Financhill
Buy
54

LGND Quote, Financials, Valuation and Earnings

Last price:
$137.75
Seasonality move :
-3.29%
Day range:
$123.66 - $130.94
52-week range:
$90.29 - $130.94
Dividend yield:
0%
P/E ratio:
46.13x
P/S ratio:
13.32x
P/B ratio:
3.14x
Volume:
290.7K
Avg. volume:
142.1K
1-year change:
31.01%
Market cap:
$2.5B
Revenue:
$167.1M
EPS (TTM):
-$7.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.6M $241.5M $196.2M $131.3M $167.1M
Revenue Growth (YoY) 35.98% 47.68% -18.75% -33.09% 27.28%
 
Cost of Revenues $30.4M $62.2M $52.8M $10.5M $11.1M
Gross Profit $133.1M $179.4M $143.4M $120.8M $156.1M
Gross Profit Margin 81.4% 74.26% 73.08% 92% 93.37%
 
R&D Expenses $40.5M $32.1M $36.1M $24.5M $21.4M
Selling, General & Admin $60M $46.8M $70.1M $52.8M $78.7M
Other Inc / (Exp) $243K -$12.9M $32.7M $46.8M -$25.5M
Operating Expenses $112.8M $75.5M $140.4M $111M $133M
Operating Income $20.4M $103.9M $3M $9.8M $23M
 
Net Interest Expenses $19.3M $18.7M -- -- --
EBT. Incl. Unusual Items $1.3M $72.2M $36M $63.7M $2.5M
Earnings of Discontinued Ops. -$9.6M -$19.2M -$28.1M -$1.7M --
Income Tax Expense -$5.3M -$4.1M $41.2M $9.8M $6.6M
Net Income to Company -$3M $57.1M -$33.4M $52.2M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $57.1M -$33.4M $52.2M -$4M
 
Basic EPS (Cont. Ops) -$0.18 $3.44 -$1.98 $3.02 -$0.22
Diluted EPS (Cont. Ops) -$0.18 $3.31 -$1.98 $2.94 -$0.22
Weighted Average Basic Share $16.2M $16.6M $16.9M $17.3M $18.3M
Weighted Average Diluted Share $16.8M $17.2M $16.9M $17.8M $18.3M
 
EBITDA $56.7M $142.8M $89.3M $100.8M $40.8M
EBIT $28.7M $91.8M $37.8M $64.3M $5.6M
 
Revenue (Reported) $163.6M $241.5M $196.2M $131.3M $167.1M
Operating Income (Reported) $20.4M $103.9M $3M $9.8M $23M
Operating Income (Adjusted) $28.7M $91.8M $37.8M $64.3M $5.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.2M $36.5M $44M $31M $45.3M
Revenue Growth (YoY) 66.31% -33.79% 20.44% -29.56% 46.34%
 
Cost of Revenues $8.2M $4.7M $3.7M $2.9M $4.8M
Gross Profit $47M $31.8M $40.3M $28.1M $40.5M
Gross Profit Margin 85.22% 87.13% 91.55% 90.7% 89.3%
 
R&D Expenses $17.9M $9.2M $6.7M $6M $50.1M
Selling, General & Admin $12.6M $11.9M $10.9M $11M $18.8M
Other Inc / (Exp) $6.6M -$10.6M $40.1M $108.6M -$14.4M
Operating Expenses $42.3M $29.7M $26.1M $25.1M $77.1M
Operating Income $4.7M $2.1M $14.2M $3M -$36.7M
 
Net Interest Expenses $5.5M $655K -- -- --
EBT. Incl. Unusual Items $5.8M -$9.1M $55.5M $113.4M -$50.2M
Earnings of Discontinued Ops. -- -$2.5M -$1.7M -- --
Income Tax Expense -$12.3M $3.8M $11.9M $27.3M -$7.7M
Net Income to Company $18.1M -$15.4M $41.9M $86.1M -$42.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M -$15.4M $41.9M $86.1M -$42.5M
 
Basic EPS (Cont. Ops) $1.10 -$0.91 $2.46 $4.86 -$2.21
Diluted EPS (Cont. Ops) $1.05 -$0.91 $2.33 $4.75 -$2.21
Weighted Average Basic Share $16.4M $16.8M $17.1M $17.7M $19.2M
Weighted Average Diluted Share $17.2M $16.8M $18M $18.1M $19.2M
 
EBITDA $24.7M $5.3M $65.3M $122.4M -$40.5M
EBIT $11.6M -$8.4M $55.8M $113.6M -$49.3M
 
Revenue (Reported) $55.2M $36.5M $44M $31M $45.3M
Operating Income (Reported) $4.7M $2.1M $14.2M $3M -$36.7M
Operating Income (Adjusted) $11.6M -$8.4M $55.8M $113.6M -$49.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $185.6M $222.9M $203.7M $118.3M $181.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.9M $58.7M $51.8M $9.7M $13M
Gross Profit $151.7M $164.2M $151.9M $108.6M $168.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.5M $23.4M $33.6M $23.8M $65.5M
Selling, General & Admin $63.4M $46.4M $69M $52.9M $86.5M
Other Inc / (Exp) $37.2M -$30.1M $83.5M $115.2M -$148.5M
Operating Expenses $130.3M $62.9M $136.8M $110M $185.1M
Operating Income $21.3M $101.3M $15.1M -$1.4M -$16.6M
 
Net Interest Expenses $21.1M $13.9M -- -- --
EBT. Incl. Unusual Items $37.5M $57.3M $100.7M $121.6M -$161.1M
Earnings of Discontinued Ops. -- -$2.5M -$27.4M -- --
Income Tax Expense -$11.4M $12M $49.4M $25.2M -$28.5M
Net Income to Company $39.3M $23.6M $24M $96.3M -$132.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $23.6M $24M $96.3M -$132.6M
 
Basic EPS (Cont. Ops) $2.42 $1.45 $1.39 $5.44 -$7.12
Diluted EPS (Cont. Ops) $2.30 $1.38 $1.26 $5.32 -$7.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $96.8M $123.4M $149.3M $157.9M -$122.1M
EBIT $62.2M $71.9M $101.9M $122.1M -$157.4M
 
Revenue (Reported) $185.6M $222.9M $203.7M $118.3M $181.5M
Operating Income (Reported) $21.3M $101.3M $15.1M -$1.4M -$16.6M
Operating Income (Adjusted) $62.2M $71.9M $101.9M $122.1M -$157.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.2M $36.5M $44M $31M $45.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $4.7M $3.7M $2.9M $4.8M
Gross Profit $47M $31.8M $40.3M $28.1M $40.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $9.2M $6.7M $6M $50.1M
Selling, General & Admin $12.6M $11.9M $10.9M $11M $18.8M
Other Inc / (Exp) $6.6M -$10.6M $40.1M $108.6M -$14.4M
Operating Expenses $42.3M $29.7M $26.1M $25.1M $77.1M
Operating Income $4.7M $2.1M $14.2M $3M -$36.7M
 
Net Interest Expenses $5.5M $655K -- -- --
EBT. Incl. Unusual Items $5.8M -$9.1M $55.5M $113.4M -$50.2M
Earnings of Discontinued Ops. -- -$2.5M -$1.7M -- --
Income Tax Expense -$12.3M $3.8M $11.9M $27.3M -$7.7M
Net Income to Company $18.1M -$15.4M $41.9M $86.1M -$42.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M -$15.4M $41.9M $86.1M -$42.5M
 
Basic EPS (Cont. Ops) $1.10 -$0.91 $2.46 $4.86 -$2.21
Diluted EPS (Cont. Ops) $1.05 -$0.91 $2.33 $4.75 -$2.21
Weighted Average Basic Share $16.4M $16.8M $17.1M $17.7M $19.2M
Weighted Average Diluted Share $17.2M $16.8M $18M $18.1M $19.2M
 
EBITDA $24.7M $5.3M $65.3M $122.4M -$40.5M
EBIT $11.6M -$8.4M $55.8M $113.6M -$49.3M
 
Revenue (Reported) $55.2M $36.5M $44M $31M $45.3M
Operating Income (Reported) $4.7M $2.1M $14.2M $3M -$36.7M
Operating Income (Adjusted) $11.6M -$8.4M $55.8M $113.6M -$49.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.6M $19.5M $45M $23M $72.3M
Short Term Investments $363.6M $321.6M $166.9M $147.4M $183.9M
Accounts Receivable, Net $56.8M $85.5M $30.4M $32.9M $38.4M
Inventory $26.5M $27.3M $13.3M $24M $14.1M
Prepaid Expenses -- -- $1.1M $1.2M $1.9M
Other Current Assets $3.8M $3.6M $2.3M $2.7M $16.9M
Total Current Assets $500.6M $464.8M $263.6M $237.4M $331.6M
 
Property Plant And Equipment $37.2M $32.6M $27.5M $25.1M $24.8M
Long-Term Investments -- -- $3M $111.6M $195.9M
Goodwill $189.7M $105.7M $105.7M $103.4M $105.3M
Other Intangibles $606.3M $386.8M $352.6M $299.6M $266.6M
Other Long-Term Assets $4.3M $272M $1.7M $6.4M $6.9M
Total Assets $1.4B $1.3B $762.7M $787.2M $941.8M
 
Accounts Payable $3.8M $8.4M $5.3M $2.4M $5.2M
Accrued Expenses $9M $8.6M $8.9M $7.2M $16.6M
Current Portion Of Long-Term Debt -- -- $76.7M -- --
Current Portion Of Capital Lease Obligations $8.5M $1.4M $715K $410K $1.3M
Other Current Liabilities $39.9M $13.6M $57K $256K $206K
Total Current Liabilities $100.1M $41.7M $98.8M $16.8M $37.1M
 
Long-Term Debt $442.3M $320.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $652.8M $476.4M $165.2M $86.3M $111.3M
 
Common Stock $16K $17K $17K $18K $20K
Other Common Equity Adj -$801K -$917K -$984K -$817K -$5.9M
Common Equity $709.5M $821.2M $597.5M $700.9M $830.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709.5M $821.2M $597.5M $700.9M $830.4M
 
Total Liabilities and Equity $1.4B $1.3B $762.7M $787.2M $941.8M
Cash and Short Terms $411.2M $341.1M $211.9M $170.3M $256.2M
Total Debt $442.3M $320.7M $76.7M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.9M $15M $88.7M $50.1M $48M
Short Term Investments $307.4M $189M $193.9M $260.5M $160.9M
Accounts Receivable, Net $54.4M $41.8M $29.2M $28.4M $38.5M
Inventory $36.9M $25.6M $14M $21.3M $11.8M
Prepaid Expenses -- -- -- $1.2M $2.8M
Other Current Assets $5.7M $4.7M $2.3M $7.3M $13.3M
Total Current Assets $437.4M $276.1M $328.2M $368.9M $309.3M
 
Property Plant And Equipment $42.5M $56M $27.4M $24.4M $10.5M
Long-Term Investments -- -- -- $112.7M $199.2M
Goodwill $190.5M $181.2M $105.7M $105.3M $101.5M
Other Intangibles $594.2M $549.8M $344.3M $291.4M $258.4M
Other Long-Term Assets $3.1M $6.4M $4.6M $11.2M $7.9M
Total Assets $1.3B $1.1B $811.1M $913.9M $905.4M
 
Accounts Payable $9.5M $7M $6.1M $1.9M $5.4M
Accrued Expenses $8.1M $12.3M $13.2M $9.9M $15.4M
Current Portion Of Long-Term Debt -- -- $76.8M -- --
Current Portion Of Capital Lease Obligations $7.6M $1.9M $703K $1M $883K
Other Current Liabilities $41.5M $1.5M $67K $127K $27M
Total Current Liabilities $95.8M $42.6M $98.9M $17.8M $58.7M
 
Long-Term Debt $352.3M $176.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $549.3M $312M $164.8M $107.3M $109.9M
 
Common Stock $17K $17K $17K $18K $20K
Other Common Equity Adj -$856K -$1M -$935K -$910K -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $745.8M $793.2M $646.3M $806.5M $795.5M
 
Total Liabilities and Equity $1.3B $1.1B $811.1M $913.9M $905.4M
Cash and Short Terms $339.2M $204M $282.7M $310.6M $208.9M
Total Debt $352.3M $176.5M $76.8M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $57.1M -$33.4M $52.2M -$4M
Depreciation & Amoritzation $28M $50.9M $51.5M $36.5M $35.2M
Stock-Based Compensation $30.7M $38.8M $60.3M $25.7M $41.1M
Change in Accounts Receivable -$16.9M -$28.6M $55.3M -$2.6M -$6.5M
Change in Inventories -$17.8M -$427K $12.1M -$10.9M $9.6M
Cash From Operations $54.6M $78.8M $137.9M $49.6M $97M
 
Capital Expenditures $4.5M $8.8M $17.9M $53.8M $19.6M
Cash Acquisitions -$383.3M -- -$750K -$25.7M -$172.2M
Cash From Investing $231.6M $30.5M $163.6M -$11.7M -$143.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$231.8M -$164.9M -$261M -$76.9M -$25K
Repurchase of Common Stock -$78M -- -- -- --
Other Financing Activities -$3.8M -$6.6M -$18.2M -$5.5M -$5.6M
Cash From Financing -$310.5M -$137.8M -$276M -$59.9M $97.1M
 
Beginning Cash (CF) $72.3M $48M $19.5M $45M $23M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.3M -$28.4M $25.5M -$22.1M $50.5M
Ending Cash (CF) $48M $19.5M $45M $23M $72.3M
 
Levered Free Cash Flow $50.1M $70M $119.9M -$4.3M $77.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $30.7M -$895K $2.3M -$51.9M --
Depreciation & Amoritzation $12.3M $13.1M $9.5M $8.9M --
Stock-Based Compensation $10.2M $9.5M $7.2M $11.1M --
Change in Accounts Receivable -$5.1M -$20.4M $1.4M -$9M --
Change in Inventories $7.3M $9.7M -$13M $2.5M --
Cash From Operations $20.4M $11.9M -$82K $13.3M --
 
Capital Expenditures $1.4M $6.6M $203K $2.1M --
Cash Acquisitions -- -- -- -$75M --
Cash From Investing $19.3M $37.9M $7.6M -$54.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$49.9M -$59.9M -$76.9M -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$172K -$32K -$57K --
Cash From Financing -$49.9M -$59.4M -$67.8M $9.5M --
 
Beginning Cash (CF) $32.2M $15M $88.7M $50.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M -$9.7M -$60.3M -$32M --
Ending Cash (CF) $22M $5.3M $28.4M $18.1M --
 
Levered Free Cash Flow $19M $5.3M -$285K $11.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.3M $23.6M $24M $96.3M -$132.6M
Depreciation & Amoritzation $34.7M $51.5M $47.4M $35.8M $35.2M
Stock-Based Compensation $33.5M $39.4M $57.2M $27.1M $41.6M
Change in Accounts Receivable -$6.1M $12.6M $12.8M -$238K -$10.5M
Change in Inventories -$28.7M $9.3M $14M -$10.3M $6.5M
Cash From Operations $48.4M $120.1M $119.8M $34.4M $52.9M
 
Capital Expenditures $7.9M $10.2M $15.5M $54M $19.1M
Cash Acquisitions -$383.3M -$750K -- -$26.7M -$171.2M
Cash From Investing -$11.8M $79.3M $60.3M -$26M -$135M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$141.2M -$215.7M -$97.6M -$76.9M -$27K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$8.5M -$15M -$4.5M -$11.4M
Cash From Financing -$122.9M -$216.5M -$106.3M -$47M $80.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.2M -$17.2M $73.7M -$38.6M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.6M $109.8M $104.3M -$19.6M $33.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $48.8M -$16.3M $44.2M $34.2M -$42.5M
Depreciation & Amoritzation $25.4M $26.7M $19M $17.6M $8.8M
Stock-Based Compensation $18.6M $18.5M $13.1M $18.4M $7.8M
Change in Accounts Receivable -$2.7M $23.2M $2.5M -$5.6M -$576K
Change in Inventories -$2.3M $9.7M -$11M $5.1M -$500K
Cash From Operations $31.1M $63.9M $33.9M $32M -$25.4M
 
Capital Expenditures $4.8M $11.5M $2.6M $4.7M $2M
Cash Acquisitions -- -$750K -- -$76M --
Cash From Investing $84.5M $151.7M $18.1M -$58.5M $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162.6M -$223.3M -$76.9M -$9K -$7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -$7.6M -$4.2M -$3.2M -$9M
Cash From Financing -$141.5M -$229.9M -$68.5M $21.7M -$4.7M
 
Beginning Cash (CF) $80.2M $34.5M $133.7M $73M $72.3M
Foreign Exchange Rate Adjustment -- -- -- -- $1.1M
Additions / Reductions -$26M -$14.2M -$16.6M -$4.8M -$25.3M
Ending Cash (CF) $54.2M $20.3M $117.2M $68.2M $48M
 
Levered Free Cash Flow $26.3M $52.4M $31.2M $27.4M -$27.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock