Financhill
Buy
69

LPLA Quote, Financials, Valuation and Earnings

Last price:
$378.69
Seasonality move :
0.55%
Day range:
$359.08 - $373.54
52-week range:
$187.19 - $390.23
Dividend yield:
0.33%
P/E ratio:
25.49x
P/S ratio:
2.10x
P/B ratio:
9.43x
Volume:
728.6K
Avg. volume:
655.7K
1-year change:
53.7%
Market cap:
$29.5B
Revenue:
$12.4B
EPS (TTM):
$14.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $7.7B $8.6B $10.1B $12.4B
Revenue Growth (YoY) 4.39% 31.49% 11.4% 16.88% 23.2%
 
Cost of Revenues $4.4B $6B $6.2B $7B $9B
Gross Profit $1.5B $1.7B $2.4B $3.1B $3.4B
Gross Profit Margin 25.45% 22.2% 27.55% 30.35% 27.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $484.1M $621.3M $700M $856.2M $1B
Other Inc / (Exp) -- -$24.4M -- -- --
Operating Expenses $762.2M $983.6M $1.1B $1.4B $1.7B
Operating Income $731.8M $730.1M $1.2B $1.6B $1.7B
 
Net Interest Expenses $105.8M $104.4M $126.2M $186.8M $274.2M
EBT. Incl. Unusual Items $626.1M $601.3M $1.1B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.4M $141.5M $266M $378.5M $334.3M
Net Income to Company $472.6M $459.9M $845.7M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $472.6M $459.9M $845.7M $1.1B $1.1B
 
Basic EPS (Cont. Ops) $5.96 $5.75 $10.60 $13.88 $14.17
Diluted EPS (Cont. Ops) $5.86 $5.63 $10.40 $13.69 $14.03
Weighted Average Basic Share $79.2M $80M $79.8M $76.8M $74.7M
Weighted Average Diluted Share $80.7M $81.7M $81.3M $77.9M $75.4M
 
EBITDA $908.9M $936.4M $1.5B $2B $2.1B
EBIT $731.8M $705.7M $1.2B $1.6B $1.7B
 
Revenue (Reported) $5.9B $7.7B $8.6B $10.1B $12.4B
Operating Income (Reported) $731.8M $730.1M $1.2B $1.6B $1.7B
Operating Income (Adjusted) $731.8M $705.7M $1.2B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2.1B $2.4B $2.8B $3.7B
Revenue Growth (YoY) 16.69% 20.97% 17.05% 17.15% 29.56%
 
Cost of Revenues $1.3B $1.6B $1.6B $2B $2.7B
Gross Profit $417.8M $476.9M $787.5M $794.2M $966.4M
Gross Profit Margin 24.47% 23.09% 32.57% 28.04% 26.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.4M $172.3M $190.3M $225.9M $278.7M
Other Inc / (Exp) -$24.4M -- -- -- --
Operating Expenses $203.2M $276.3M $303.9M $359.9M $463.3M
Operating Income $214.6M $200.6M $483.7M $434.3M $503.1M
 
Net Interest Expenses $25.1M $27.2M $39.2M $60.1M $85.9M
EBT. Incl. Unusual Items $165.1M $173.4M $444.5M $374.2M $417.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $39.6M $105.6M $85.4M $98.7M
Net Income to Company $129.6M $133.7M $338.9M $288.8M $318.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.6M $133.7M $338.9M $288.8M $318.6M
 
Basic EPS (Cont. Ops) $1.63 $1.67 $4.30 $3.87 $4.27
Diluted EPS (Cont. Ops) $1.59 $1.64 $4.24 $3.83 $4.24
Weighted Average Basic Share $79.7M $80M $78.8M $74.6M $74.6M
Weighted Average Diluted Share $81.6M $81.6M $80M $75.5M $75.1M
 
EBITDA $243.1M $267.2M $563.8M $531M $639M
EBIT $190.2M $200.6M $483.7M $434.3M $503.1M
 
Revenue (Reported) $1.7B $2.1B $2.4B $2.8B $3.7B
Operating Income (Reported) $214.6M $200.6M $483.7M $434.3M $503.1M
Operating Income (Adjusted) $190.2M $200.6M $483.7M $434.3M $503.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.1B $8.1B $9B $10.5B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $6.3B $6.3B $7.4B $9.7B
Gross Profit $1.5B $1.8B $2.7B $3.1B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $487.1M $668.2M $718M $891.8M $1.1B
Other Inc / (Exp) -$24.4M -- -- -- --
Operating Expenses $773.6M $1.1B $1.2B $1.5B $1.8B
Operating Income $709.5M $716.1M $1.5B $1.6B $1.7B
 
Net Interest Expenses $101.5M $106.6M $138.2M $207.7M $300M
EBT. Incl. Unusual Items $583.6M $609.6M $1.4B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $145.6M $331.9M $358.3M $347.5M
Net Income to Company $446.6M $464M $1.1B $1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $446.6M $464M $1.1B $1B $1.1B
 
Basic EPS (Cont. Ops) $5.63 $5.80 $13.23 $13.41 $14.56
Diluted EPS (Cont. Ops) $5.53 $5.69 $13.00 $13.24 $14.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $871.9M $960.5M $1.8B $2B $2.2B
EBIT $685.1M $716.1M $1.5B $1.6B $1.7B
 
Revenue (Reported) $6.1B $8.1B $9B $10.5B $13.2B
Operating Income (Reported) $709.5M $716.1M $1.5B $1.6B $1.7B
Operating Income (Adjusted) $685.1M $716.1M $1.5B $1.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2.1B $2.4B $2.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.6B $2B $2.7B
Gross Profit $417.8M $476.9M $787.5M $794.2M $966.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.4M $172.3M $190.3M $225.9M $278.7M
Other Inc / (Exp) -$24.4M -- -- -- --
Operating Expenses $203.2M $276.3M $303.9M $359.9M $463.3M
Operating Income $214.6M $200.6M $483.7M $434.3M $503.1M
 
Net Interest Expenses $25.1M $27.2M $39.2M $60.1M $85.9M
EBT. Incl. Unusual Items $165.1M $173.4M $444.5M $374.2M $417.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $39.6M $105.6M $85.4M $98.7M
Net Income to Company $129.6M $133.7M $338.9M $288.8M $318.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.6M $133.7M $338.9M $288.8M $318.6M
 
Basic EPS (Cont. Ops) $1.63 $1.67 $4.30 $3.87 $4.27
Diluted EPS (Cont. Ops) $1.59 $1.64 $4.24 $3.83 $4.24
Weighted Average Basic Share $79.7M $80M $78.8M $74.6M $74.6M
Weighted Average Diluted Share $81.6M $81.6M $80M $75.5M $75.1M
 
EBITDA $243.1M $267.2M $563.8M $531M $639M
EBIT $190.2M $200.6M $483.7M $434.3M $503.1M
 
Revenue (Reported) $1.7B $2.1B $2.4B $2.8B $3.7B
Operating Income (Reported) $214.6M $200.6M $483.7M $434.3M $503.1M
Operating Income (Adjusted) $190.2M $200.6M $483.7M $434.3M $503.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $808.6M $495.2M $847.5M $465.7M $967.1M
Short Term Investments $9.8M $19.7M $36.8M $76.1M $42.3M
Accounts Receivable, Net $502.4M $681.4M $617.8M $638.7M $710.4M
Inventory -- -- -- -- --
Prepaid Expenses $100.4M $115M $144.6M $173M $194.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.7B $5.7B $6.8B
 
Property Plant And Equipment $684.8M $753.9M $872.9M $1B $1.3B
Long-Term Investments $85.8M $124.5M $138.1M $192.4M $293.9M
Goodwill $1.5B $1.6B $1.6B $1.9B $2.2B
Other Intangibles $397.5M $455M $427.7M $671.6M $1.5B
Other Long-Term Assets $59.2M $49.8M $62.1M $85.8M $213.6M
Total Assets $6.6B $8B $9.5B $10.4B $13.3B
 
Accounts Payable $1.9B $2.3B $3.3B $2.9B $2.6B
Accrued Expenses $187M $222.4M $203.3M $216.5M $324M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.7B $3.6B $3.6B $4.2B
 
Long-Term Debt $2.3B $2.7B $2.7B $3.5B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.3B $7.3B $8.3B $10.4B
 
Common Stock $127K $129K $130K $130K $131K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.7B $2.2B $2.1B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.7B $2.2B $2.1B $2.9B
 
Total Liabilities and Equity $6.6B $8B $9.5B $10.4B $13.3B
Cash and Short Terms $818.4M $514.9M $884.3M $541.8M $1B
Total Debt $2.3B $2.8B $2.7B $3.7B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $839.1M $1B $469.8M $1.1B $1.2B
Short Term Investments $33.5M $18.6M $17.6M $43.4M $122.7M
Accounts Receivable, Net $693.6M $778.6M $633.7M $694.7M $726M
Inventory -- -- -- -- --
Prepaid Expenses -- $123.7M $152.8M $177.7M $232.3M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $4.2B $5.1B $6.2B $7.3B
 
Property Plant And Equipment $688M $777.9M $907.2M $1.1B $1.4B
Long-Term Investments $7M $118.3M $141.9M $211.1M $296.4M
Goodwill $1.5B $1.6B $1.8B $1.8B $2.2B
Other Intangibles $383.8M $433.9M $580.1M $690.8M $1.6B
Other Long-Term Assets $576.7M $52.5M $66.1M $91.1M $155.6M
Total Assets $6.6B $7.8B $9.2B $11B $14B
 
Accounts Payable $2.1B $2B $2.6B $3B $2.8B
Accrued Expenses $195M $210.9M $195.6M $232.1M $303.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.4B $3.1B $3.9B $3.4B
 
Long-Term Debt $2.3B $2.7B $2.7B $3.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $6B $7B $8.7B $10.8B
 
Common Stock $128K $129K $130K $131K $131K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.7B $2.2B $2.3B $3.1B
 
Total Liabilities and Equity $6.6B $7.8B $9.2B $11B $14B
Cash and Short Terms $872.6M $1B $487.4M $1.1B $1.4B
Total Debt $2.3B $2.7B $2.9B $3.9B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $472.6M $459.9M $845.7M $1.1B $1.1B
Depreciation & Amoritzation $177.1M $230.7M $287.4M $354.2M $443.8M
Stock-Based Compensation $34M $44.2M $52.6M $68.7M $91.8M
Change in Accounts Receivable -$267.2M -$845.7M -$386M -$687.6M -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $789.9M $453.1M $1.9B $512.6M $277.6M
 
Capital Expenditures $155.5M $216M $306.6M $403.3M $562.5M
Cash Acquisitions -$30.6M -$245.9M -$56.5M -$453.5M -$1B
Cash From Investing -$187.5M -$458.6M -$376.4M -$860.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$79.1M -$80.1M -$79.8M -$92.2M -$89.7M
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.9B $815M $2.5B $3.4B
Long-Term Debt Repaid -$1.9B -$2.4B -$916.1M -$1.4B -$1.7B
Repurchase of Common Stock -$150M -$90M -$325M -$1.1B -$170.1M
Other Financing Activities -$19.4M -$71M -$27M -$53.5M -$109.3M
Cash From Financing -$275.2M $278.8M -$504.3M -$208.5M $1.4B
 
Beginning Cash (CF) $1.5B $1.8B $2.1B $3.1B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.3M $273.3M $1.1B -$556.1M $102.9M
Ending Cash (CF) $1.8B $2.1B $3.1B $2.6B $2.7B
 
Levered Free Cash Flow $634.4M $237.1M $1.6B $109.3M -$284.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $119.1M $160.5M $285.5M $243.8M --
Depreciation & Amoritzation $56.6M $69.6M $85.1M $101.6M --
Stock-Based Compensation $11.7M $14.3M $17.4M $20.6M --
Change in Accounts Receivable -$381.7M -$112.6M -$125M -$103.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$119.1M $72.7M $402.8M -$178.9M --
 
Capital Expenditures $43.9M $76.3M $101.1M $128.9M --
Cash Acquisitions -$243M -$19.9M -$49M -$115.1M --
Cash From Investing -$285.6M -$97.4M -$151.3M -$246.3M --
 
Dividends Paid (Ex Special Dividend) -$20M -$20M -$23.1M -$22.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $870M $200M $472M $1B --
Long-Term Debt Repaid -$472.8M -$202.8M -$322.7M -$438.8M --
Repurchase of Common Stock -- -$50M -$350M -- --
Other Financing Activities -$8.9M -$2.4M -$2M -$20.6M --
Cash From Financing $379.5M -$68.6M -$221.2M $556.6M --
 
Beginning Cash (CF) $1.8B $1.7B $2.4B $2.8B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M -$93.3M $30.3M $131.4M --
Ending Cash (CF) $1.7B $1.7B $2.4B $3B --
 
Levered Free Cash Flow -$163M -$3.6M $301.7M -$307.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $446.6M $464M $1.1B $1B $1.1B
Depreciation & Amoritzation $186.8M $244.4M $300.9M $370.8M $482.9M
Stock-Based Compensation $36.6M $45.5M $57.9M $73.4M $87.7M
Change in Accounts Receivable -$341.3M -$854.5M -$348M -$908.2M -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $469.2M $317.6M $1.8B $1.1B $191.5M
 
Capital Expenditures $162.7M $248.4M $334.3M $423.1M $561M
Cash Acquisitions -$30.6M -$245.9M -$307.8M -$212.3M -$1.1B
Cash From Investing -$190.8M -$493.5M -$652.5M -$639.3M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$79.4M -$80.1M -$83.4M -$91M -$89.7M
Special Dividend Paid
Long-Term Debt Issued $2.3B $2B $685M $2.6B $4.5B
Long-Term Debt Repaid -$2.4B -$1.6B -$561M -$1.6B -$2.7B
Repurchase of Common Stock -- -$140M -$550M -$895.1M -$200.3M
Other Financing Activities -$58.8M -$34.2M -$42.7M -$101.5M -$80.2M
Cash From Financing -$229.8M $170.9M -$526.7M -$60.5M $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.5M -$5M $635.6M $444.6M $27.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $306.5M $69.2M $1.5B $721.4M -$369.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $248.7M $294.3M $624.4M $532.6M $318.6M
Depreciation & Amoritzation $109.6M $136.3M $165.3M $198.3M $135.9M
Stock-Based Compensation $23.7M $27.7M $36.1M $44M $19.2M
Change in Accounts Receivable -$527.7M -$267.4M -$241.8M -$440.7M -$350.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$58.7M -$2.4M $196.9M $247M $339.8M
 
Capital Expenditures $85M $149.8M $202.4M $249.9M $119.5M
Cash Acquisitions -$243M -$19.9M -$300.3M -$125.2M -$78.3M
Cash From Investing -$325.5M -$172.1M -$502.2M -$376.3M -$199.2M
 
Dividends Paid (Ex Special Dividend) -$40M -$40M -$46.7M -$44.8M -$22.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $465M $607M $1.3B $1.3B
Long-Term Debt Repaid -$1.6B -$560.6M -$325.5M -$565.5M -$1.1B
Repurchase of Common Stock -- -$100M -$625.1M -$70M -$100.2M
Other Financing Activities -$66.6M -$23.4M -$38.6M -$105.2M -$55.6M
Cash From Financing $312M -$244.1M -$419M $506.7M $30M
 
Beginning Cash (CF) $3.6B $3.8B $5.5B $5.4B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.2M -$418.6M -$724.3M $377.5M $170.6M
Ending Cash (CF) $3.5B $3.4B $4.8B $5.8B $2.9B
 
Levered Free Cash Flow -$143.7M -$152.2M -$5.5M -$2.9M $220.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock