -- | -$187.5K | -$650.6K | -$988.8K | -$3.5M |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.