Financhill
Buy
63

NEON Quote, Financials, Valuation and Earnings

Last price:
$26.59
Seasonality move :
5.33%
Day range:
$25.95 - $28.46
52-week range:
$2.21 - $28.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
134.13x
P/B ratio:
32.64x
Volume:
403.1K
Avg. volume:
557.8K
1-year change:
1096.2%
Market cap:
$475.8M
Revenue:
$3.1M
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6M $5.8M $5.7M $3.8M $3.1M
Revenue Growth (YoY) -9.96% -2.47% -2.84% -32.47% -18.83%
 
Cost of Revenues $1.1M $955K $804K $12K $116K
Gross Profit $4.9M $4.9M $4.9M $3.8M $3M
Gross Profit Margin 81.99% 83.64% 85.82% 99.69% 96.27%
 
R&D Expenses $4.1M $3.5M $4M $3.8M $3.4M
Selling, General & Admin $7M $8.4M $6.2M $5.7M $6.1M
Other Inc / (Exp) -$5K -- $21K $736K $687K
Operating Expenses $11.1M $12M $10.2M $9.6M $9.5M
Operating Income -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
 
Net Interest Expenses $27K $15K -- -- --
EBT. Incl. Unusual Items -$6.2M -$7.1M -$5.2M -$5M -$5.9M
Earnings of Discontinued Ops. -- -- -- -$5M -$591K
Income Tax Expense $59K $146K $118K $115K $15K
Net Income to Company -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
 
Minority Interest in Earnings $677K $818K $400K -- --
Net Income to Common Excl Extra Items -$5.6M -$6.5M -$4.9M -$10.1M -$6.5M
 
Basic EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Diluted EPS (Cont. Ops) -$0.56 -$0.54 -$0.36 -$0.66 -$0.41
Weighted Average Basic Share $10M $11.9M $13.6M $15.3M $15.9M
Weighted Average Diluted Share $10M $11.9M $13.6M $15.3M $15.9M
 
EBITDA -$5M -$6M -$4.8M -$5.6M -$6.4M
EBIT -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
 
Revenue (Reported) $6M $5.8M $5.7M $3.8M $3.1M
Operating Income (Reported) -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
Operating Income (Adjusted) -$6.2M -$7.1M -$5.3M -$5.7M -$6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7M $1.3M $1.3M $814K $513K
Revenue Growth (YoY) 28.67% -20.84% -4.93% -35.04% -36.98%
 
Cost of Revenues $277K $60K $47K $17K $9K
Gross Profit $1.4M $1.3M $1.2M $797K $504K
Gross Profit Margin 83.36% 95.45% 96.25% 97.91% 98.25%
 
R&D Expenses $1.1M $1M $802K $895K $975K
Selling, General & Admin $1.9M $1.6M $2M $1.8M $1.5M
Other Inc / (Exp) -- -- -- $180K $155K
Operating Expenses $3M $2.6M $2.8M $2.7M $2.5M
Operating Income -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Net Interest Expenses $5K $2K -- -- --
EBT. Incl. Unusual Items -$1.6M -$1.4M -$1.4M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$368K $67K
Income Tax Expense $36K $44K $11K $10K -$10K
Net Income to Company -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
 
Minority Interest in Earnings $102K $57K -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.4M -$1.4M -$2.1M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Weighted Average Basic Share $11.5M $13.6M $15.2M $15.4M $16.8M
Weighted Average Diluted Share $11.5M $13.6M $15.2M $15.4M $16.8M
 
EBITDA -$1.3M -$1.2M -$1.5M -$1.8M -$1.9M
EBIT -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Revenue (Reported) $1.7M $1.3M $1.3M $814K $513K
Operating Income (Reported) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Operating Income (Adjusted) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4M $5.5M $5.6M $3.6M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $738K $791K -- $569K
Gross Profit $5M $4.8M $4.8M $3.5M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.4M $3.7M $3.9M $3.5M
Selling, General & Admin $7.5M $8.2M $6.5M $6.2M $6M
Other Inc / (Exp) -- -- $21K $916K $860K
Operating Expenses $11.8M $11.6M $10.3M $10.1M $9.6M
Operating Income -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
 
Net Interest Expenses $25K $12K -- -- --
EBT. Incl. Unusual Items -$6.8M -$6.9M -$5.2M -$5.8M -$6M
Earnings of Discontinued Ops. -- -- -- -$4.9M -$100K
Income Tax Expense $79K $154K $85K $114K -$5K
Net Income to Company -$6.8M -$7M -$5.3M -$10.8M -$6.1M
 
