Financhill
Sell
34

MGNX Quote, Financials, Valuation and Earnings

Last price:
$1.55
Seasonality move :
-11.43%
Day range:
$1.47 - $1.58
52-week range:
$0.99 - $5.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.63x
P/B ratio:
1.21x
Volume:
796K
Avg. volume:
2M
1-year change:
-71.77%
Market cap:
$95.9M
Revenue:
$148.3M
EPS (TTM):
-$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $97.8M $75.6M $150M $57.2M $148.3M
Revenue Growth (YoY) 57.62% -22.63% 98.32% -61.88% 159.37%
 
Cost of Revenues -- $2.7M $7.4M $8.2M $12.3M
Gross Profit $97.8M $73M $142.6M $49M $136M
Gross Profit Margin -- 96.5% 95.08% 85.62% 91.71%
 
R&D Expenses $193.2M $214.6M $207M $166.6M $177.2M
Selling, General & Admin $42.7M $63M $58.9M $52.2M $71M
Other Inc / (Exp) $1.3M -- -- $150.9M $36.3M
Operating Expenses $228.8M $275.8M $264.1M $217.2M $246.6M
Operating Income -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$129.7M -$202.1M -$119.8M -$9.1M -$66M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $944K
Net Income to Company -$129.7M -$202.1M -$119.8M -$9.1M -$67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.7M -$202.1M -$119.8M -$9.1M -$67M
 
Basic EPS (Cont. Ops) -$2.47 -$3.37 -$1.95 -$0.15 -$1.07
Diluted EPS (Cont. Ops) -$2.47 -$3.37 -$1.95 -$0.15 -$1.07
Weighted Average Basic Share $52.4M $59.9M $61.4M $61.9M $62.6M
Weighted Average Diluted Share $52.4M $59.9M $61.4M $61.9M $62.6M
 
EBITDA -$119.1M -$190.9M -$107.9M $2M -$57.4M
EBIT -$131.1M -$202.1M -$119.8M -$7.6M -$64.9M
 
Revenue (Reported) $97.8M $75.6M $150M $57.2M $148.3M
Operating Income (Reported) -$131.1M -$202.8M -$121.4M -$168.2M -$110.6M
Operating Income (Adjusted) -$131.1M -$202.1M -$119.8M -$7.6M -$64.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.1M $10.7M $24.5M $9.1M $13.2M
Revenue Growth (YoY) 23.94% -33.59% 129.51% -62.84% 44.9%
 
Cost of Revenues $17K $48K $3.5M $2.1M $5.4M
Gross Profit $16.1M $10.6M $21M $7M $7.8M
Gross Profit Margin 99.89% 99.55% 85.62% 76.76% 59.07%
 
R&D Expenses $53.1M $61.4M $45.9M $46M $39.7M
Selling, General & Admin $15M $16.3M $13.5M $14.7M $10.7M
Other Inc / (Exp) $21K -- -- -- --
Operating Expenses $67.3M $77.3M $59.4M $60.7M $50.4M
Operating Income -$51.3M -$66.6M -$38.4M -$53.8M -$42.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.3M -$66.4M -$38M -$52.2M -$41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.3M -$66.4M -$38M -$52.2M -$41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.3M -$66.4M -$38M -$52.2M -$41M
 
Basic EPS (Cont. Ops) -$0.90 -$1.08 -$0.61 -$0.84 -$0.65
Diluted EPS (Cont. Ops) -$0.90 -$1.08 -$0.61 -$0.84 -$0.65
Weighted Average Basic Share $57.2M $61.3M $61.8M $62.3M $63M
Weighted Average Diluted Share $57.2M $61.3M $61.8M $62.3M $63M
 
EBITDA -$48.6M -$63.5M -$34.4M -$49.2M -$39.2M
EBIT -$51.3M -$66.4M -$37.4M -$51.1M -$40.9M
 
Revenue (Reported) $16.1M $10.7M $24.5M $9.1M $13.2M
Operating Income (Reported) -$51.3M -$66.6M -$38.4M -$53.8M -$42.6M
Operating Income (Adjusted) -$51.3M -$66.4M -$37.4M -$51.1M -$40.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.9M $69.4M $163.4M $41.8M $152.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.7M $10.9M $6.8M $15.6M
Gross Profit $100.9M $66.8M $152.6M $35M $136.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $197.4M $222.9M $191.5M $166.7M $170.9M
Selling, General & Admin $47.5M $64.2M $56.2M $53.4M $67.1M
Other Inc / (Exp) $621K $445K -- $150.9M $36.3M
Operating Expenses $237.8M $284.9M $245.8M $218.6M $236.3M
Operating Income -$136.9M -$218.1M -$93.2M -$183.6M -$99.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$136.3M -$217.3M -$91.3M -$23.2M -$54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$136.3M -$217.3M -$91.3M -$23.2M -$55.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.3M -$217.3M -$91.3M -$23.2M -$55.8M
 
Basic EPS (Cont. Ops) -$2.48 -$3.55 -$1.47 -$0.38 -$0.89
Diluted EPS (Cont. Ops) -$2.48 -$3.55 -$1.47 -$0.39 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$125.3M -$205.8M -$78.7M -$12.8M -$47.3M
EBIT -$136.9M -$217.3M -$90.7M -$21.3M -$54.8M
 
Revenue (Reported) $100.9M $69.4M $163.4M $41.8M $152.4M
Operating Income (Reported) -$136.9M -$218.1M -$93.2M -$183.6M -$99.5M
Operating Income (Adjusted) -$136.9M -$217.3M -$90.7M -$21.3M -$54.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.1M $10.7M $24.5M $9.1M $13.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17K $48K $3.5M $2.1M $5.4M
Gross Profit $16.1M $10.6M $21M $7M $7.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.1M $61.4M $45.9M $46M $39.7M
Selling, General & Admin $15M $16.3M $13.5M $14.7M $10.7M
Other Inc / (Exp) $21K -- -- -- --
Operating Expenses $67.3M $77.3M $59.4M $60.7M $50.4M
Operating Income -$51.3M -$66.6M -$38.4M -$53.8M -$42.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.3M -$66.4M -$38M -$52.2M -$41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.3M -$66.4M -$38M -$52.2M -$41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.3M -$66.4M -$38M -$52.2M -$41M
 
Basic EPS (Cont. Ops) -$0.90 -$1.08 -$0.61 -$0.84 -$0.65
Diluted EPS (Cont. Ops) -$0.90 -$1.08 -$0.61 -$0.84 -$0.65
Weighted Average Basic Share $57.2M $61.3M $61.8M $62.3M $63M
Weighted Average Diluted Share $57.2M $61.3M $61.8M $62.3M $63M
 
EBITDA -$48.6M -$63.5M -$34.4M -$49.2M -$39.2M
EBIT -$51.3M -$66.4M -$37.4M -$51.1M -$40.9M
 
Revenue (Reported) $16.1M $10.7M $24.5M $9.1M $13.2M
Operating Income (Reported) -$51.3M -$66.6M -$38.4M -$53.8M -$42.6M
Operating Income (Adjusted) -$51.3M -$66.4M -$37.4M -$51.1M -$40.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.1M $123.5M $108.9M $101M $182.8M
Short Term Investments $91.4M $120.1M $45.5M $128.8M $18.8M
Accounts Receivable, Net $23.1M $10.4M $56.2M $10.4M $4.3M
Inventory -- $4.4M $1.5M $1.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17M $21.2M $10.2M $9.9M $11.5M
Total Current Assets $312.6M $279.6M $222.2M $251.3M $217.5M
 
Property Plant And Equipment $42.2M $54.3M $56.9M $45.7M $42.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23.9M $1.4M $1.4M $1.4M $1.6M
Total Assets $378.7M $335.2M $280.5M $298.4M $261.7M
 
Accounts Payable $8M $15.5M $4.9M $6.4M $5M
Accrued Expenses $34.2M $33.8M $29M $24.2M $29.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $4.7M $4.7M $3.8M $4.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.7M $74.6M $48.6M $56.1M $55.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $82.9M $95.6M $138.5M $145.8M $145.6M
 
Common Stock $562K $613K $617K $621K $628K
Other Common Equity Adj -$7K -$61K -$5K -$6K $4K
Common Equity $295.9M $239.6M $142M $152.6M $116.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.9M $239.6M $142M $152.6M $116.1M
 
Total Liabilities and Equity $378.7M $335.2M $280.5M $298.4M $261.7M
Cash and Short Terms $272.5M $243.6M $154.3M $229.8M $201.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $218.5M $47.3M $224.3M $80.4M $145.6M
Short Term Investments $124.7M $136.7M $17.4M $103.9M $8.6M
Accounts Receivable, Net $7.1M $14.9M $36.2M $7.2M $10.5M
Inventory $6.2M $4.6M $1.4M $1.2M $9.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.2M $14.7M $9.7M $9.9M $8M
Total Current Assets $374.7M $218.2M $288.9M $202.6M $182.1M
 
Property Plant And Equipment $40.5M $36M $53.2M $44.5M $41M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.3M $17.2M $1.4M $1.2M $1.5M
Total Assets $435.4M $271.4M $343.5M $248.3M $224.6M
 
Accounts Payable $10.3M $3.7M $3.8M $10.7M $6.6M
Accrued Expenses $35M $33M $28.2M $18.1M $27.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $4.8M $4.4M $4.1M $5.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $53M $67.1M $45.6M $55.8M $55.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $84.9M $93.2M $234.2M $142.1M $145.4M
 
Common Stock $600K $613K $618K $626K $631K
Other Common Equity Adj $11K -$283K $8K -$35K -$1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.5M $178.2M $109.3M $106.2M $79.1M
 
Total Liabilities and Equity $435.4M $271.4M $343.5M $248.3M $224.6M
Cash and Short Terms $343.2M $184M $241.7M $184.2M $154.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$129.7M -$202.1M -$119.8M -$9.1M -$67M
Depreciation & Amoritzation $12M $11.3M $11.9M $9.6M $7.5M
Stock-Based Compensation $20.7M $23.1M $20.4M $18.4M $29.4M
Change in Accounts Receivable -$10.3M $12.7M -$45.8M $45.9M $6.1M
Change in Inventories -- -$6.4M $55K $230K -$2.2M
Cash From Operations -$111.9M -$143.8M -$87M -$78.2M -$68.4M
 
Capital Expenditures $5.9M $6.2M $3.6M $1.8M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$36.6M $70.7M -$80.1M $149.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $149.2M -$2.5M
Cash From Financing $174.3M $122.8M $1.7M $150.4M $960K
 
Beginning Cash (CF) $126.5M $181.1M $123.5M $108.9M $101M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.7M -$57.7M -$14.6M -$7.9M $81.9M
Ending Cash (CF) $181.1M $123.5M $108.9M $101M $182.8M
 
Levered Free Cash Flow -$117.8M -$150M -$90.6M -$80M -$72.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.3M -$66.4M -$38M -$52.2M -$41M
Depreciation & Amoritzation $2.7M $2.9M $3M $1.8M $1.8M
Stock-Based Compensation $5.3M $5.3M $4.8M $5.6M $4.4M
Change in Accounts Receivable $15.9M -$4.5M $20.1M $3.1M -$6.2M
Change in Inventories -$6.2M -$210K $42K -$27K -$9.4M
Cash From Operations -$29M -$57.7M -$12.8M -$45.6M -$46.9M
 
Capital Expenditures $626K $1.4M $359K $1.5M $529K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.3M -$18.5M $28.1M $24.8M $9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $99.5M -$2.4M -$282K
Cash From Financing $100.7M $37K $100.1M $248K -$282K
 
Beginning Cash (CF) $181.1M $123.5M $108.9M $101M $182.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.4M -$76.1M $115.4M -$20.6M -$37.3M
Ending Cash (CF) $218.5M $47.3M $224.3M $80.4M $145.6M
 
Levered Free Cash Flow -$29.7M -$59.1M -$13.2M -$47.1M -$47.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$136.3M -$217.3M -$91.3M -$23.2M -$55.8M
Depreciation & Amoritzation $11.6M $11.4M $11.9M $8.5M $7.5M
Stock-Based Compensation $21.5M $23.1M $20M $19.1M $28.3M
Change in Accounts Receivable $4.7M -$7.8M -$21.3M $28.9M -$3.3M
Change in Inventories -$6.2M -$462K $307K $161K -$11.6M
Cash From Operations -$96.8M -$172.5M -$42.1M -$111M -$69.6M
 
Capital Expenditures $5.3M $7M $2.6M $2.9M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.6M -$20.8M $117.3M -$83.4M $134.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $47.3M -$366K
Cash From Financing $274.8M $22.2M $101.7M $50.5M $430K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.4M -$171.2M $176.9M -$143.9M $65.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$102.1M -$179.5M -$44.7M -$113.9M -$72.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.3M -$66.4M -$38M -$52.2M -$41M
Depreciation & Amoritzation $2.7M $2.9M $3M $1.8M $1.8M
Stock-Based Compensation $5.3M $5.3M $4.8M $5.6M $4.4M
Change in Accounts Receivable $15.9M -$4.5M $20.1M $3.1M -$6.2M
Change in Inventories -$6.2M -$210K $42K -$27K -$9.4M
Cash From Operations -$29M -$57.7M -$12.8M -$45.6M -$46.9M
 
Capital Expenditures $626K $1.4M $359K $1.5M $529K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.3M -$18.5M $28.1M $24.8M $9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $99.5M -$2.4M -$282K
Cash From Financing $100.7M $37K $100.1M $248K -$282K
 
Beginning Cash (CF) $181.1M $123.5M $108.9M $101M $182.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.4M -$76.1M $115.4M -$20.6M -$37.3M
Ending Cash (CF) $218.5M $47.3M $224.3M $80.4M $145.6M
 
Levered Free Cash Flow -$29.7M -$59.1M -$13.2M -$47.1M -$47.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock