Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
45
MARPS Quote, Financials, Valuation and Earnings
Last price:
$4.46
Seasonality move
:
0.25%
Day range:
$4.41 - $4.67
52-week range:
$3.34 - $7.90
Dividend yield:
8.59%
P/E ratio:
12.30x
P/S ratio:
9.00x
P/B ratio:
9.23x
Volume:
12K
Avg. volume:
168.3K
1-year change:
16.32%
Market cap:
$9M
Revenue:
$994.1K
EPS (TTM):
$0.37
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $773.8K | $386.7K | $1.4M | $1.6M | $994.1K | |
| Revenue Growth (YoY) | -7.78% | -50.03% | 272.78% | 11.69% | -38.25% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $214.1K | $225.2K | $237.8K | $273.5K | $331.8K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $214.1K | $225.2K | $237.8K | $273.5K | $331.8K | |
| Operating Income | $559.8K | $161.4K | $1.2M | $1.3M | $662.3K | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $574.1K | $161.6K | $1.2M | $1.4M | $713.2K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $574.1K | $161.6K | $1.2M | $1.4M | $713.2K | |
| Basic EPS (Cont. Ops) | $0.29 | $0.08 | $0.60 | $0.69 | $0.36 | |
| Diluted EPS (Cont. Ops) | $0.29 | $0.08 | $0.60 | $0.69 | $0.36 | |
| Weighted Average Basic Share | $2M | $2M | $2M | $2M | $2M | |
| Weighted Average Diluted Share | $2M | $2M | $2M | $2M | $2M | |
| EBITDA | $559.8K | $161.4K | $1.2M | $1.3M | $662.3K | |
| EBIT | $559.8K | $161.4K | $1.2M | $1.3M | $662.3K | |
| Revenue (Reported) | $773.8K | $386.7K | $1.4M | $1.6M | $994.1K | |
| Operating Income (Reported) | $559.8K | $161.4K | $1.2M | $1.3M | $662.3K | |
| Operating Income (Adjusted) | $559.8K | $161.4K | $1.2M | $1.3M | $662.3K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $82.5K | $464.5K | $288.6K | $234.5K | $333K | |
| Revenue Growth (YoY) | -61.62% | 463.04% | -37.87% | -18.75% | 42% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $71.3K | $78.2K | $84.8K | $132.1K | $95.7K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $71.3K | $78.2K | $84.8K | $132.1K | $95.7K | |
| Operating Income | $11.2K | $386.3K | $203.8K | $102.5K | $237.3K | |
| Net Interest Expenses | -- | $200 | -- | -- | -- | |
| EBT. Incl. Unusual Items | $11.2K | $386.1K | $215.8K | $115.5K | $242.4K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $11.2K | $386.1K | $215.8K | $115.5K | $242.4K | |
| Basic EPS (Cont. Ops) | $0.01 | $0.19 | $0.11 | $0.06 | $0.12 | |
| Diluted EPS (Cont. Ops) | $0.01 | $0.19 | $0.11 | $0.06 | $0.12 | |
| Weighted Average Basic Share | $2M | $2M | $2M | $2M | $2M | |
| Weighted Average Diluted Share | $2M | $2M | $2M | $2M | $2M | |
| EBITDA | $11.2K | $386.3K | $203.8K | $102.5K | $237.3K | |
| EBIT | $11.2K | $386.3K | $203.8K | $102.5K | $237.3K | |
| Revenue (Reported) | $82.5K | $464.5K | $288.6K | $234.5K | $333K | |
| Operating Income (Reported) | $11.2K | $386.3K | $203.8K | $102.5K | $237.3K | |
| Operating Income (Adjusted) | $11.2K | $386.3K | $203.8K | $102.5K | $237.3K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $456.9K | $1.1M | $1.8M | $1.1M | $998K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $230.1K | $224.1K | $269.3K | $326.8K | $308.6K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $230.1K | $224.1K | $269.3K | $326.8K | $308.6K | |
| Operating Income | $226.8K | $883.3K | $1.5M | $748.1K | $689.4K | |
| Net Interest Expenses | -- | $100 | -- | -- | -- | |
| EBT. Incl. Unusual Items | $228.5K | $883.1K | $1.6M | $801.1K | $727.5K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $228.5K | $883.1K | $1.6M | $801.1K | $727.5K | |
| Basic EPS (Cont. Ops) | $0.12 | $0.44 | $0.77 | $0.40 | $0.37 | |
| Diluted EPS (Cont. Ops) | $0.12 | $0.44 | $0.77 | $0.40 | $0.37 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $226.8K | $883.3K | $1.5M | $748.1K | $689.4K | |
| EBIT | $226.8K | $883.3K | $1.5M | $748.1K | $689.4K | |
| Revenue (Reported) | $456.9K | $1.1M | $1.8M | $1.1M | $998K | |
| Operating Income (Reported) | $226.8K | $883.3K | $1.5M | $748.1K | $689.4K | |
| Operating Income (Adjusted) | $226.8K | $883.3K | $1.5M | $748.1K | $689.4K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $237.7K | $958.5K | $1.3M | $774.7K | $778.6K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $188.6K | $187.5K | $219K | $272.4K | $249.1K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $188.6K | $187.5K | $219K | $272.4K | $249.1K | |
| Operating Income | $49.1K | $770.9K | $1.1M | $502.4K | $529.5K | |
| Net Interest Expenses | -- | $200 | -- | -- | -- | |
| EBT. Incl. Unusual Items | $49.2K | $770.8K | $1.1M | $542.8K | $557.1K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $49.2K | $770.8K | $1.1M | $542.8K | $557.1K | |
| Basic EPS (Cont. Ops) | $0.03 | $0.38 | $0.56 | $0.27 | $0.28 | |
| Diluted EPS (Cont. Ops) | $0.03 | $0.38 | $0.56 | $0.27 | $0.28 | |
| Weighted Average Basic Share | $6M | $6M | $6M | $6M | $6M | |
| Weighted Average Diluted Share | $6M | $6M | $6M | $6M | $6M | |
| EBITDA | $49.1K | $770.9K | $1.1M | $502.4K | $529.5K | |
| EBIT | $49.1K | $770.9K | $1.1M | $502.4K | $529.5K | |
| Revenue (Reported) | $237.7K | $958.5K | $1.3M | $774.7K | $778.6K | |
| Operating Income (Reported) | $49.1K | $770.9K | $1.1M | $502.4K | $529.5K | |
| Operating Income (Adjusted) | $49.1K | $770.9K | $1.1M | $502.4K | $529.5K | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $933.8K | $902K | $1.2M | $978.2K | $965.2K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $10 | $10 | $10 | -- | -- | |
| Total Current Assets | $936.6K | $902K | $1.2M | $978.2K | $965.2K | |
| Property Plant And Equipment | -- | -- | -- | $10 | $10 | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $936.6K | $902K | $1.2M | $978.2K | $965.2K | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $936.6K | $902K | $1.2M | $978.2K | $965.2K | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $936.6K | $902K | $1.2M | $978.2K | $965.2K | |
| Total Liabilities and Equity | $936.6K | $902K | $1.2M | $978.2K | $965.2K | |
| Cash and Short Terms | $933.8K | $902K | $1.2M | $978.2K | $965.2K | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $843.3K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $10 | $10 | $10 | $10 | $10 | |
| Total Current Assets | $846.1K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $846.1K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $846.1K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Total Liabilities and Equity | $846.1K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Cash and Short Terms | $843.3K | $1.1M | $940.2K | $906.8K | $972.6K | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2004-06-30 | 2005-06-30 | 2006-06-30 | 2007-06-30 | 2008-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4.4M | $4.7M | $4.2M | $6M | $5.9M | |
| Depreciation & Amoritzation | $12.1K | $4.6K | $2.4K | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $269.8K | -$138.7K | $190.6K | -$550K | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $4.7M | $4.4M | $4.6M | $5.1M | $5.9M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | $399K | $100K | $200K | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -$5.3M | -$4.6M | -$4.5M | -$4.9M | -$5.8M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$5.3M | -$4.6M | -$4.5M | -$4.9M | -$5.8M | |
| Beginning Cash (CF) | $1.3M | $1.2M | $1.2M | $1.5M | $1.6M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$131.2K | -$31.9K | $283.3K | $181.8K | $32.4K | |
| Ending Cash (CF) | $1.2M | $1.2M | $1.5M | $1.6M | $1.7M | |
| Levered Free Cash Flow | $4.7M | $4.4M | $4.6M | $5.1M | $5.9M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2017-09-30 | 2018-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$87K | -$526.3K | -$106.5K | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | $639K | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MARPS Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MARPS
Sector
P/E ratio
12.30x
11.50x
PEG ratio
--
0.01x
P/B ratio
9.23x
1.01x
Price / LTM sales
9.00x
0.85x
Growth Metrics
MARPS
Sector
Revenue growth
42%
-0.23%
Earnings growth
100%
-9.79%
Revenue (5-year growth)
3.45%
6.13%
Earnings forecast
--
$0.20
Profitability
MARPS
Sector
Profitability FY 2025
--
$92.9M
Return on invested capital
76.77%
3.61%
Return on assets
76.77%
2.38%
Return on equity
76.77%
5.96%
Earnings Date
Last Earnings Date
Aug
19
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Oct
17
Balance Sheet
MARPS
Sector
Total cash
$972.6K
$12.9M
Short term investments
--
$2.9M
Total assets
$965.2K
$380.4M
Long term debt
--
$122.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
71
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 59x
Buy
51
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
72
SBET alert for Jul 18
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
68
MCRI alert for Jul 18
Monarch Casino & Resort [MCRI] is up 19.81% over the past day.
Sell
41
NEGG alert for Jul 18
Newegg Commerce [NEGG] is up 17.85% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