Minority Interest in Earnings $677K $773K $343K -- --
Net Income to Common Excl Extra Items -$6.2M -$6.3M -$4.9M -$10.8M -$6.1M
 
Basic EPS (Cont. Ops) -$0.59 -$0.50 -$0.35 -$0.71 -$0.38
Diluted EPS (Cont. Ops) -$0.59 -$0.50 -$0.35 -$0.71 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$5.9M -$5.1M -$6.4M -$6.5M
EBIT -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
 
Revenue (Reported) $6.4M $5.5M $5.6M $3.6M $3.4M
Operating Income (Reported) -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
Operating Income (Adjusted) -$6.7M -$6.9M -$5.5M -$6.6M -$6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7M $1.3M $1.3M $814K $513K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277K $60K $47K $17K $9K
Gross Profit $1.4M $1.3M $1.2M $797K $504K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1M $802K $895K $975K
Selling, General & Admin $1.9M $1.6M $2M $1.8M $1.5M
Other Inc / (Exp) -- -- -- $180K $155K
Operating Expenses $3M $2.6M $2.8M $2.7M $2.5M
Operating Income -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Net Interest Expenses $5K $2K -- -- --
EBT. Incl. Unusual Items -$1.6M -$1.4M -$1.4M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$368K $67K
Income Tax Expense $36K $44K $11K $10K -$10K
Net Income to Company -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
 
Minority Interest in Earnings $102K $57K -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.4M -$1.4M -$2.1M -$1.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.10 -$0.09 -$0.14 -$0.10
Weighted Average Basic Share $11.5M $13.6M $15.2M $15.4M $16.8M
Weighted Average Diluted Share $11.5M $13.6M $15.2M $15.4M $16.8M
 
EBITDA -$1.3M -$1.2M -$1.5M -$1.8M -$1.9M
EBIT -$1.6M -$1.4M -$1.6M -$1.9M -$2M
 
Revenue (Reported) $1.7M $1.3M $1.3M $814K $513K
Operating Income (Reported) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Operating Income (Adjusted) -$1.6M -$1.4M -$1.6M -$1.9M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $17.4M $14.8M $16.2M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.3M $1.4M $652K $732K
Inventory $1.3M $2.5M $3.8M $610K --
Prepaid Expenses $525K $236K $231K $194K $93K
Other Current Assets $203K $255K $179K $287K $210K
Total Current Assets $14.7M $22M $20.8M $18.6M $17.7M
 
Property Plant And Equipment $1.9M $960K $400K $110K $696K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $284K --
Total Assets $16.6M $23M $21.2M $19M $18.4M
 
Accounts Payable $1.1M $776K $334K $400K $229K
Accrued Expenses $1.7M $1.4M $1.2M $1.1M $885K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $683K $178K $8K $227K
Other Current Liabilities -- -- -- $259K --
Total Current Liabilities $4.2M $3M $1.7M $1.8M $1.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $3.2M $1.8M $1.9M $1.9M
 
Common Stock $12K $14K $14K $15K $17K
Other Common Equity Adj -$404K -$408K -$340K -$396K -$450K
Common Equity $15.1M $23.9M $19.4M $17.2M $16.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.2M -$4M -- -- --
Total Equity $11.9M $19.8M $19.4M $17.2M $16.4M
 
Total Liabilities and Equity $16.6M $23M $21.2M $19M $18.4M
Cash and Short Terms $10.5M $17.4M $14.8M $16.2M $16.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.1M $15.1M $21M $14.3M $15M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $1.1M $1.9M $1.1M $671K
Inventory $1.7M $3.6M $3.9M $487K --
Prepaid Expenses -- -- -- -- --
Other Current Assets $820K $714K $648K $760K $481K
Total Current Assets $12M $20.5M $27.4M $16.6M $16.3M
 
Property Plant And Equipment $1.6M $772K $387K $328K $711K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5M $21.3M $27.8M $16.9M $17M
 
Accounts Payable $491K $804K $314K $491K $400K
Accrued Expenses $1.5M $1.3M $1.3M $1.2M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $395K $158K $63K $267K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $2.6M $1.8M $1.9M $2.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $2.8M $1.9M $1.9M $2.4M
 
Common Stock $12K $14K $15K $15K $17K
Other Common Equity Adj -$570K -$375K -$305K -$430K -$584K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.3M -$4.1M -- -- --
Total Equity $10.1M $18.5M $25.9M $15M $14.6M
 
Total Liabilities and Equity $13.5M $21.3M $27.8M $16.9M $17M
Cash and Short Terms $8.1M $15.1M $21M $14.3M $15M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$7.3M -$5.3M -$10.1M -$6.5M
Depreciation & Amoritzation $1.2M $1.1M $519K $160K $137K
Stock-Based Compensation $77K $157K $122K $58K $3K
Change in Accounts Receivable -$394K $434K -$136K $539K -$51K
Change in Inventories -$91K -$1.4M -$1.1M -$395K $223K
Cash From Operations -$5.8M -$7.7M -$6.8M -$6.3M -$5.6M
 
Capital Expenditures $60K $67K $52K $123K $37K
Cash Acquisitions $2K -- -- -- --
Cash From Investing -$58K -$67K -$52K -$123K $152K
 
Dividends Paid (Ex Special Dividend) -$33K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $966K -- -- -- --
Long-Term Debt Repaid -$837K -$487K -$165K -$89K -$17K
Repurchase of Common Stock -- -- -$12K -- --
Other Financing Activities -$15K -- -- -- --
Cash From Financing $13.6M $14.6M $4.5M $7.8M $5.8M
 
Beginning Cash (CF) $2.4M $10.5M $17.4M $14.8M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M $6.8M -$2.4M $1.3M $339K
Ending Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.9M -$6.4M -$5.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
Depreciation & Amoritzation $328K $159K $33K $44K $91K
Stock-Based Compensation $23K $39K $18K $2K --
Change in Accounts Receivable $405K $146K -$491K -$170K -$5K
Change in Inventories -$493K -$1.1M -$11K -$253K --
Cash From Operations -$2M -$2.3M -$1.7M -$1.9M -$1.4M
 
Capital Expenditures $62K $5K -- -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62K -$5K -- -- -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$148K -$61K -$28K -$9K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$148K -$61K $7.8M -$9K -$2K
 
Beginning Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
Foreign Exchange Rate Adjustment -$128K $88K $25K $43K -$34K
Additions / Reductions -$2.2M -$2.3M $6.1M -$1.9M -$1.4M
Ending Cash (CF) $8.1M $15.1M $21M $14.3M $15M
 
Levered Free Cash Flow -$2.1M -$2.3M -$1.7M -$1.9M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$7M -$5.3M -$10.8M -$6.1M
Depreciation & Amoritzation $1.2M $968K $393K $171K $184K
Stock-Based Compensation $100K $173K $101K $42K $1K
Change in Accounts Receivable -$177K $175K -$773K $860K $114K
Change in Inventories -$568K -$2.1M -$23K -$637K $476K
Cash From Operations -$6.8M -$8M -$6.2M -$6.5M -$5M
 
Capital Expenditures $117K $10K $47K $123K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115K -$10K -- -$123K $112K
 
Dividends Paid (Ex Special Dividend) -$33K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$853K -$400K -$132K -$70K -$10K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.6M $14.7M $12.4M -$70K $5.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M $6.7M $6.1M -$6.7M $861K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$8M -$6.3M -$6.6M -$5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$1.4M -$1.4M -$2.1M -$1.7M
Depreciation & Amoritzation $328K $159K $33K $44K $91K
Stock-Based Compensation $23K $39K $18K $2K --
Change in Accounts Receivable $405K $146K -$491K -$170K -$5K
Change in Inventories -$493K -$1.1M -$11K -$253K --
Cash From Operations -$2M -$2.3M -$1.7M -$1.9M -$1.4M
 
Capital Expenditures $62K $5K -- -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62K -$5K -- -- -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$148K -$61K -$28K -$9K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$148K -$61K $7.8M -$9K -$2K
 
Beginning Cash (CF) $10.5M $17.4M $14.8M $16.2M $16.4M
Foreign Exchange Rate Adjustment -$128K $88K $25K $43K -$34K
Additions / Reductions -$2.2M -$2.3M $6.1M -$1.9M -$1.4M
Ending Cash (CF) $8.1M $15.1M $21M $14.3M $15M
 
Levered Free Cash Flow -$2.1M -$2.3M -$1.7M -$1.9M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 11.99% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.51% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 187.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock