Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
32
MGIH Quote, Financials, Valuation and Earnings
Last price:
$1.56
Seasonality move
:
4.91%
Day range:
$1.57 - $1.60
52-week range:
$1.32 - $6.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.62x
P/B ratio:
0.64x
Volume:
3.2K
Avg. volume:
12.8K
1-year change:
1.94%
Market cap:
$17.8M
Revenue:
$38.5M
EPS (TTM):
-$0.78
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $64.6M | $66.2M | $45.6M | $38.5M | |
| Revenue Growth (YoY) | -- | -- | 2.58% | -31.15% | -15.5% | |
| Cost of Revenues | -- | $47.2M | $50M | $36.5M | $30.2M | |
| Gross Profit | -- | $17.4M | $16.3M | $9.1M | $8.3M | |
| Gross Profit Margin | -- | 26.88% | 24.57% | 19.88% | 21.55% | |
| R&D Expenses | -- | -- | $305K | $241.2K | $261.8K | |
| Selling, General & Admin | -- | $12.3M | $10.1M | $9.6M | $14.7M | |
| Other Inc / (Exp) | -- | -$189.6K | -$135.3K | $1.3M | -$676.2K | |
| Operating Expenses | -- | $12.3M | $10.7M | $10.1M | $15.2M | |
| Operating Income | -- | $5.1M | $5.5M | -$1.1M | -$6.9M | |
| Net Interest Expenses | -- | $444.7K | $425.8K | $684.4K | $958.9K | |
| EBT. Incl. Unusual Items | -- | $4.5M | $5M | -$431.4K | -$8.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $800.1K | $897.2K | -$77.3K | $206.9K | |
| Net Income to Company | -- | $3.7M | $4.1M | -$354.1K | -$8.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $3.7M | $4.1M | -$354.1K | -$8.8M | |
| Basic EPS (Cont. Ops) | -- | $0.37 | $0.41 | -$0.03 | -$0.78 | |
| Diluted EPS (Cont. Ops) | -- | $0.37 | $0.41 | -$0.03 | -$0.78 | |
| Weighted Average Basic Share | -- | $10M | $10M | $10.3M | $11.3M | |
| Weighted Average Diluted Share | -- | $11.3M | $11.3M | $10.3M | $11.3M | |
| EBITDA | -- | $7M | $7.3M | $2M | -$6.2M | |
| EBIT | -- | $4.9M | $5.4M | $253K | -$7.6M | |
| Revenue (Reported) | -- | $64.6M | $66.2M | $45.6M | $38.5M | |
| Operating Income (Reported) | -- | $5.1M | $5.5M | -$1.1M | -$6.9M | |
| Operating Income (Adjusted) | -- | $4.9M | $5.4M | $253K | -$7.6M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $56.7M | $43.1M | $28.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | $43.6M | $33.8M | $23.9M | |
| Gross Profit | -- | -- | $13.1M | $9.3M | $5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $9.5M | $10.9M | $13.8M | |
| Other Inc / (Exp) | -- | -$459.2K | $1.1M | $436.5K | -$590.6K | |
| Operating Expenses | -- | -- | $10.2M | $11.4M | $14.2M | |
| Operating Income | -- | -- | $3M | -$2.1M | -$9.3M | |
| Net Interest Expenses | -- | $204.4K | $504.4K | $873.4K | $678.5K | |
| EBT. Incl. Unusual Items | -- | -- | $3.6M | -$2.6M | -$10.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $465.9K | -$361.8K | $421.1K | |
| Net Income to Company | -- | -- | $3.1M | -$2.2M | -$11M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $3.1M | -$2.2M | -$11M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.30 | -$0.20 | -$0.97 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.30 | -$0.20 | -$0.97 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | $6.1M | -$163.1K | -$8.6M | |
| EBIT | -- | -- | $4.1M | -$1.7M | -$9.9M | |
| Revenue (Reported) | -- | -- | $56.7M | $43.1M | $28.9M | |
| Operating Income (Reported) | -- | -- | $3M | -$2.1M | -$9.3M | |
| Operating Income (Adjusted) | -- | -- | $4.1M | -$1.7M | -$9.9M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | 2025-07-17 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $20.7M | $18.8M | $27.6M | $13.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $17.6M | $18.1M | $10.3M | $9.5M | |
| Inventory | -- | $9.7M | $9.8M | $5.6M | $3.7M | |
| Prepaid Expenses | -- | $1M | $890.3K | $790.9K | $892.7K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $52.5M | $48.3M | $44.5M | $27.8M | |
| Property Plant And Equipment | -- | $17.5M | $14.9M | $12.1M | $11.3M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | $1.9M | $2.1M | $1.8M | $4.1M | |
| Total Assets | -- | $72.7M | $66M | $59M | $43.6M | |
| Accounts Payable | -- | $4.9M | $5.7M | $3.4M | $3.6M | |
| Accrued Expenses | -- | $1.8M | $1.6M | $704.5K | $567.1K | |
| Current Portion Of Long-Term Debt | -- | $1.9M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $777.6K | $772.5K | $157.5K | $218.6K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $41.3M | $25.8M | $19.1M | $12.1M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $42.2M | $25.9M | $19.1M | $12.6M | |
| Common Stock | -- | $20K | $20K | $22.5K | $22.5K | |
| Other Common Equity Adj | -- | $1.1M | $320.5K | -$2.7M | -$2.8M | |
| Common Equity | -- | $30.5M | $40.1M | $39.9M | $31M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $30.5M | $40.1M | $39.9M | $31M | |
| Total Liabilities and Equity | -- | $72.7M | $66M | $59M | $43.6M | |
| Cash and Short Terms | -- | $20.7M | $18.8M | $27.6M | $13.3M | |
| Total Debt | -- | $18.7M | $15.8M | $13.4M | $5.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $26.3M | $23.4M | $11.2M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $11.6M | $12.1M | $8.6M | |
| Inventory | -- | -- | $6.2M | $5.1M | $2M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $44.6M | $41.9M | $23.4M | |
| Property Plant And Equipment | -- | -- | $13.6M | $13.3M | $11M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | $2.7M | $4.1M | $4.2M | |
| Total Assets | -- | -- | $61.6M | $60.2M | $39.2M | |
| Accounts Payable | -- | -- | $4.3M | $3.6M | $4.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | $512.8K | $700.7K | $224.5K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $21.5M | $19.1M | $10.9M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $21.5M | $20.4M | $11.2M | |
| Common Stock | -- | -- | $20K | $22.5K | $22.5K | |
| Other Common Equity Adj | -- | -- | -$601.5K | -$1.9M | -$2.9M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $40.1M | $39.8M | $27.9M | |
| Total Liabilities and Equity | -- | -- | $61.6M | $60.2M | $39.2M | |
| Cash and Short Terms | -- | -- | $26.3M | $23.4M | $11.2M | |
| Total Debt | -- | -- | $13.5M | $12.3M | $4.8M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $3.7M | $4.1M | -$354.1K | -$8.8M | |
| Depreciation & Amoritzation | -- | $2.1M | $1.9M | $1.7M | $1.4M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -$1.4M | -$1.4M | $6.7M | $688.3K | |
| Change in Inventories | -- | -$1.4M | -$633K | $3.4M | $1.3M | |
| Cash From Operations | -- | $5.3M | $2M | $8.1M | -$4.1M | |
| Capital Expenditures | -- | $1.2M | $540.6K | $216.5K | $2.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$1.5M | $2.1M | -$216.5K | -$2.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$8.9M | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $17.5M | $26.4M | $16.2M | $14.2M | |
| Long-Term Debt Repaid | -- | -$24.8M | -$29.2M | -$18.7M | -$22M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | $6M | -- | -- | |
| Cash From Financing | -- | -$7.3M | -$5.6M | $1.8M | -$7.9M | |
| Beginning Cash (CF) | -- | $23.4M | $21.3M | $19.4M | $27.6M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -$3.4M | -$1.5M | $9.7M | -$14.2M | |
| Ending Cash (CF) | -- | $21.3M | $19.4M | $27.6M | $13.3M | |
| Levered Free Cash Flow | -- | $4.1M | $1.5M | $7.9M | -$6.5M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $3.1M | -$2.2M | -$11M | |
| Depreciation & Amoritzation | -- | -- | $2M | $1.5M | $1.3M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | $6.6M | -$763.3K | $2.7M | |
| Change in Inventories | -- | -- | $2.7M | $777.8K | $2.6M | |
| Cash From Operations | -- | -- | $10.9M | -$5M | -$1.3M | |
| Capital Expenditures | -- | $143.2K | $567.4K | $82.8K | $3.5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | $1.7M | $18.2K | -$3.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $28.1M | $13.9M | $12M | |
| Long-Term Debt Repaid | -- | -- | -$33.7M | -$15.2M | -$19.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -$8M | $3M | -$7.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $4.2M | -$3.1M | -$12.2M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | $10.4M | -$5.1M | -$4.8M | |
| Period Ending | 2021-07-17 | 2022-07-17 | 2023-07-17 | 2024-07-17 | 2025-07-17 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MGIH Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MGIH
Sector
P/E ratio
--
16.29x
PEG ratio
--
0.00x
P/B ratio
0.64x
1.42x
Price / LTM sales
0.62x
1.42x
Growth Metrics
MGIH
Sector
Revenue growth
--
1.07%
Earnings growth
--
--
Revenue (5-year growth)
--
3.71%
Earnings forecast
--
$0.04
Profitability
MGIH
Sector
Profitability FY 2024
$8.3M
--
Return on invested capital
-18.52%
1.75%
Return on assets
-16.16%
1.06%
Return on equity
-23.75%
2.52%
Earnings Date
Last Earnings Date
Jul
17
Next Earnings Date
Jul
17
Estimated Next Earnings Date
Oct
16
Balance Sheet
MGIH
Sector
Total cash
$13.3M
$2.4M
Short term investments
--
$326.7K
Total assets
$43.6M
$21.1M
Long term debt
$5.6M
$74M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
