Financhill
Buy
54

MRTN Quote, Financials, Valuation and Earnings

Last price:
$13.03
Seasonality move :
-2.55%
Day range:
$13.03 - $13.59
52-week range:
$12.52 - $19.26
Dividend yield:
1.83%
P/E ratio:
48.70x
P/S ratio:
1.14x
P/B ratio:
1.40x
Volume:
768.2K
Avg. volume:
487.8K
1-year change:
-28.38%
Market cap:
$1.1B
Revenue:
$963.7M
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $874.4M $973.6M $1.3B $1.1B $963.7M
Revenue Growth (YoY) 3.69% 11.35% 29.81% -10.48% -14.83%
 
Cost of Revenues $703.6M $790.5M $1B $942.7M $833M
Gross Profit $170.8M $183.2M $238.5M $188.7M $130.7M
Gross Profit Margin 19.53% 18.81% 18.87% 16.68% 13.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.5M $50.3M $59.7M $66.2M $62.1M
Other Inc / (Exp) $10.6M $16.3M $14.2M $17.4M $8.1M
Operating Expenses $88M $87.8M $108.5M $112.2M $102.5M
Operating Income $82.8M $95.4M $130M $76.5M $28.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.4M $111.7M $144.2M $93.9M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.9M $26.3M $33.8M $23.5M $9.4M
Net Income to Company $69.5M $85.4M $110.4M $70.4M $26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $85.4M $110.4M $70.4M $26.9M
 
Basic EPS (Cont. Ops) $0.84 $1.03 $1.35 $0.87 $0.33
Diluted EPS (Cont. Ops) $0.84 $1.02 $1.35 $0.86 $0.33
Weighted Average Basic Share $82.5M $82.9M $81.7M $81.3M $81.4M
Weighted Average Diluted Share $83.2M $83.4M $82M $81.4M $81.5M
 
EBITDA $185.7M $198M $241M $193.2M $139.9M
EBIT $82.8M $95.4M $130M $76.5M $28.2M
 
Revenue (Reported) $874.4M $973.6M $1.3B $1.1B $963.7M
Operating Income (Reported) $82.8M $95.4M $130M $76.5M $28.2M
Operating Income (Adjusted) $82.8M $95.4M $130M $76.5M $28.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $223M $287.3M $298M $249.7M $223.2M
Revenue Growth (YoY) 2.01% 28.8% 3.74% -16.22% -10.62%
 
Cost of Revenues $179.4M $229.5M $244.9M $214.7M $192.6M
Gross Profit $43.6M $57.8M $53.1M $34.9M $30.6M
Gross Profit Margin 19.57% 20.12% 17.81% 13.99% 13.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $15M $17.6M $14M $15.7M
Other Inc / (Exp) $2M $4.5M $6.1M $2M $2M
Operating Expenses $21.6M $26.5M $29.3M $23.9M $26.4M
Operating Income $22M $31.3M $23.8M $11.1M $4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24M $35.9M $29.9M $13M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8.3M $7.4M $3.4M $1.9M
Net Income to Company $18M $27.5M $22.5M $9.6M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M $27.5M $22.5M $9.6M $4.3M
 
Basic EPS (Cont. Ops) $0.22 $0.33 $0.28 $0.12 $0.05
Diluted EPS (Cont. Ops) $0.22 $0.33 $0.28 $0.12 $0.05
Weighted Average Basic Share $82.8M $82.9M $81.2M $81.4M $81.5M
Weighted Average Diluted Share $83.4M $83.2M $81.4M $81.4M $81.5M
 
EBITDA $47.7M $57.5M $53.3M $39.6M $31.7M
EBIT $22M $31.3M $23.8M $11.1M $4.2M
 
Revenue (Reported) $223M $287.3M $298M $249.7M $223.2M
Operating Income (Reported) $22M $31.3M $23.8M $11.1M $4.2M
Operating Income (Adjusted) $22M $31.3M $23.8M $11.1M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $878.8M $1B $1.3B $1.1B $937.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $703.9M $840.6M $1B $912.5M $810.8M
Gross Profit $174.9M $197.3M $233.8M $170.6M $126.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.7M $51.8M $62.3M $62.6M $63.8M
Other Inc / (Exp) $10.9M $18.9M $15.7M $13.3M $8.1M
Operating Expenses $86.6M $92.6M $111.4M $106.8M $105M
Operating Income $88.3M $104.7M $122.4M $63.8M $21.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $99.3M $123.6M $138.2M $77.1M $29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $28.6M $32.8M $19.6M $7.9M
Net Income to Company $73.8M $95M $105.3M $57.5M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $95M $105.3M $57.5M $21.6M
 
Basic EPS (Cont. Ops) $0.90 $1.15 $1.30 $0.71 $0.27
Diluted EPS (Cont. Ops) $0.90 $1.15 $1.30 $0.71 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $191.5M $207.7M $236.8M $179.5M $132M
EBIT $88.3M $104.7M $122.4M $63.8M $21.4M
 
Revenue (Reported) $878.8M $1B $1.3B $1.1B $937.2M
Operating Income (Reported) $88.3M $104.7M $122.4M $63.8M $21.4M
Operating Income (Adjusted) $88.3M $104.7M $122.4M $63.8M $21.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $223M $287.3M $298M $249.7M $223.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $179.4M $229.5M $244.9M $214.7M $192.6M
Gross Profit $43.6M $57.8M $53.1M $34.9M $30.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $15M $17.6M $14M $15.7M
Other Inc / (Exp) $2M $4.5M $6.1M $2M $2M
Operating Expenses $21.6M $26.5M $29.3M $23.9M $26.4M
Operating Income $22M $31.3M $23.8M $11.1M $4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24M $35.9M $29.9M $13M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $8.3M $7.4M $3.4M $1.9M
Net Income to Company $18M $27.5M $22.5M $9.6M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M $27.5M $22.5M $9.6M $4.3M
 
Basic EPS (Cont. Ops) $0.22 $0.33 $0.28 $0.12 $0.05
Diluted EPS (Cont. Ops) $0.22 $0.33 $0.28 $0.12 $0.05
Weighted Average Basic Share $82.8M $82.9M $81.2M $81.4M $81.5M
Weighted Average Diluted Share $83.4M $83.2M $81.4M $81.4M $81.5M
 
EBITDA $47.7M $57.5M $53.3M $39.6M $31.7M
EBIT $22M $31.3M $23.8M $11.1M $4.2M
 
Revenue (Reported) $223M $287.3M $298M $249.7M $223.2M
Operating Income (Reported) $22M $31.3M $23.8M $11.1M $4.2M
Operating Income (Adjusted) $22M $31.3M $23.8M $11.1M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.1M $57M $80.6M $53.2M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.4M $99M $120.7M $105.5M $90M
Inventory -- -- -- -- --
Prepaid Expenses $17.3M $18.2M $20.8M $21.4M $21.5M
Other Current Assets $3.1M $3.5M $3.7M $4M $2.8M
Total Current Assets $175.7M $186.9M $235.8M $196.6M $138.5M
 
Property Plant And Equipment $654.2M $682.8M $728.9M $792.8M $829.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $924K $962K $1M $1.1M
Total Assets $831.6M $870.7M $965.7M $990.3M $968.8M
 
Accounts Payable $25.7M $20.2M $37.3M $36.5M $25.8M
Accrued Expenses $64.1M $73.4M $87M $73.7M $66.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.8M $93.6M $124.3M $110.2M $93.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $211.3M $219M $261.8M $233M $200.8M
 
Common Stock $827K $830K $811K $813K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity $620.3M $651.7M $703.9M $757.4M $767.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $620.3M $651.7M $703.9M $757.4M $767.9M
 
Total Liabilities and Equity $831.6M $870.7M $965.7M $990.3M $968.8M
Cash and Short Terms $66.1M $57M $80.6M $53.2M $17.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $88.6M $66.5M $96.3M $73.7M $39.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $89.6M $126.8M $115.4M $105.2M $95.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.4M $22.4M $24.2M $24.7M $22.6M
Total Current Assets $201.1M $220M $243.9M $214M $162.5M
 
Property Plant And Equipment $652.6M $663.8M $733.7M $777.5M $819.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $1.6M $1.5M $1.8M
Total Assets $855.3M $885.4M $979.3M $993M $983.3M
 
Accounts Payable $32.1M $29.2M $41.6M $37.7M $37.8M
Accrued Expenses $65.8M $80.2M $78M $73.7M $71.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97.9M $109.4M $119.6M $111.4M $109.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $220.4M $236.6M $257.8M $230.6M $215.8M
 
Common Stock $828K $819K $812K $814K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $635M $648.8M $721.5M $762.4M $767.5M
 
Total Liabilities and Equity $855.3M $885.4M $979.3M $993M $983.3M
Cash and Short Terms $88.6M $66.5M $96.3M $73.7M $39.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.5M $85.4M $110.4M $70.4M $26.9M
Depreciation & Amoritzation $102.9M $102.6M $111M $116.7M $111.7M
Stock-Based Compensation $1.9M $2.5M $2.8M $2.3M $2.2M
Change in Accounts Receivable $12.7M -$16.7M -$23.5M $12.8M $19.8M
Change in Inventories -- -- -- -- --
Cash From Operations $189.6M $171.2M $219.5M $164.4M $134.8M
 
Capital Expenditures $173.1M $199.3M $176.6M $240.6M $233.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.3M -$123.7M -$135M -$172.5M -$152.1M
 
Dividends Paid (Ex Special Dividend) -$52.4M -$54.7M -$19.6M -$19.5M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$597K -- -$41.8M -- --
Other Financing Activities -$437K -$2.7M -$1.6M -$926K -$382K
Cash From Financing -$48.6M -$56.6M -$60.9M -$19.2M -$18.6M
 
Beginning Cash (CF) $31.5M $66.1M $57M $80.6M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M -$9.1M $23.6M -$27.4M -$35.9M
Ending Cash (CF) $66.1M $57M $80.6M $53.2M $17.3M
 
Levered Free Cash Flow $16.5M -$28.1M $42.9M -$76.2M -$98.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $21.4M $31.7M $21.9M $7.9M --
Depreciation & Amoritzation $25.5M $26.9M $29.4M $28.2M --
Stock-Based Compensation $930K $1.2M $1M $1M --
Change in Accounts Receivable -$3.4M -$11.4M $4M $3.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $39.8M $58.7M $49M $35.8M --
 
Capital Expenditures $69.1M $46.9M $78.1M $65.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44M -$35.4M -$60.4M -$27.8M --
 
Dividends Paid (Ex Special Dividend) -$3.3M -$4.9M -$4.9M -$4.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$16.8M -- -- --
Other Financing Activities -$706K -- -- -- --
Cash From Financing -$3.7M -$21.5M -$4.4M -$4.6M --
 
Beginning Cash (CF) $88.6M $66.5M $96.3M $73.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M $1.8M -$15.8M $3.5M --
Ending Cash (CF) $80.7M $68.4M $80.5M $77.2M --
 
Levered Free Cash Flow -$29.3M $11.8M -$29.2M -$29.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.8M $95M $105.3M $57.5M $21.6M
Depreciation & Amoritzation $103.2M $103M $114.4M $115.7M $110.6M
Stock-Based Compensation $1.9M $2.6M $2.8M $2.3M $2.3M
Change in Accounts Receivable $9.3M -$38.8M $11.8M $9.6M $10.2M
Change in Inventories -- -- -- -- --
Cash From Operations $189.7M $167.6M $228.8M $160.9M $125.3M
 
Capital Expenditures $158.3M $179.9M $209.2M $226.4M $221.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.1M -$105.9M -$163.6M -$164.5M -$140.3M
 
Dividends Paid (Ex Special Dividend) -$53.5M -$56.4M -$19.5M -$19.5M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$25M -- -- --
Other Financing Activities -$547K -$3.8M -$926K -$382K -$284K
Cash From Financing -$50.1M -$83.7M -$35.4M -$18.9M -$18.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.4M -$22.1M $29.8M -$22.6M -$33.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.4M -$12.4M $19.6M -$65.5M -$96.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $39.4M $59.2M $44.4M $17.5M $4.3M
Depreciation & Amoritzation $51.2M $53M $59M $56.7M $27.5M
Stock-Based Compensation $1.3M $1.6M $1.4M $1.4M $407K
Change in Accounts Receivable -$7.6M -$37.6M $13.1M $9.2M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $83.4M $98.7M $98.2M $81.5M $36.2M
 
Capital Expenditures $100.4M $58.8M $122.6M $95.6M $18.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.4M -$35M -$88.6M -$48M -$8.4M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$9.8M -$9.8M -$9.8M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$41.8M -- -- --
Other Financing Activities -$1.3M -$1.6M -$926K -$382K -$284K
Cash From Financing -$7.4M -$52.3M -$9.6M -$9.5M -$5.2M
 
Beginning Cash (CF) $154.7M $123.5M $176.9M $126.9M $17.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M $11.4M -$72K $24M $22.6M
Ending Cash (CF) $169.3M $134.9M $176.8M $150.9M $39.9M
 
Levered Free Cash Flow -$17M $39.9M -$24.4M -$14.1M $17.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock